e6vk
FORM 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
The Securities Exchange Act of 1934
For February 2010
Commission File Number: 1-32575
Royal Dutch Shell plc
(Exact name of registrant as specified in its charter)
England and Wales
(Jurisdiction of incorporation or organization)
30, Carel van Bylandtlaan, 2596 HR The Hague
The Netherlands
Tel No: 011 31 70 377 9111
(Address of principal executive officers)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):82-
Royal Dutch Shell plc
4TH QUARTER AND FULL YEAR 2009 UNAUDITED RESULTS
|
|
Royal Dutch Shells fourth quarter 2009 earnings, on a current cost of supplies
(CCS) basis, were $1.2 billion compared to $4.8 billion a year ago. Basic CCS earnings
per share decreased by 76% versus the same quarter a year ago. |
|
|
|
Fourth quarter 2009 CCS earnings, excluding identified items (see page 5), were
$2.8 billion compared to $3.9 billion in the fourth quarter 2008. |
|
|
|
Full year 2009 earnings, on a current cost of supplies (CCS) basis, were $9.8
billion compared to $31.4 billion a year ago. Basic CCS earnings per share decreased
by 69% versus a year ago. |
|
|
|
Cash flow from operating activities for the fourth quarter 2009 was $5.7 billion. |
|
|
|
Net capital investment for the quarter was $7.2 billion. Total dividends paid to
shareholders during the fourth quarter 2009 were $2.6 billion. |
|
|
|
Gearing at the end of the fourth quarter 2009 was 15.5%. |
|
|
|
A fourth quarter 2009 dividend has been announced of $0.42 per share, an increase
of 5% over the US dollar dividend per share for the same period in 2008. The first
quarter 2010 dividend is expected to be declared at $0.42 per share. |
SUMMARY OF UNAUDITED RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
$ million |
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
%1 |
|
|
|
2009 |
|
2008 |
|
% |
|
2,536 |
|
|
|
1,543 |
|
|
|
4,663 |
|
|
|
|
|
|
Upstream |
|
|
8,354 |
|
|
|
26,506 |
|
|
|
|
|
|
(1,762 |
) |
|
|
1,292 |
|
|
|
561 |
|
|
|
|
|
|
Downstream |
|
|
258 |
|
|
|
5,309 |
|
|
|
|
|
|
403 |
|
|
|
155 |
|
|
|
(439 |
) |
|
|
|
|
|
Corporate and Minority interest |
|
|
1,192 |
|
|
|
(449 |
) |
|
|
|
|
|
1,177 |
|
|
|
2,990 |
|
|
|
4,785 |
|
|
|
-75 |
|
|
CCS earnings |
|
|
9,804 |
|
|
|
31,366 |
|
|
|
-69 |
|
|
784 |
|
|
|
257 |
|
|
|
(7,595 |
) |
|
|
|
|
|
Estimated CCS adjustment for Downstream (see Note 2) |
|
|
2,714 |
|
|
|
(5,089 |
) |
|
|
|
|
|
1,961 |
|
|
|
3,247 |
|
|
|
(2,810 |
) |
|
|
|
|
|
Income attributable to shareholders |
|
|
12,518 |
|
|
|
26,277 |
|
|
|
-52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.19 |
|
|
|
0.49 |
|
|
|
0.78 |
|
|
|
-76 |
|
|
Basic CCS earnings per share ($) |
|
|
1.60 |
|
|
|
5.09 |
|
|
|
-69 |
|
|
0.13 |
|
|
|
0.04 |
|
|
|
(1.22 |
) |
|
|
|
|
|
Estimated CCS adjustment per share ($) |
|
|
0.44 |
|
|
|
(0.82 |
) |
|
|
|
|
|
0.32 |
|
|
|
0.53 |
|
|
|
(0.44 |
) |
|
|
|
|
|
Basic earnings per share ($) |
|
|
2.04 |
|
|
|
4.27 |
|
|
|
-52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,660 |
|
|
|
7,350 |
|
|
|
10,287 |
|
|
|
-45 |
|
|
Cash flow from operating activities |
|
|
21,488 |
|
|
|
43,918 |
|
|
|
-51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92 |
|
|
|
1.20 |
|
|
|
1.68 |
|
|
|
-45 |
|
|
Cash flow from operating activities per share ($) |
|
|
3.51 |
|
|
|
7.13 |
|
|
|
-51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.42 |
|
|
|
0.42 |
|
|
|
0.40 |
|
|
|
+5 |
|
|
Dividend per share ($) |
|
|
1.68 |
|
|
|
1.60 |
|
|
|
+5 |
|
The information in these quarterly and full year results reflects the consolidated financial
position and results of Royal Dutch Shell plc (Royal Dutch Shell). All amounts shown throughout
this report are unaudited. Company No. 4366849, Registered Office: Shell Centre, London, SE1 7NA,
England, UK
Royal Dutch Shell plc 2
Royal Dutch Shell Chief Executive Officer Peter Voser commented:
Our fourth quarter 2009 results were impacted by the weak global economy. Oil prices have
increased compared to a year ago, but gas prices and refining margins have declined
sharply, because of weaker demand and high industry inventory levels. We are not assuming
that there will be a quick recovery, and the outlook for 2010 is uncertain.
Our strategy is on track, although the near-term industry outlook does remain challenging.
We are taking steps to improve our performance, to bridge the company, and our
shareholders, into a period of significant growth in the coming years.
We are making good progress on our plans to raise Shells competitive performance. The
Transition 2009 programme, which was launched in mid-2009, is now completed. We have
reduced complexity in the company, and our new organisation, announced in July 2009, is now
fully up and running. Our Upstream organisation is simpler and our new Projects &
Technology organisation makes for better technical integration on bigger projects and a
sharper innovation focus along the value chain.
These changes, combined with our global Downstream organisation, and continued streamlining
in the corporate functions, have created a powerful platform for future performance. Were
seeing a new way of working in Shell, with increased empowerment and accountability for our
people.
As a result of our actions in 2009, some 5,000 employees will leave Shell, a reduction of
10% in the impacted areas. We have reduced underlying operating costs by some $1 billion in
the fourth quarter 2009, and by over $2 billion in 2009 compared to 2008.
Downstream is facing some tough times. There is a significant overhang of industry refining
capacity, exacerbated by the economic downturn. Thats why we have initiatives underway to
refocus Shells Downstream footprint into fewer, more profitable markets with growth
potential, through disposals and selective growth investment.
In 2009, Shell sold some $1.2 billion of non-core Downstream assets, bringing the five year
total to $11 billion, and in early 2010 announced plans to close the 130 thousand barrels
per day (b/d) Montreal East refinery in Canada. Asset sales will continue in 2010, with
some 560 thousand b/d of refining capacity, 15% of Shells total, and selected marketing
positions, under review.
Cost focus is now embedded in our day-to-day operations. For 2010, we are targeting a
further underlying cost reduction of at least $1 billion, and a reduction of some 1,000
employees. Much of this will come from Downstream and ongoing cost initiatives in the
corporate functions.
I am pleased with the portfolio progress in 2009. We had successful start-ups of Sakhalin
II in Russia and BC-10 in Brazil, and these projects, plus Ormen Lange in Norway have
completed their production ramp-ups. We have taken final investment decisions on two
substantial new projects; Gorgon LNG in Australia, and Caesar/Tonga in the deep water Gulf
of Mexico, and launched a front-end engineering and design study for floating LNG for the
Prelude gas field in Australia. Exploration and appraisal performance in 2009 has been
strong, with particularly good results in North America tight gas and Western Australia
gas. I see exciting opportunities for the medium-term.
Royal Dutch Shell plc 3
FOURTH QUARTER 2009 PORTFOLIO DEVELOPMENTS
In Australia, Shell confirmed that it has accepted Woodside Petroleum Ltd.s entitlement
offer of new shares at a total cost of $0.8 billion, maintaining its 34.27% share in the
company.
