e6vk
FORM 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
The Securities Exchange Act of 1934
For April 2011
Commission File Number: 1-32575
Royal Dutch Shell plc
(Exact name of registrant as specified in its charter)
England and Wales
(Jurisdiction of incorporation or organization)
30, Carel van Bylandtlaan, 2596 HR The Hague
The Netherlands
Tel No: (011 31 70) 377 9111
(Address of principal executive officers)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7):
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b):82-
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 1
Royal Dutch Shell plc (the Registrant) is filing the following exhibits on this Report on
Form 6-K, each of which is hereby incorporated by reference:
|
|
|
Exhibit |
|
|
No. |
|
Description |
99.1
|
|
Regulatory release. |
99.2
|
|
Royal Dutch Shell plc Three month period ended March 31,
2011 Unaudited Condensed Interim Financial Report. |
This Unaudited Condensed Interim Financial Report contains the Unaudited Condensed Consolidated
Interim Financial Statements of the Registrant and its consolidated subsidiaries for the three
month period ended March 31, 2011 and Business Review in respect of such period. This Report on
Form 6-K contains the Unaudited Condensed Interim Financial Report with additional information
required to keep current our registration statement on Form F-3.
This Report on Form 6-K is incorporated by reference into:
|
a) |
|
the Registration Statement on Form F-3 of Royal Dutch Shell
plc and Shell International Finance B.V. (Registration
Numbers 333-155201 and 333-155201-01); and |
|
|
b) |
|
the Registration Statements on Forms S-8 of Royal Dutch
Shell plc (Registration Numbers 333-126715, 333-141397 and
333-171206). |
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 2
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Royal Dutch Shell plc
(Registrant)
|
|
|
|
|
|
By: |
/s/ Michiel Brandjes
|
|
|
|
Name: |
Michiel Brandjes |
|
|
|
Title: |
Company Secretary |
|
Date: April 28, 2011
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 3
exv99w1
Exhibit 99.1
Regulatory release
Three month period ended March 31, 2011
Unaudited Condensed Interim Financial Report
On April 28, 2011, Royal Dutch Shell plc released the Unaudited Condensed Interim Financial
Report for the three month period ended March 31, 2011 of Royal Dutch Shell plc and its
consolidated subsidiaries (collectively Shell).
|
|
|
|
|
Contact Investor Relations |
|
|
|
|
Europe:
|
|
Tjerk Huysinga
|
|
+31 70 377 4540 |
USA:
|
|
Ken Lawrence
|
|
+1 713 241 1042 |
|
|
|
|
|
Contact Media |
|
|
|
|
Europe:
|
|
Shell Media Contact
|
|
+31 70 377 3600 |
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 4
exv99w2
Exhibit 99.2
Royal Dutch Shell plc
Three month period ended March 31, 2011
Unaudited Condensed Interim Financial Report
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 5
1ST QUARTER 2011 UNAUDITED RESULTS
|
|
Royal Dutch Shells first quarter 2011 earnings, on a current cost of supplies
(CCS) basis (see Note 1), were $6.9 billion compared with $4.9 billion a year ago.
Basic CCS earnings per share increased by 40% versus the same quarter a year ago. |
|
|
|
First quarter 2011 CCS earnings, excluding identified items (see page 10), were
$6.3 billion compared with $4.8 billion in the first quarter 2010, an increase of
30%. Basic CCS earnings per share, excluding identified items, increased by 29%
versus the same quarter a year ago. |
|
|
|
Cash flow from operating activities for the first quarter 2011 was $8.6 billion.