In Iraq, Shell was awarded a contract as lead operator in developing the Majnoon field
(Shell share 45%). Production is expected to reach 1.8 million barrels of oil equivalent
per day (boe/d), up from a current level of approximately 45 thousand boe/d (100% basis).
In addition, Shell was awarded a 15% share in a contract for the development of the West
Qurna 1 field.
Shell has agreed an asset swap to acquire assets in Gabon and in the UK North Sea, in
return for its interest in a pair of Norwegian offshore fields. This transaction, which is
still subject to government approval and other requisite consents, is a strategic trade and
no cash payment is involved.
In Egypt, Shell signed agreements to acquire a 40% holding and become the operator on the
Alam El Shawish West Concession, where oil and gas discoveries have been confirmed.
In Bolivia and Brazil, Shell has sold its share in a gas pipeline and in a thermoelectric
power plant and its related assets for a total of $100 million.
During 2009, Shell participated in 10 discoveries, in Australia, the US Gulf of Mexico,
Malaysia and Norway. Shell is seeing particularly strong results from exploration and
appraisal drilling in the North American Haynesville and Groundbirch tight gas areas, and
offshore Western Australia. Shell also increased its overall acreage position, completing
acquisitions of new exploration licences in Australia, Brazil, Canada, Guyana, Italy,
Jordan, Norway and the USA and successfully bidding for new licences in Egypt, South Africa
and French Guiana.
In Singapore, Shell announced the successful start-up of its new world-scale monoethylene
glycol (MEG) unit at the Shell Eastern Petrochemicals Complex with a nameplate capacity of
750 thousand tonnes per annum.
Also in Singapore, Shell sold 49% of its share in two chemicals joint ventures
(Petrochemical Corporation of Singapore and The Polyolefin Company).
In Australia and New Zealand, Shell announced the sale of its share in two bitumen joint
ventures. The sale will be concluded in several phases and finalised by 2014.
Royal Dutch Shell plc 4
KEY FEATURES OF THE FOURTH QUARTER AND FULL YEAR 2009
|
|
Fourth quarter 2009 CCS earnings were $1,177 million, 75% lower than in the same
quarter a year ago. Full year 2009 CCS earnings were $9,804 million, 69% lower than in
2008. |
|
|
Fourth quarter 2009 CCS earnings, excluding identified items (see page 5), were
$2,774 million compared to $3,888 million in the fourth quarter 2008. |
|
|
Fourth quarter 2009 reported earnings were $1,961 million compared to a loss of
$2,810 million in the same quarter a year ago. Full year 2009 reported earnings were
$12,518 million compared to earnings of $26,277 million in 2008. |
|
|
Basic CCS earnings per share decreased by 76% versus the same quarter a year ago.
Full year 2009 basic CCS earnings per share decreased by 69% compared to 2008. |
|
|
Cash flow from operating activities for the fourth quarter 2009 was $5.7 billion,
compared to $10.3 billion in the same quarter last year. Excluding net working capital
movements, cash flow from operating activities in the fourth quarter 2009 was $4.4
billion. Full year 2009 cash flow from operating activities was $21.5 billion compared
to $43.9 billion in 2008. |
|
|
Total dividends paid to shareholders during the fourth quarter 2009 were $2.6
billion, bringing the total for the full year 2009 to $10.5 billion. |
|
|
Capital investment for the fourth quarter 2009 was $8.8 billion. Net capital
investment (capital investment, less divestment proceeds) for the fourth quarter 2009
was $7.2 billion, bringing the total for the full year 2009 to some $29 billion. |
|
|
Return on average capital employed (ROACE), on a reported income basis (see Note 3),
was 8.0%. |
|
|
Gearing was 15.5% at the end of the fourth quarter 2009 versus 5.9% at the end of
the fourth quarter 2008. |
Upstream
|
|
Oil and gas production for the fourth quarter 2009 was 3,331 thousand boe/d. |
|
|
|
Full year 2009 oil and gas production was 3,152 thousand boe/d. Production for the fourth
quarter and the full year 2009 excluding the impact of divestments, production sharing
contracts (PSC) pricing effects and OPEC quota restrictions was 2% lower compared to the
same periods last year. |
|
|
|
Underlying production, in the fourth quarter and full year 2009, increased by some 200
thousand boe/d from new field start-ups and the continuing ramp-up of fields, more than
offsetting the impact of field declines. |
|
|
LNG sales volumes of 3.96 million tonnes in the fourth quarter 2009 were 18% higher
than in the same quarter a year ago. Full year 2009 LNG sales volumes were 13.40
million tonnes compared to 13.05 million tonnes in 2008, an increase of 3%. |
Downstream
|
|
Oil Products sales volumes were 2% lower than in the fourth quarter 2008. Chemical
product sales volumes in the fourth quarter 2009 increased by 8% compared to the fourth
quarter 2008. |
|
|
|
The weak global economy impacted downstream sales volumes in 2009. Full year 2009 Oil
Products sales volumes were 6% lower than in 2008. Full year 2009 Chemical product sales
volumes decreased by 10% compared to 2008. |
|
|
|
Oil Products refinery availability was 93% compared to 90% in the fourth quarter
2008 (93% for the full year 2009 versus 91% in 2008). Chemicals manufacturing plant
availability was 95%, 2% higher than in the fourth quarter 2008 (92% for the full year
2009 versus 94% in 2008). |
|
|
|
Supplementary financial and operational disclosure for the fourth quarter and full
year 2009 is available at www.shell.com/investor. |
Royal Dutch Shell plc 5
SUMMARY OF IDENTIFIED ITEMS
Earnings in the fourth quarter 2009 reflected the following items, which in aggregate
amounted to a net charge of $1,597 million (compared to a net gain of $897 million in the
fourth quarter 2008), as summarised in the table below:
|
|
Upstream earnings included a net charge of $226 million, reflecting redundancy
provisions and a net charge related to changes in the mark-to-market valuation and
accounting of certain gas contracts, which were partly offset by a net gain related to
asset impairment reversals, divestment gains and tax credits. Earnings for the fourth
quarter 2008 included a net gain of $1,398 million. |
|
|
Downstream earnings included a net charge of $1,335 million, reflecting asset
impairments, redundancy and restructuring provisions, a charge related to the
estimated fair value accounting of commodity derivatives (see Note 7), tax charges and
provisions, which were partly offset by divestment gains. Earnings for the fourth
quarter 2008 included a net charge of $405 million. |
|
|
Corporate earnings and Minority interest included a charge of $36 million, related
to redundancy provisions. Earnings for the fourth quarter 2008 included a charge of
$96 million. |
Redundancy provisions related to the Transition 2009 programme impacted CCS earnings in the
fourth quarter 2009 by some $0.9 billion.
SUMMARY OF IDENTIFIED ITEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
$ million |
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Segment earnings impact of identified items: |
|
|
|
|
|
|
|
|
|
(226 |
) |
|
|
(123 |
) |
|
|
1,398 |
|
|
Upstream |
|
|
(134 |
) |
|
|
3,487 |
|
|
(1,335 |
) |
|
|
536 |
|
|
|
(405 |
) |
|
Downstream |
|
|
(1,682 |
) |
|
|
(435 |
) |
|
(36 |
) |
|
|
(42 |
) |
|
|
(96 |
) |
|
Corporate and Minority interest |
|
|
67 |
|
|
|
(96 |
) |
|
(1,597 |
) |
|
|
371 |
|
|
|
897 |
|
|
CCS earnings impact |
|
|
(1,749 |
) |
|
|
2,956 |
|
These identified items generally relate to events with an impact of more than $50
million on Royal Dutch Shells earnings and are shown to provide additional insight into
its segment earnings, CCS earnings and income attributable to shareholders. Further
additional comments on the business segments are provided in the section Earnings by
Business Segment on page 6 and onwards.