Excluding net working capital movements, cash flow from operating activities in the
first quarter 2011 was $13.1 billion, compared with $10.4 billion in the same quarter
last year. |
|
|
|
Net capital investment (see Note 1) for the quarter was $1.7 billion. Total cash
dividends paid to shareholders during the first quarter 2011 were $1.6 billion. Some
31.1 million Class A shares, equivalent to $1.1 billion, were issued under the Scrip
Dividend Programme for the fourth quarter 2010. |
|
|
|
Gearing at the end of the first quarter 2011 was 14.0%. |
|
|
|
A first quarter 2011 dividend has been announced of $0.42 per ordinary share,
unchanged from the US dollar dividend per share for the same period in 2010. |
SUMMARY OF UNAUDITED RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
|
%1 |
Income attributable to shareholders |
|
|
8,780 |
|
|
|
6,790 |
|
|
|
5,481 |
|
|
|
+60 |
|
Current cost of supplies (CCS) adjustment for Downstream |
|
|
(1,855 |
) |
|
|
(1,094 |
) |
|
|
(584 |
) |
|
|
|
|
CCS earnings |
|
|
6,925 |
|
|
|
5,696 |
|
|
|
4,897 |
|
|
|
+41 |
|
Less: Identified items2 |
|
|
637 |
|
|
|
1,586 |
|
|
|
75 |
|
|
|
|
|
CCS earnings excluding identified items |
|
|
6,288 |
|
|
|
4,110 |
|
|
|
4,822 |
|
|
|
+30 |
|
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
|
4,638 |
|
|
|
3,440 |
|
|
|
4,305 |
|
|
|
|
|
Downstream |
|
|
1,653 |
|
|
|
482 |
|
|
|
778 |
|
|
|
|
|
Corporate and Non-controlling interest |
|
|
(3 |
) |
|
|
188 |
|
|
|
(261 |
) |
|
|
|
|
|
Basic CCS earnings per share ($) |
|
|
1.12 |
|
|
|
0.93 |
|
|
|
0.80 |
|
|
|
+40 |
|
|
Basic CCS earnings per share excluding identified items
($) |
|
|
1.02 |
|
|
|
0.67 |
|
|
|
0.79 |
|
|
|
+29 |
|
|
Dividend per share ($) |
|
|
0.42 |
|
|
|
0.42 |
|
|
|
0.42 |
|
|
|
- |
|
|
Cash flow from operating activities |
|
|
8,621 |
|
|
|
5,456 |
|
|
|
4,782 |
|
|
|
+80 |
|
|
|
|
1 |
|
Q1 on Q1 change |
|
2 |
|
See page 10 |
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 6
Royal Dutch Shell Chief Executive Officer Peter Voser commented:
Our first quarter 2011 earnings have risen from year-ago levels, driven by higher
industry margins and our own operating performance.
We continue to make good progress in implementing our strategy; improving near-term
performance, delivering a new wave of production growth, and maturing the next generation
of growth options for shareholders.
We have announced new asset sales and cost savings programmes, as part of Shells focus on
continuous improvement, to enhance our profitability
and performance. Shell sold $3.2
billion of non-core positions, including tight gas assets in South Texas, in the quarter.
Exits from non-core positions continue, with the announcements of further disposals, with
proceeds mainly expected during 2011-2012. These additional disposals include refining
capacity in the United Kingdom, and marketing positions in Chile and several African
countries. This will enhance our competitive performance, and improve our customer and
partner focus.
Shell started commercial production at two new projects during the quarter; the 20
thousand boe/d Schoonebeek Enhanced Oil Recovery project in the Netherlands, and Qatargas
4 LNG, with a capacity of 7.8 million tonnes per year. Together, in an industry that needs sustained investment in diverse energy sources to meet customer demand, these projects are
expected to add 90 thousand boe/d of peak production for Shell. These projects are part of
a sequence of over 20 new Upstream start-ups planned for 2011-14, as we deliver on our
plans for sustainable growth. The first gas flowed from Qatars North Field into the new
Pearl Gas-to-Liquids project during the quarter, where Shells value-added technology is
underpinning the development of the worlds largest GTL facility.
We continue to crystallise new investment options for medium-term growth, including the
confirmation of the Geronggong discovery in deep water Brunei, and new LNG potential in
the Wheatstone development in Australia, where our gas discoveries have been included in a
new partner-operated LNG project, which is under study.
Voser concluded: We are making good progress against our targets, to deliver a more
competitive performance.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 7
FIRST QUARTER 2011 PORTFOLIO DEVELOPMENTS
Upstream
In Qatar, Shell and Qatargas announced delivery of the first cargo of LNG from the
Qatargas 4 project (Shell share 30%). Production is expected to ramp up to 1.4 billion
standard cubic feet of gas per day (scf/d), delivering 7.8 million tonnes per annum
(mtpa) of LNG and 70 thousand barrels per day (b/d) of condensate and liquefied petroleum
gas.