Royal Dutch Shell plc 6
EARNINGS BY BUSINESS SEGMENT
UPSTREAM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
$ million |
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
%1 |
|
|
|
2009 |
|
2008 |
|
% |
|
2,536 |
|
|
|
1,543 |
|
|
|
4,663 |
|
|
|
-46 |
|
|
Upstream earnings |
|
|
8,354 |
|
|
|
26,506 |
|
|
|
-68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,983 |
|
|
|
4,168 |
|
|
|
4,199 |
|
|
|
+42 |
|
|
Upstream cash flow from operations |
|
|
19,935 |
|
|
|
38,681 |
|
|
|
-48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,682 |
|
|
|
5,879 |
|
|
|
6,951 |
|
|
|
-4 |
|
|
Capital investment |
|
|
23,951 |
|
|
|
32,166 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,701 |
|
|
|
1,648 |
|
|
|
1,772 |
|
|
|
-4 |
|
|
Crude oil production (thousand b/d)2 |
|
|
1,678 |
|
|
|
1,771 |
|
|
|
-5 |
|
|
9,452 |
|
|
|
7,411 |
|
|
|
9,531 |
|
|
|
-1 |
|
|
Natural gas production available for sale (million scf/d) |
|
|
8,553 |
|
|
|
8,569 |
|
|
|
|
|
|
3,331 |
|
|
|
2,926 |
|
|
|
3,415 |
|
|
|
-2 |
|
|
Barrels of oil equivalent (thousand boe/d) |
|
|
3,152 |
|
|
|
3,248 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.96 |
|
|
|
3.49 |
|
|
|
3.36 |
|
|
|
+18 |
|
|
LNG sales volumes (million tonnes) |
|
|
13.40 |
|
|
|
13.05 |
|
|
|
+3 |
|
|
|
|
1 |
|
Q4 on Q4 change |
|
2 |
|
Includes oil sands bitumen production |
Fourth quarter Upstream earnings were $2,536 million compared to $4,663 million a year
ago. Earnings included a net charge of $226 million related to identified items, compared
to a net gain of $1,398 million in the fourth quarter 2008 (see page 5).
Upstream earnings compared to the fourth quarter 2008 reflected the impact of lower
realised natural gas and LNG prices, lower oil production volumes and redundancy
provisions. These impacts were partially offset by the effect of higher realised oil prices
and increased LNG sales volumes compared to the fourth quarter 2008.
Fourth quarter 2009 oil prices increased compared to the fourth quarter 2008, while fourth
quarter 2009 gas prices declined versus the fourth quarter 2008. The benefit from higher
realised oil prices on fourth quarter 2009 earnings was more than offset by the combined
effect of the reduction in worldwide natural gas prices and lower realised natural gas
prices mainly due to time lag pricing effects in many of the natural gas and LNG sales
contracts. A generally weak environment for natural gas marketing and trading activities
also affected the fourth quarter 2009 earnings.
Global liquids realisations were 23% higher than in the fourth quarter 2008. Global gas
realisations were 31% lower than in the same quarter a year ago. In the Americas, gas
realisations decreased by 23% whereas outside the Americas, gas realisations decreased by
34%.
Fourth quarter 2009 production was 3,331 thousand boe/d compared to 3,415 thousand boe/d a
year ago. Crude oil production was down 4% and natural gas production was broadly in line
with the fourth quarter 2008.
Underlying production, compared to the fourth quarter 2008, increased by some 200 thousand
boe/d from new field start-ups and the continuing ramp-up of fields over the last 12
months, more than offsetting field declines.
LNG sales volumes of 3.96 million tonnes were 18% higher than in the same quarter a year
ago. Volumes reflected the continuous ramp-up in sales volumes from the Sakhalin II LNG
project and Train 5 at the North West Shelf project and higher sales from Oman LNG, which
were partly offset by lower volumes from Nigeria LNG.
Full year Upstream earnings were $8,354 million compared to $26,506 million in 2008.
Earnings included a net charge of $134 million related to identified items, compared to a
net gain of $3,487 million in the full year 2008 (see page 5).
Upstream earnings compared to the full year 2008 reflected the impact of significantly
lower oil and gas prices and lower oil production volumes. These impacts were partially
offset by increased LNG sales volumes, reflecting the continuous ramp-up in sales volumes
from the Sakhalin II LNG project and
Royal Dutch Shell plc 7
Train 5 at the North West Shelf project, lower royalty
and tax expenses and higher natural gas trading contributions compared to the full year
2008.
Global liquids realisations were 38% lower than in the full year 2008. Global gas
realisations were 34% lower than a year ago. In the Americas, gas realisations decreased by
53% whereas outside the Americas, gas realisations decreased by 24%.
Full year 2009 production was 3,152 thousand boe/d compared to 3,248 thousand boe/d a year
ago. Crude oil production was down 5% and natural gas production was in line with full year
2008 production.
Underlying production, compared to the full year 2008, increased by some 200 thousand boe/d
from new field start-ups and the continuing ramp-up of fields in 2009, more than offsetting
field declines.
LNG sales volumes of 13.40 million tonnes were 3% higher than in 2008. Volumes reflected
the ramp-up in sales volumes from the Sakhalin II LNG project and Train 5 at the North West
Shelf project, which was partly offset by lower volumes from Nigeria LNG and reduced LNG
demand.
Royal Dutch Shell plc 8
DOWNSTREAM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
$ million |
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
%1 |
|
|
|
2009 |
|
2008 |
|
% |
|
(1,762 |
) |
|
|
1,292 |
|
|
|
561 |
|
|
|
|
|
|
Downstream CCS earnings |
|
|
258 |
|
|
|
5,309 |
|
|
|
-95 |
|
|
810 |
|
|
|
251 |
|
|
|
(7,810 |
) |
|
|
|
|
|
Estimated CCS adjustment (see Note 2) |
|
|
2,796 |
|
|
|
(5,270 |
) |
|
|
|
|
|
(952 |
) |
|
|
1,543 |
|
|
|
(7,249 |
) |
|
|
+87 |
|
|
Downstream earnings |
|
|
3,054 |
|
|
|
39 |
|
|
|
|
|
|
|
2,243 |
|
|
|
3,157 |
|
|
|
7,401 |
|
|
|
-70 |
|
|
Downstream cash flow from operations |
|
|
4,056 |
|
|
|
8,607 |
|
|
|
-53 |
|
|
|
2,078 |
|
|
|
1,819 |
|
|
|
2,105 |
|
|
|
-1 |
|
|
Capital investment |
|
|
7,510 |
|
|
|
6,036 |
|
|
|
+24 |
|
|
|
2,986 |
|
|
|
2,997 |
|
|
|
3,125 |
|
|
|
-4 |
|
|
Refinery plant intake (thousand boe/d) |
|
|
3,067 |
|
|
|
3,388 |
|
|
|
-9 |
|
|
|
6,296 |
|
|
|
6,121 |
|
|
|
6,400 |
|
|
|
-2 |
|
|
Oil Products sales volumes (thousand b/d) |
|
|
6,156 |
|
|
|
6,568 |
|
|
|
-6 |
|
|
|
4,835 |
|
|
|
4,723 |
|
|
|
4,483 |
|
|
|
+8 |
|
|
Chemicals sales volumes (thousand tonnes) |
|
|
18,311 |
|
|
|
20,327 |
|
|
|
-10 |
|
Fourth quarter Downstream CCS results were a loss of $1,762 million compared to
earnings of $561 million in the fourth quarter 2008. Results included a net charge of
$1,335 million related to identified items, compared to a net charge of $405 million in the
fourth quarter 2008 (see page 5).
Downstream CCS results compared to the fourth quarter 2008 reflected substantially lower
realised refining margins and lower refinery plant intake volumes, asset impairments,
redundancy and restructuring provisions and non-cash pension charges, which were partly
offset by lower operating costs and improved Chemicals earnings. In addition, adverse
global downstream market conditions impacted the fourth quarter 2009 results through
substantially lower marketing margins and reduced Oil Products sales volumes.
Oil Products marketing CCS earnings compared to the same period a year ago decreased due to
lower retail and B2B earnings and reduced trading contributions, which were partly offset
by improved lubricants contributions.
Oil Products sales volumes decreased by 2% compared to the same quarter last year, mainly
because of lower B2B volumes, partly offset by increased retail sales volumes.
Industry refining margins declined significantly worldwide compared to the same period a
year ago, impacting realised refining margins. The lower refinery plant intake volumes,
which decreased by 4% compared to the same quarter last year, reflected the reduced demand
for refined products coupled with new refining capacity brought on-stream.
Refinery availability was 93% compared to 90% in the fourth quarter 2008.
Chemicals CCS earnings compared to the fourth quarter 2008 reflected improved income from
equity- accounted investments, higher sales volumes and lower operating costs, which were
partly offset by lower realised chemicals margins.
Chemicals sales volumes increased by 8% compared to the same quarter last year. Chemicals
manufacturing plant availability increased to 95%, some 2% higher than in the fourth
quarter 2008.
Full year Downstream CCS earnings were $258 million compared to $5,309 million in the full
year 2008. Earnings included a net charge of $1,682 million related to identified items,
compared to a net charge of $435 million in the full year 2008 (see page 5).
Downstream CCS earnings compared to the full year 2008 were significantly impacted by the
weak global economy, and reflected substantially reduced Oil Products refining and
marketing earnings. In addition, earnings were impacted by asset impairments, redundancy
and restructuring provisions and non-cash pension charges, which were partly offset by
divestment gains and lower operating costs.
Royal Dutch Shell plc 9
Oil Products marketing CCS earnings compared to the full year 2008 decreased mainly due to
lower retail and B2B earnings, which were partly offset by higher lubricants and trading
contributions.
Oil Products sales volumes decreased by 6% compared to 2008, mainly because of lower B2B
volumes, partly offset by increased retail sales volumes. During 2009 Oil Products sales
volumes were impacted worldwide by lower demand as a consequence of the weak global
economy.
Industry refining margins for the full year 2009, compared to 2008, declined significantly
worldwide, impacting realised refining margins. Reduced global demand for refined products
coupled with new refining capacity brought on-stream led to lower refinery plant intake
volumes, which decreased by 9% compared to 2008.
Refinery availability was 93% compared to 91% in the full year 2008.
Chemicals CCS earnings compared to the full year 2008 reflected improved income from
equity-accounted investments and lower operating costs, which were partly offset by lower
realised chemicals margins and lower chemicals sales volumes.
Chemicals sales volumes decreased by 10% compared to the full year 2008. Chemicals
manufacturing plant availability decreased to 92%, some 2% lower than in the full year
2008.
CORPORATE AND MINORITY INTEREST
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
$ million |
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
|
|
2009 |
|
2008 |
|
427 |
|
|
|
202 |
|
|
|
(373 |
) |
|
Corporate1 |
|
|
1,310 |
|
|
|
(69 |
) |
|
(24 |
) |
|
|
(47 |
) |
|
|
(66 |
) |
|
Minority interest |
|
|
(118 |
) |
|
|
(380 |
) |
|
403 |
|
|
|
155 |
|
|
|
(439 |
) |
|
Corporate and Minority interest |
|
|
1,192 |
|
|
|
(449 |
) |
Fourth quarter Corporate earnings and Minority interest were $403 million compared to
a loss of $439 million for the same period last year. Earnings for the fourth quarter 2009
included a charge of $36 million related to an identified item compared to a charge of $96
million in the fourth quarter 2008 (see page 5).
Corporate earnings compared to the fourth quarter 2008 mainly reflected currency exchange
gains and higher net interest income.
Full year Corporate earnings and Minority interest were $1,192 million compared to a loss
of $449 million for the full year 2008. Earnings included net gains of $67 million related
to identified items compared to a charge of $96 million in the full year 2008 (see page 5).
Corporate earnings compared to the full year 2008 mainly reflected currency exchange gains
of $644 million compared to losses of $650 million in 2008.
FORTHCOMING EVENTS
First quarter 2010 results and first quarter 2010 dividend are scheduled to be announced on
April 28, 2010. Second quarter 2010 results and second quarter 2010 dividend are scheduled
to be announced on July 29, 2010. Third quarter 2010 results and third quarter 2010
dividend are scheduled to be announced on October 28, 2010. A Shell strategy update is
planned on March 16, 2010.
Royal Dutch Shell plc 10
APPENDIX: ROYAL DUTCH SHELL FINANCIAL REPORT AND TABLES
STATEMENT OF INCOME3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
$ million |
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
%1 |
|
|
|
2009 |
|
2008 |
|
% |
|
81,075 |
|
|
|
75,009 |
|
|
|
81,073 |
|
|
|
|
|
|
Revenue |
|
|
278,188 |
|
|
|
458,361 |
|
|
|
|
|
|
1,767 |
|
|
|
746 |
|
|
|
350 |
|
|
|
|
|
|
Share of profit of equity-accounted investments |
|
|
4,976 |
|
|
|
7,446 |
|
|
|
|
|
|
577 |
|
|
|
271 |
|
|
|
1,279 |
|
|
|
|
|
|
Interest and other income5 |
|
|
1,965 |
|
|
|
5,133 |
|
|
|
|
|
|
83,419 |
|
|
|
76,026 |
|
|
|
82,702 |
|
|
|
|
|
|
Total revenue and other income |
|
|
285,129 |
|
|
|
470,940 |
|
|
|
|
|
|
60,879 |
|
|
|
55,781 |
|
|
|
66,943 |
|
|
|
|
|
|
Purchases6 |
|
|
203,075 |
|
|
|
359,587 |
|
|
|
|
|
|
7,382 |
|
|
|
5,885 |
|
|
|
6,746 |
|
|
|
|
|
|
Production and manufacturing expenses |
|
|
25,301 |
|
|
|
25,565 |
|
|
|
|
|
|
5,532 |
|
|
|
4,306 |
|
|
|
4,435 |
|
|
|
|
|
|
Selling, distribution and administrative expenses |
|
|
17,430 |
|
|
|
16,906 |
|
|
|
|
|
|
331 |
|
|
|
318 |
|
|
|
384 |
|
|
|
|
|
|
Research and development |
|
|
1,125 |
|
|
|
1,230 |
|
|
|
|
|
|
669 |
|
|
|
637 |
|
|
|
635 |
|
|
|
|
|
|
Exploration |
|
|
2,178 |
|
|
|
1,995 |
|
|
|
|
|
|
3,748 |
|
|
|
4,341 |
|
|
|
3,684 |
|
|
|
|
|
|
Depreciation, depletion and amortisation4 |
|
|
14,458 |
|
|
|
13,656 |
|
|
|
|
|
|
4 |
|
|
|
189 |
|
|
|
345 |
|
|
|
|
|
|
Interest expense |
|
|
542 |
|
|
|
1,181 |
|
|
|
|
|
|
4,874 |
|
|
|
4,569 |
|
|
|
(470 |
) |
|
|
|
|
|
Income before taxation |