In the Netherlands, Shell produced its first oil from the Schoonebeek Enhanced Oil
Recovery (EOR) project (Shell share 30%). The field is expected to ramp up to produce some
20 thousand barrels of oil equivalent per day (boe/d).
Shell sold non-core Upstream assets, with proceeds totalling $2.4 billion in the quarter.
As previously announced, Shell completed the sale of a group of predominately mature tight
gas fields in South Texas in the USA, producing some 200 million scf/d (Shell share), for
some $1.8 billion. In addition, Shell sold various other non-core assets in Canada,
Pakistan, the United Kingdom and the USA (combined Shell share of production of some 25
thousand boe/d) as well as exploration acreage in Colombia.
During the first quarter 2011, Shell confirmed a significant oil and gas discovery,
Geronggong, drilled in 2010 in deep water Brunei.
Downstream
Shell sold non-core Downstream assets, mainly in the USA, with proceeds totalling $0.8
billion in the quarter.
In addition, Shell agreed to divest the majority of its shareholding in most of its
downstream businesses in Africa for a total consideration of some $1 billion (including
estimated working capital of $0.4 billion). The agreements are subject to regulatory
approvals.
Also, in the United Kingdom, Shell agreed the sale of its 272 thousand b/d Stanlow
refinery and associated local marketing businesses for a total consideration of some $1.3
billion (including estimated working capital of $0.9 billion).
On April 1, 2011, Shell agreed to sell most of its downstream business in Chile for a
total consideration of some $0.6 billion (including estimated working capital of $0.1
billion).
In addition, on April 12, 2011, Shell announced a proposal to convert its 79 thousand b/d
Clyde refinery and Gore Bay terminal in Australia into a fuel import terminal.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 8
KEY FEATURES OF THE FIRST QUARTER 2011
|
|
First quarter 2011 CCS earnings (see Note 1) were $6,925 million, 41% higher than in the
same quarter a year ago. |
|
|
|
First quarter 2011 CCS earnings excluding identified items (see page 10), were $6,288
million compared with $4,822 million in the first quarter 2010. |
|
|
|
Basic CCS earnings per share increased by 40% versus the same quarter a year ago. |
|
|
|
Basic CCS earnings per share excluding identified items increased by 29% versus the same
quarter a year ago. |
|
|
|
Cash flow from operating activities for the first quarter 2011 was $8.6 billion, compared
with $4.8 billion in the same quarter last year. Excluding net working capital movements,
cash flow from operating activities in the first quarter 2011 was $13.1 billion, compared
with $10.4 billion in the same quarter last year. |
|
|
|
Total cash dividends paid to shareholders during the first quarter 2011 were $1.6 billion.
During the first quarter 2011, some 31.1 million Class A shares, equivalent to $1.1 billion,
were issued under the Scrip Dividend Programme for the fourth quarter 2010. |
|
|
|
Net capital investment (see Note 1) for the first quarter 2011 was $1.7 billion. Capital
investment for the first quarter 2011 was $4.9 billion. |
|
|
|
Return on average capital employed (ROACE) at the end of the first quarter 2011, on a
reported income basis, was 12.9%. |
|
|
|
Gearing was 14.0% at the end of the first quarter 2011 versus 17.1% at the end of the
first quarter 2010. |
Upstream
|
|
Oil and gas production for the first quarter 2011 was 3,504 thousand boe/d, 3% lower than
in the first quarter 2010. Production for the first quarter 2011 excluding the impact of
divestments was in line with the same period last year. |
|
|
|
Production in the first quarter 2011 increased by some 230 thousand boe/d from new field
start-ups and the continuing ramp-up of fields, which more than offset the impact of field
declines. |
|
|
|
LNG sales volumes of 4.42 million tonnes in the first quarter 2011 were 4% higher than in
the same quarter a year ago. |
Downstream
|
|
Oil products sales volumes were in line with the first quarter 2010. Chemical product
sales volumes in the first quarter 2011 increased by 5% compared with the first quarter 2010. |
|
|
|
Oil Products refinery availability was 92% compared with 89% in the first quarter 2010.