|
|
21,020 |
|
|
|
50,820 |
|
|
|
-59 |
|
|
2,863 |
|
|
|
1,281 |
|
|
|
2,489 |
|
|
|
|
|
|
Taxation |
|
|
8,302 |
|
|
|
24,344 |
|
|
|
|
|
|
2,011 |
|
|
|
3,288 |
|
|
|
(2,959 |
) |
|
|
|
|
|
Income for the period |
|
|
12,718 |
|
|
|
26,476 |
|
|
|
-52 |
|
|
50 |
|
|
|
41 |
|
|
|
(149 |
) |
|
|
|
|
|
Income attributable to minority interest |
|
|
200 |
|
|
|
199 |
|
|
|
|
|
|
1,961 |
|
|
|
3,247 |
|
|
|
(2,810 |
) |
|
|
|
|
|
Income attributable to Royal Dutch Shell plc
shareholders |
|
|
12,518 |
|
|
|
26,277 |
|
|
|
-52 |
|
|
(784 |
) |
|
|
(257 |
) |
|
|
7,595 |
|
|
|
|
|
|
Estimated CCS adjustment for Downstream |
|
|
(2,714 |
) |
|
|
5,089 |
|
|
|
|
|
|
1,177 |
|
|
|
2,990 |
|
|
|
4,785 |
|
|
|
-75 |
|
|
CCS earnings |
|
|
9,804 |
|
|
|
31,366 |
|
|
|
-69 |
|
BASIC EARNINGS PER SHARE3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
|
|
2009 |
|
2008 |
|
0.32 |
|
|
|
0.53 |
|
|
|
(0.44 |
) |
|
Earnings per share ($) |
|
|
2.04 |
|
|
|
4.27 |
|
|
0.19 |
|
|
|
0.49 |
|
|
|
0.78 |
|
|
CCS earnings per share ($) |
|
|
1.60 |
|
|
|
5.09 |
|
DILUTED EARNINGS PER SHARE3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
|
|
2009 |
|
2008 |
|
0.32 |
|
|
|
0.53 |
|
|
|
(0.44 |
) |
|
Earnings per share ($) |
|
|
2.04 |
|
|
|
4.26 |
|
|
0.19 |
|
|
|
0.49 |
|
|
|
0.78 |
|
|
CCS earnings per share ($) |
|
|
1.60 |
|
|
|
5.08 |
|
SHARES2,
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions |
|
|
|
Full Year |
Q4 2009 |
|
Q3 2009 |
|
Q4 2008 |
|
|
|
2009 |
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares as the basis for: |
|
|
|
|
|
|
|
|
|
6,124.3 |
|
|
|
6,127.0 |
|
|
|
6,123.8 |
|
|
Basic earnings per share |
|
|
6,124.9 |
|
|
|
6,159.1 |
|
|
6,132.0 |
|
|
|
6,131.0 |
|
|
|
6,127.5 |
|
|
Diluted earnings per share |
|
|
6,128.9 |
|
|
|
6,171.5 |
|
|
6,122.3 |
|
|
|
6,125.2 |
|
|
|
6,121.7 |
|
|
Basic shares outstanding at the end of the period |
|
|
6,122.3 |
|
|
|
6,121.7 |
|
|
|
|
1 |
|
Q4 on Q4 change. |
|
2 |
|
Royal Dutch Shell plc ordinary shares of 0.07 each. |
|
3 |
|
See Notes 1, 2 and 6, where applicable. |
|
4 |
|
Includes net impairment charges of $1.8 billion for the full year 2009 and $0.9 billion for the full year 2008. |
|
5 |
|
Includes gains/(losses) on sale of assets. |
|
6 |
|
Includes inventory movements. |
Royal Dutch Shell plc 11
SUMMARISED BALANCE SHEET (SEE NOTES 1 AND 5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
|
Dec 31, 2009 |
|
Sept 30, 2009 |
|
Dec 31, 2008 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
5,356 |
|
|
|
5,288 |
|
|
|
5,021 |
|
Property, plant and equipment |
|
|
131,619 |
|
|
|
127,207 |
|
|
|
112,038 |
|
Investments: |
|
|
|
|
|
|
|
|
|
|
|
|
- equity-accounted investments |
|
|
31,175 |
|
|
|
30,265 |
|
|
|
28,327 |
|
- financial assets |
|
|
3,874 |
|
|
|
4,187 |
|
|
|
4,065 |
|
Deferred tax |
|
|
4,533 |
|
|
|
4,309 |
|
|
|
3,418 |
|
Pre-paid pension costs |
|
|
10,009 |
|
|
|
9,691 |
|
|
|
6,198 |
|
Other |
|
|
9,158 |
|
|
|
9,646 |
|
|
|
6,764 |
|
|
|
|
195,724 |
|
|
|
190,593 |
|
|
|
165,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
27,410 |
|
|
|
25,420 |
|
|
|
19,342 |
|
Accounts receivable |
|
|
59,328 |
|
|
|
66,966 |
|
|
|
82,040 |
|
Cash and cash equivalents |
|
|
9,719 |
|
|
|
14,275 |
|
|
|
15,188 |
|
|
|
|
96,457 |
|
|
|
106,661 |
|
|
|
116,570 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
292,181 |
|
|
|
297,254 |
|
|
|
282,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
30,862 |
|
|
|
31,522 |
|
|
|
13,772 |
|
Deferred tax |
|
|
13,838 |
|
|
|
13,917 |
|
|
|
12,518 |
|
Retirement benefit obligations |
|
|
5,923 |
|
|
|
5,918 |
|
|
|
5,469 |
|
Other provisions |
|
|
14,048 |
|
|
|
13,523 |
|
|
|
12,570 |
|
Other |
|
|
4,586 |
|
|
|
4,719 |
|
|
|
3,677 |
|
|
|
|
69,257 |
|
|
|
69,599 |
|
|
|
48,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
4,171 |
|
|
|
4,774 |
|
|
|
9,497 |
|
Accounts payable and accrued liabilities |
|
|
67,161 |
|
|
|
69,489 |
|
|
|
85,091 |
|
Taxes payable |
|
|
9,189 |
|
|
|
11,879 |
|
|
|
8,107 |
|
Retirement benefit obligations |
|
|
461 |
|
|
|
435 |
|
|
|
383 |
|
Other provisions |
|
|
3,807 |
|
|
|
2,566 |
|
|
|
2,451 |
|
|
|
|
84,789 |
|
|
|
89,143 |
|
|
|
105,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
154,046 |
|
|
|
158,742 |
|
|
|
153,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Royal Dutch Shell plc shareholders |
|
|
136,431 |
|
|
|
136,863 |
|
|
|
127,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest |
|
|
1,704 |
|
|
|
1,649 |
|
|
|
1,581 |
|
Total equity |
|
|
138,135 |
|
|
|
138,512 |
|
|
|
128,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
292,181 |
|
|
|
297,254 |
|
|
|
282,401 |
|
Royal Dutch Shell plc 12
SUMMARISED STATEMENT OF CASH FLOWS (SEE NOTE 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
$ million |
|
Full Year |
|
Q4 2009 |
|
|
Q3 2009 |
|
|
Q4 2008 |
|
|
|
|
2009 |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from operating activities: |
|
|
|
|
|
|
|
|
|
2,011 |
|
|
|
3,288 |
|
|
|
(2,959 |
) |
|
Income for the period |
|
|
12,718 |
|
|
|
26,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustment for: |
|
|
|
|
|
|
|
|
|
3,409 |
|
|
|
1,677 |
|
|
|
2,411 |
|
|
- Current taxation |
|
|
9,297 |
|
|
|
24,452 |
|
|
390 |
|
|
|
157 |
|
|
|
414 |
|
|
- Interest
(income) / expense |
|
|
1,247 |
|
|
|
1,039 |
|
|
3,748 |
|
|
|
4,341 |
|
|
|
3,684 |
|
|
- Depreciation, depletion and amortisation1 |
|
|
14,458 |
|
|
|
13,656 |
|
|
(415 |
) |
|
|
(81 |
) |
|
|
(1,234 |
) |
|
- (Gains) / losses on sale of assets |
|
|
(781 |
) |
|
|
(4,071 |
) |
|
1,253 |
|
|
|
(384 |
) |
|
|
14,687 |
|
|
- Decrease / (increase) in net working capital |
|
|
(2,331 |
) |
|
|
7,935 |
|
|
(1,767 |
) |
|
|
(746 |
) |
|
|
(350 |
) |
|
- Share of profit of equity-accounted investments |
|
|
(4,976 |
) |
|
|
(7,446 |
) |
|
1,691 |
|
|
|
993 |
|
|
|
2,522 |
|
|
- Dividends
received from equity-accounted investments |
|
|
4,903 |
|
|
|
9,325 |
|
|
(938 |
) |
|
|
(401 |
) |
|
|
(1,105 |
) |
|
- Deferred taxation and other provisions |
|
|
(1,925 |
) |
|
|
(1,030 |
) |
|
(421 |
) |
|
|
332 |
|
|
|
(35 |
) |
|
- Other |
|
|
(1,879 |
) |
|
|
(549 |
) |
|
8,961 |
|
|
|
9,176 |
|
|
|
18,035 |
|
|
Cash flow from operating activities (pre-tax) |
|
|
30,731 |
|