Chemicals manufacturing plant availability was 92%, compared with 88% in the same period last
year. |
|
|
|
Supplementary financial and operational disclosure for the first quarter 2011 is
available at www.shell.com/investor. |
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 9
SUMMARY OF IDENTIFIED ITEMS
Earnings in the first quarter 2011 reflected the following items, which in aggregate
amounted to a net gain of $637 million (compared with a net gain of $75 million in the
first quarter 2010), as summarised in the table below:
|
|
Upstream earnings included a net gain of $1,120 million, reflecting mainly gains
related to divestments. These were partly offset by charges related to a tax
provision, the mark-to-market valuation of certain gas contracts, the estimated fair
value accounting of commodity derivatives (see Note 5), an asset impairment and cost
impacts related to ongoing effects from the US offshore drilling moratorium. Earnings
for the first quarter 2010 included a net gain of $110 million. |
|
|
|
Downstream earnings included a net charge of $483 million, reflecting charges
related to asset impairments and the estimated fair value accounting of commodity
derivatives (see Note 5). Earnings for the first quarter 2010 included a net charge
of $35 million. |
SUMMARY OF IDENTIFIED ITEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Segment earnings impact of identified items: |
|
|
|
|
|
|
|
|
|
|
|
|
Upstream |
|
|
1,120 |
|
|
|
1,657 |
|
|
|
110 |
|
Downstream |
|
|
(483 |
) |
|
|
(71 |
) |
|
|
(35 |
) |
Corporate and Non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Earnings impact |
|
|
637 |
|
|
|
1,586 |
|
|
|
75 |
|
These identified items generally relate to events with an impact of more than $50
million on Royal Dutch Shells earnings and are shown to provide additional insight into
its segment earnings, earnings (CCS basis, see Note 1) and income attributable to
shareholders. Further additional comments on the business segments are provided in the
section Earnings by Business Segment on page 11 and onwards.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 10
EARNINGS BY BUSINESS SEGMENT
UPSTREAM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
|
%1 |
Upstream earnings excluding identified items |
|
|
4,638 |
|
|
|
3,440 |
|
|
|
4,305 |
|
|
|
+8 |
|
Upstream earnings |
|
|
5,758 |
|
|
|
5,097 |
|
|
|
4,415 |
|
|
|
+30 |
|
|
Upstream cash flow from operating activities |
|
|
6,672 |
|
|
|
5,596 |
|
|
|
7,726 |
|
|
|
-14 |
|
|
Upstream net capital investment |
|
|
1,727 |
|
|
|
522 |
|
|
|
5,482 |
|
|
|
-68 |
|
|
Crude oil production (thousand b/d) |
|
|
1,678 |
|
|
|
1,741 |
|
|
|
1,733 |
|
|
|
-3 |
|
Natural gas production available for sale (million scf/d) |
|
|
10,593 |
|
|
|
10,184 |
|
|
|
10,795 |
|
|
|
-2 |
|
Barrels of oil equivalent (thousand boe/d) |
|
|
3,504 |
|
|
|
3,496 |
|
|
|
3,594 |
|
|
|
-3 |
|
|
LNG sales volumes (million tonnes) |
|
|
4.42 |
|
|
|
4.39 |
|
|
|
4.23 |
|
|
|
+4 |
|
First quarter Upstream earnings excluding identified items were $4,638 million compared with
$4,305 million a year ago. Identified items were a net gain of $1,120 million, compared with a net
gain of $110 million in the first quarter 2010 (see page 10).
Upstream earnings excluding identified items, compared with the first quarter 2010 reflected the
effect of higher crude oil and natural gas realisations on revenues, higher dividends from an LNG
venture and increased realised LNG prices. These items were partly offset by lower crude oil and
natural gas production volumes, higher production taxes, lower trading contributions, and higher
operating expenses, mainly related to the start-up of new projects.
Global liquids realisations were 32% higher than in the first quarter 2010. Global natural gas
realisations were 11% higher than in the same quarter a year ago. Natural gas realisations in the
Americas decreased by 25%, whereas natural gas realisations outside the Americas increased by 20%.
First quarter 2011 production was 3,504 thousand boe/d compared with 3,594 thousand boe/d a year
ago. Crude oil production was down 3% and natural gas production decreased by 2% compared with the
first quarter 2010. Excluding the impact of divestments, the first quarter 2011 production was in
line with the same period last year.