|
|
69,787 |
|
|
|
(3,301 |
) |
|
|
(1,826 |
) |
|
|
(7,748 |
) |
|
Taxation paid |
|
|
(9,243 |
) |
|
|
(25,869 |
) |
|
|
|
5,660 |
|
|
|
7,350 |
|
|
|
10,287 |
|
|
Cash flow from operating activities |
|
|
21,488 |
|
|
|
43,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from investing activities: |
|
|
|
|
|
|
|
|
|
(7,506 |
) |
|
|
(6,219 |
) |
|
|
(7,892 |
) |
|
Capital expenditure |
|
|
(26,516 |
) |
|
|
(35,065 |
) |
|
(653 |
) |
|
|
(448 |
) |
|
|
(193 |
) |
|
Investments in equity-accounted investments |
|
|
(2,955 |
) |
|
|
(1,885 |
) |
|
520 |
|
|
|
327 |
|
|
|
1,179 |
|
|
Proceeds from sale of assets |
|
|
1,325 |
|
|
|
4,737 |
|
|
1,146 |
|
|
|
267 |
|
|
|
569 |
|
|
Proceeds from sale of equity-accounted investments |
|
|
1,633 |
|
|
|
2,062 |
|
|
(37 |
) |
|
|
(16 |
) |
|
|
(36 |
) |
|
Proceeds from
sale of / (additions to) financial assets |
|
|
(105 |
) |
|
|
224 |
|
|
96 |
|
|
|
118 |
|
|
|
191 |
|
|
Interest received |
|
|
384 |
|
|
|
1,012 |
|
|
(6,434 |
) |
|
|
(5,971 |
) |
|
|
(6,182 |
) |
|
Cash flow from investing activities |
|
|
(26,234 |
) |
|
|
(28,915 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from financing activities: |
|
|
|
|
|
|
|
|
|
(816 |
) |
|
|
(57 |
) |
|
|
3,970 |
|
|
Net
increase / (decrease) in debt with maturity period within three months |
|
|
(6,507 |
) |
|
|
4,161 |
|
|
461 |
|
|
|
5,353 |
|
|
|
3,001 |
|
|
Other debt: New borrowings |
|
|
19,742 |
|
|
|
3,555 |
|
|
(477 |
) |
|
|
(241 |
) |
|
|
(581 |
) |
|
Repayments |
|
|
(2,534 |
) |
|
|
(2,890 |
) |
|
(292 |
) |
|
|
(86 |
) |
|
|
(409 |
) |
|
Interest paid |
|
|
(902 |
) |
|
|
(1,371 |
) |
|
20 |
|
|
|
23 |
|
|
|
31 |
|
|
Change in minority interest |
|
|
62 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
(302 |
) |
|
Repurchase of shares |
|
|
|
|
|
|
(3,573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid to: |
|
|
|
|
|
|
|
|
|
(2,613 |
) |
|
|
(2,656 |
) |
|
|
(2,408 |
) |
|
- Royal Dutch Shell plc shareholders |
|
|
(10,526 |
) |
|
|
(9,516 |
) |
|
(27 |
) |
|
|
(65 |
) |
|
|
(54 |
) |
|
- Minority interest |
|
|
(191 |
) |
|
|
(325 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Treasury shares: |
|
|
|
|
|
|
|
|
|
(43 |
) |
|
|
(17 |
) |
|
|
47 |
|
|
- Net sales / (purchases) and dividends received |
|
|
27 |
|
|
|
525 |
|
|
(3,787 |
) |
|
|
2,254 |
|
|
|
3,295 |
|
|
Cash flow from financing activities |
|
|
(829 |
) |
|
|
(9,394 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
46 |
|
|
|
(33 |
) |
|
Currency
translation differences relating to cash and cash equivalents |
|
|
106 |
|
|
|
(77 |
) |
|
(4,556 |
) |
|
|
3,679 |
|
|
|
7,367 |
|
|
Increase / (decrease) in cash and cash equivalents |
|
|
(5,469 |
) |
|
|
5,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,275 |
|
|
|
10,596 |
|
|
|
7,821 |
|
|
Cash and cash equivalents at beginning of period |
|
|
15,188 |
|
|
|
9,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,719 |
|
|
|
14,275 |
|
|
|
15,188 |
|
|
Cash and cash equivalents at end of period |
|
|
9,719 |
|
|
|
15,188 |
|
|
|
|
1 |
|
Includes net impairment charges of $1.8 billion for the full year 2009 and $0.9 billion for the full year 2008. |
Royal
Dutch Shell plc 13
EQUITY (SEE NOTE 5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share |
|
Treasury |
|
Other |
|
Retained |
|
|
|
|
|
Minority |
|
Total |
$ million |
|
capital |
|
shares |
|
reserves |
|
earnings |
|
Total |
|
interest |
|
equity |
At December 31, 2008 |
|
|
527 |
|
|
|
(1,867 |
) |
|
|
3,178 |
|
|
|
125,447 |
|
|
|
127,285 |
|
|
|
1,581 |
|
|
|
128,866 |
|
Income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,518 |
|
|
|
12,518 |
|
|
|
200 |
|
|
|
12,718 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
6,623 |
|
|
|
|
|
|
|
6,623 |
|
|
|
52 |
|
|
|
6,675 |
|
Capital contributions/
(repayments) from/to
minority shareholders and
other changes in minority
interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
3 |
|
|
|
62 |
|
|
|
65 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,526 |
) |
|
|
(10,526 |
) |
|
|
(191 |
) |
|
|
(10,717 |
) |
Treasury shares: net
sales/(purchases) and
dividends received |
|
|
|
|
|
|
156 |
|
|
|
|
|
|
|
|
|
|
|
156 |
|
|
|
|
|
|
|
156 |
|
Repurchases of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
181 |
|
|
|
191 |
|
|
|
372 |
|
|
|
|
|
|
|
372 |
|
At December 31, 2009 |
|
|
527 |
|
|
|
(1,711 |
) |
|
|
9,982 |
|
|
|
127,633 |
|
|
|
136,431 |
|
|
|
1,704 |
|
|
|
138,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
share |
|
Treasury |
|
Other |
|
Retained |
|
|
|
|
|
Minority |
|
Total |
$ million |
|
capital |
|
shares |
|
reserves |
|
earnings |
|
Total |
|
interest |
|
equity |
At December 31, 2007 |
|
|
536 |
|
|
|
(2,392 |
) |
|
|
14,148 |
|
|
|
111,668 |
|
|
|
123,960 |
|
|
|
2,008 |
|
|
|
125,968 |
|
Income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,277 |
|
|
|
26,277 |
|
|
|
199 |
|
|
|
26,476 |
|
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
(11,049 |
) |
|
|
|
|
|
|
(11,049 |
) |
|
|
(341 |
) |
|
|
(11,390 |
) |
Capital contributions/
(repayments) from/to
minority shareholders and
other changes in minority
interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58 |
|
|
|
58 |
|
|
|
40 |
|
|
|
98 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,516 |
) |
|
|
(9,516 |
) |
|
|
(325 |
) |
|
|
(9,841 |
) |
Treasury shares: net
sales/(purchases) and
dividends received |
|
|
|
|
|
|
525 |
|
|
|
|
|
|
|
|
|
|
|
525 |
|
|
|
|
|
|
|
525 |
|
Repurchases of shares |
|
|
(9 |
) |
|
|
|
|
|
|
9 |
|
|
|
(3,082 |
) |
|
|
(3,082 |
) |
|
|
|
|
|
|
(3,082 |
) |
Share-based compensation |
|
|
|
|
|
|
|
|
|
|
70 |
|
|
|
42 |
|
|
|
112 |
|
|
|
|
|
|
|
112 |
|
At December 31, 2008 |
|
|
527 |
|
|
|
(1,867 |
) |
|
|
3,178 |
|
|
|
125,447 |
|
|
|
127,285 |
|
|
|
1,581 |
|
|
|
128,866 |
|
Royal
Dutch Shell plc 14
EXPLANATORY NOTES
1. Accounting policies and basis of presentation
The quarterly financial report and tables are prepared in accordance with the accounting
policies set out in Note 2 to the Consolidated Financial Statements of Royal Dutch Shell
plc in the Annual Report and Form 20-F for the year ended December 31, 2008 on pages 118
to 122. The accounting policies are in accordance with IFRS as adopted by the European
Union.
This publication is unaudited and does not comprise statutory financial statements.
Statutory financial statements for the year ended December 31, 2008 were approved by the
Board of Directors on March 11, 2009 and delivered to the Registrar of Companies. The
report of the auditors on those accounts was unqualified, did not include a reference to
any matters to which the auditors drew attention by way of emphasis without qualifying
the report, and did not contain any statement under sections 237(2) or (3) of the
Companies Act 1985.
The presentation of the Statement of Income has been changed to provide additional
information for the evaluation of Shells performance. This change provides additional
information in relation to our costs and more alignment with industry practice. The main
changes are the disclosure of purchases, production and manufacturing expenses and
research and development separately (previously disclosed within cost of sales).
Depreciation, depletion and amortisation charges previously included in cost of sales,
selling, distribution and administrative expenses and exploration are now disclosed
separately. Gains and losses on sale of assets are now included in interest and other
income.
Purchases are all costs related to the acquisition of supplies, including those used for
conversion into finished or intermediary products. Production and manufacturing expenses
are the costs of operating, maintaining and managing production and manufacturing assets.
Selling, distribution and administrative expenses include direct and indirect costs of
marketing and selling products.
2. Earnings on an estimated current cost of supplies (CCS) basis
To facilitate a better understanding of underlying business performance, the financial
results are also analysed on an estimated current cost of supplies (CCS) basis as applied
for the Downstream segment earnings. Earnings on an estimated current cost of supplies
basis provides useful information concerning the effect of changes in the cost of
supplies on Shells results of operations and is a measure to manage the performance of
the Downstream segment but is not a measure of financial performance under IFRS.
On this basis, the purchase price of the volumes sold during the period is based on the
cost of supplies during the same period after making allowance for the estimated tax
effect, instead of the first-in, first-out (FIFO) method of inventory accounting.
Earnings calculated on this basis do not represent an application of the last-in,
first-out (LIFO) inventory basis and do not reflect any inventory drawdown effects.
3. Return on average capital employed (ROACE)
ROACE is defined as the sum of the current and previous three quarters income adjusted
for interest expense, after tax, divided by the average capital employed for the period.
4. Segmental reporting
Segmental reporting has been changed with effect from the third quarter 2009, in line
with the change in the way Shells businesses are managed. Shell now reports its business
through three (previously six) reporting segments, Upstream (previously Exploration &
Production, Gas & Power and Oil Sands), Downstream (previously Oil Products and
Chemicals) and Corporate. Upstream is the aggregation of two operating segments, Upstream
International and Upstream Americas, which have similar economic characteristics.
Corporate represents the key support functions, comprising holdings and treasury,
headquarters, central functions and Shell insurance companies. Prior period financial
information has been reclassified accordingly.
Upstream and Downstream results are presented before deduction of minority interest and
also exclude interest and other income of a non-operational nature, interest expense,
non-trading currency exchange effects and tax on these items, which are included in the
Corporate results. With effect from the third quarter 2009, insurance premium costs
(excluding external insurance) and self-insured claims are reported within the Corporate
segment; previously they were reported within the relevant business segments. The impact
of this change in allocation is a reduction of $255 million (pre-tax) of the Corporate
earnings in the fourth quarter 2009 ($422 million for the third and fourth quarter 2009),
with no effect on Shells income for the period. Prior period segment earnings are not
reclassified (the insurance costs were $22 million (pre-tax) in the fourth quarter 2008
and $172 million (pre-tax) in the full year 2008). Segment results include
equity-accounted investments and are after tax.
5. Equity
Total equity comprises equity attributable to Royal Dutch Shell plc shareholders and to
minority interest. Other reserves comprise the capital redemption reserve, share premium
reserve, merger reserve, share plan reserve and other accumulated comprehensive income
(currency translation differences, unrealised gains/(losses) on securities and unrealised
gains/(losses) on cash flow hedges).
6. Earnings per share
Basic earnings per share is calculated by dividing the income attributable to Royal Dutch
Shell plc shareholders for the period by the weighted average number of Class A and B
ordinary shares outstanding during the period. To calculate the diluted earnings per
share the weighted average number of shares outstanding is adjusted for the number of
shares related to share option schemes.
Royal
Dutch Shell plc 15
7. Impacts of Accounting for Derivatives
IFRS requires derivative instruments to be recognised in the financial statements at fair
value. Any change in the current period between the period-end market price and the
contract settlement price is recognised in income where hedge accounting is either not
permitted or not applied to these contracts.
The physical crude oil and related products held by the Downstream business as inventory
are recorded at historical cost or net realisable value, whichever is lower, as required
under IFRS. Consequently, any increase in value of the inventory over cost is not
recognised in income until the sale of the commodity occurs in subsequent periods.
In the Downstream business, the buying and selling of commodities includes transactions
conducted through the forward markets using commodity derivatives to reduce economic
exposure. Some derivatives are associated with a future physical delivery of the
commodities.
Differences in the accounting treatment for physical inventory (at cost or net realisable
value, whichever is lower) and derivative instruments (at fair value) have resulted in
timing differences in the recognition of gains or losses between reporting periods.
Similarly, earnings from long-term contracts held in the Upstream business are recognised
in income upon realisation. Associated commodity derivatives are recognised at fair value
as of the end of each quarter.
These differences in accounting treatment for long-term contracts (on accrual basis) and
derivative instruments (at fair value) have resulted in timing differences in the
recognition of gains or losses between the reporting periods.
The aforementioned timing differences for Downstream and Upstream are reported as
identified items in the quarterly results and are estimates derived from the overall
portfolio of derivatives.
Certain UK gas contracts held by Upstream contain embedded derivatives or written
options, for which IFRS requires recognition at fair value, even though they are entered
into for operational purposes. The impact of the mark-to-market calculation is also
reported as an identified item in the quarterly results.
Contacts:
- - Investor Relations: Europe: + 31 (0)70 377 4540; USA: +1 713 241 1042
- - Media: Europe: + 31 (0)70 377 3600
Royal
Dutch Shell plc 16
CAUTIONARY STATEMENT
All amounts shown throughout this Report are unaudited.
First quarter 2010 results and first quarter 2010 dividend are scheduled to be announced
on April 28, 2010. Second quarter 2010 results and second quarter 2010 dividend, are
scheduled to be announced on July 29, 2010. Third quarter 2010 results and third quarter
2010 dividend, are scheduled to be announced on October 28, 2010. A Shell strategy update
is planned on March 16, 2010.
The companies in which Royal Dutch Shell plc directly and indirectly owns investments are
separate entities. In this document Shell, Shell group and Royal Dutch Shell are
sometimes used for convenience where references are made to Royal Dutch Shell plc and its
subsidiaries in general. Likewise, the words we, us and our are also used to refer
to subsidiaries in general or to those who work for them. These expressions are also used
where no useful purpose is served by identifying the particular company or companies.
Subsidiaries, Shell subsidiaries and Shell companies as used in this document
refer to companies in which Royal Dutch Shell either directly or indirectly has control,
by having either a majority of the voting rights or the right to exercise a controlling
influence. The companies in which Shell has significant influence but not control are
referred to as associated companies or associates and companies in which Shell has
joint control are referred to as jointly controlled entities. In this document,
associates and jointly controlled entities are also referred to as equity-accounted
investments. The term Shell interest is used for convenience to indicate the direct
and/or indirect (for example, through our 34% shareholding in Woodside Petroleum Ltd.)
ownership interest held by Shell in a venture, partnership or company, after exclusion of
all third-party interest.
This document contains forward-looking statements concerning the financial condition,
results of operations and businesses of Royal Dutch Shell. All statements other than
statements of historical fact are, or may be deemed to be, forward-looking statements.
Forward-looking statements are statements of future expectations that are based on
managements current expectations and assumptions and involve known and unknown risks and
uncertainties that could cause actual results, performance or events to differ materially
from those expressed or implied in these statements. Forward-looking statements include,
among other things, statements concerning the potential exposure of Royal Dutch Shell to
market risks and statements expressing managements expectations, beliefs, estimates,
forecasts, projections and assumptions. These forward-looking statements are identified
by their use of terms and phrases such as anticipate, believe, could,
estimate, expect, intend, may, plan, objectives, outlook,
probably, project, will, seek, target, risks, goals,
should, scheduled and similar terms and phrases. There are a number of factors that
could affect the future operations of Royal Dutch Shell and could cause those results to
differ materially from those expressed in the forward-looking statements included in this
document, including (without limitation): (a) price fluctuations in crude oil and natural
gas; (b) changes in demand for the Groups products; (c) currency fluctuations; (d)
drilling and production results; (e) reserve estimates; (f) loss of market share and
industry competition; (g) environmental and physical risks; (h) risks associated with the
identification of suitable potential acquisition properties and targets, and successful
negotiation and completion of such transactions; (i) the risk of doing business in
developing countries and countries subject to international sanctions; (j) legislative,
fiscal and regulatory developments including potential litigation and regulatory effects
arising from recategorisation of reserves; (k) economic and financial market conditions
in various countries and regions; (l) political risks, including the risks of
expropriation and renegotiation of the terms of contracts with governmental entities,
delays or advancements in the approval of projects and delays in the reimbursement for
shared costs; and (m) changes in trading conditions. All forward-looking statements
contained in this document are expressly qualified in their entirety by the cautionary
statements contained or referred to in this section. Readers should not place undue
reliance on forward-looking statements. Additional factors that may affect future results
are contained in Royal Dutch Shells Annual Report and Form 20-F for the year ended
December 31, 2008 (available at www.shell.com/investor and www.sec.gov). These factors
also should be considered by the reader. Each forward-looking statement speaks only as
of the date of this document, February 4, 2010. Neither Royal Dutch Shell nor any of its
subsidiaries undertake any obligation to publicly update or revise any forward-looking
statement as a result of new information, future events or other information. In light of
these risks, results could differ materially from those stated, implied or inferred from
the forward-looking statements contained in this document.
The United States Securities and Exchange Commission (SEC) permits oil and gas companies,
in their filings with the SEC, to disclose only proved reserves that a company has
demonstrated by actual production or conclusive formation tests to be economically and
legally producible under existing economic and operating conditions. We use certain
terms in this document that SECs guidelines strictly prohibit us from including in
filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our
Form 20-F, File No 1-32575, available on the SEC website www.sec.gov. You can
also obtain these forms from the SEC by calling 1-800-SEC-0330.
February 4, 2010
Royal Dutch Shell plc
FOURTH QUARTER 2009 Key Financial Data in dollars, euros and pounds sterling
Royal Dutch Shell plc publishes its financial statements in US dollars. Given below are some of the
key items for the quarter translated into euros and pounds sterling.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
|
|
|
|
|
|
euro million |
|
|
|
£ million |
|
|
2009 |
|
2008 |
|
% |
|
|
|
2009 |
|
2008 |
|
% |
|
2009 |
|
2008 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,075 |
|
|
|
81,073 |
|
|
|
0 |
|
|
FOURTH QUARTER
|
|
|
54,831 |
|
|
|
61,615 |
|
|
-11
|
|
|
49,610 |
|
|
|
51,635 |
|
|
-4 |
|
278,188 |
|
|
|
458,361 |
|
|
|
|
|
|
TWELVE MONTHS
|
|
|
200,017 |
|
|
|
313,336 |
|
|
|
|
|
178,319 |
|
|
|
249,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income attributable
to shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,961 |
|
|
|
(2,810 |
) |
|
|
|
|
|
FOURTH QUARTER
|
|
|
1,326 |
|
|
|
(2,136 |
) |
|
|
|
|
1,200 |
|
|
|
(1,790 |
) |
|
|
|
12,518 |
|
|
|
26,277 |
|
|
|
|
|
|
TWELVE MONTHS
|
|
|
9,000 |
|
|
|
17,963 |
|
|
|
|
|
8,024 |
|
|
|
14,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS Earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,177 |
|
|
|
4,785 |
|
|
|
-75 |
|
|
FOURTH QUARTER
|
|
|
796 |
|
|
|
3,637 |
|
|
-78
|
|
|
720 |
|
|
|
3,048 |
|
|
-76 |
|
9,804 |
|
|
|
31,366 |
|
|
|
|
|
|
TWELVE MONTHS
|
|
|
7,049 |
|
|
|
21,442 |
|
|
|
|
|
6,284 |
|
|
|
17,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138,135 |
|
|
|
128,866 |
|
|
|
+7 |
|
|
FOURTH QUARTER
|
|
|
95,852 |
|
|
|
91,456 |
|
|
+5
|
|
|
85,575 |
|
|
|
89,149 |
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,847 |
|
|
|
9,154 |
|
|
|
-3 |
|
|
FOURTH QUARTER
|
|
|
5,983 |
|
|
|
6,957 |
|
|
-14
|
|
|
5,413 |
|
|
|
5,830 |
|
|
-7 |
|
31,735 |
|
|
|
38,444 |
|
|
|
|
|
|
TWELVE MONTHS
|
|
|
22,817 |
|
|
|
26,280 |
|
|
|
|
|
20,342 |
|
|
|
20,960 |
|
|
|
Income attributable to Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 |
|
Q3 |
|
Q4 |
Per Ordinary Share |
|
|
|
|
|
2009 |
|
2009 |
|
2008 |
ROYAL DUTCH SHELL PLC |
|
$ |
|
|
|
|
0.32 |
|
|
|
0.53 |
|
|
|
(0.44 |
) |
euro |
|
|
|
|
|
|
0.22 |
|
|
|
0.37 |
|
|
|
(0.35 |
) |
pence |
|
|
|
|
|
|
19.60 |
|
|
|
32.32 |
|
|
|
(29.23 |
) |
Notes:
|
|
|
1. |
|
The exchange rates used in the quarterly translation are the average rates, except in the case
of total equity where the end rate is used: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
euro/$ |
|
£/$ |
|
|
2009 |
|
2008 |
|
2009 |
|
2008 |
FOURTH QUARTER average rate
|
|
|
0.6763 |
|
|
|
0.7600 |
|
|
|
0.6119 |
|
|
|
0.6369 |
|
TWELVE MONTHS average rate
|
|
|
0.7190 |
|
|
|
0.6836 |
|
|
|
0.6410 |
|
|
|
0.5452 |
|
FOURTH QUARTER end rate
|
|
|
0.6939 |
|
|
|
0.7097 |
|
|
|
0.6195 |
|
|
|
0.6918 |
|
|
|
|
2. |
|
CCS earnings is earnings on an estimated current cost of supplies basis. |
|
3. |
|
Capital investment is capital expenditure, exploration expenses excluding the cost of carrying
and retaining unproven properties and the costs of unsuccessful exploratory drilling, new
investments in equity accounted investments and certain other investments. |
|
4. |
|
Earnings per share calculations are explained in the notes to the Quarterly Results
Announcement. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorised.
Royal Dutch Shell plc
(Registrant)
|
|
|
|
|
|
|
|
By: |
Michiel Brandjes /s/
|
|
|
|
Name: |
Michiel Brandjes |
|
|
|
Title: |
Company Secretary |
|
|
|
Date:
February 4, 2010