New field start-ups and the continuing ramp-up of fields contributed to the production in the first quarter
2011 by some 230 thousand boe/d, in particular from the ramp-up of Gbaran Ubie in Nigeria, the
start-up of the Qatargas 4 project in Qatar, and the ramp-up of the Jackpine Mine at the Athabasca
Oil Sands Project in Canada, which more than offset the impact of field declines.
LNG sales volumes of 4.42 million tonnes were 4% higher than in the same quarter a year ago,
reflecting higher volumes from Nigeria LNG and the Sakhalin II project as well as the successful
start-up of the Qatargas 4 project.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 11
DOWNSTREAM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
|
%1 |
Downstream CCS earnings excluding identified items |
|
|
1,653 |
|
|
|
482 |
|
|
|
778 |
|
|
|
+112 |
|
Downstream CCS earnings |
|
|
1,170 |
|
|
|
411 |
|
|
|
743 |
|
|
|
+57 |
|
|
Downstream cash flow from operating activities |
|
|
451 |
|
|
|
(348 |
) |
|
|
(2,841 |
) |
|
|
- |
|
|
Downstream net capital investment |
|
|
(118 |
) |
|
|
991 |
|
|
|
687 |
|
|
|
- |
|
|
Refinery processing intake (thousand b/d) |
|
|
3,030 |
|
|
|
3,201 |
|
|
|
2,998 |
|
|
|
+1 |
|
|
Oil products sales volumes (thousand b/d) |
|
|
6,167 |
|
|
|
6,670 |
|
|
|
6,163 |
|
|
|
- |
|
|
Chemicals sales volumes (thousand tonnes) |
|
|
5,010 |
|
|
|
5,297 |
|
|
|
4,769 |
|
|
|
+5 |
|
First quarter Downstream earnings excluding identified items were $1,653 million compared with
$778 million in the first quarter 2010. Identified items were a net charge of $483 million,
compared with a net charge of $35 million in the first quarter 2010 (see page 10).
Downstream earnings excluding identified items compared with the first quarter 2010 reflected
higher Oil Products marketing and refining earnings as well as higher Chemicals earnings.
Oil Products marketing earnings increased compared with the first quarter 2010, mainly reflecting
higher contributions from trading and lubricants, which were partly offset by lower retail
earnings, as a result of lower margins.
Oil products sales volumes were in line with the same period a year ago.
Refining earnings improved significantly compared with the first quarter 2010. Earnings reflected
higher realised refining margins and higher refinery intake volumes, due to lower planned and
unplanned maintenance activities.
Refinery intake volumes increased by 1% compared with the first quarter of 2010. Excluding
portfolio impacts, refinery intake volumes increased by 11%. Refinery availability increased to 92%
compared to 89% in the first quarter 2010.
Chemicals earnings excluding identified items increased to $489 million compared with $313 million
in the first quarter 2010, reflecting higher realised chemicals margins and higher income from
equity-accounted investments as well as increased sales volumes.
Chemicals sales volumes increased by 5% compared with the same quarter last year. Chemicals
manufacturing plant availability was 92% compared with 88% in the first quarter 2010.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 12
CORPORATE AND NON-CONTROLLING INTEREST
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Corporate and Non-controlling interest excluding identified items |
|
|
(3 |
) |
|
|
188 |
|
|
|
(261 |
) |
Corporate and Non-controlling interest |
|
|
(3 |
) |
|
|
188 |
|
|
|
(261 |
) |
Of which: |
|
|
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
99 |
|
|
|
231 |
|
|
|
(176 |
) |
Non-controlling interest |
|
|
(102 |
) |
|
|
(43 |
) |
|
|
(85 |
) |
Corporate results and Non-controlling interest excluding identified items were a loss
of $3 million in the first quarter 2011, compared with a loss of $261 million in the same
period last year.
Corporate earnings excluding identified items compared with the first quarter 2010 mainly
reflected currency exchange gains, which were partly offset by increased net interest
expense.
FORTHCOMING EVENTS
Second quarter 2011 results and second quarter 2011 dividend are scheduled to be announced
on July 28, 2011. Third quarter 2011 results and third quarter 2011 dividend are
scheduled to be announced on October 27, 2011. The 2011 Annual General Meeting will be
held on May 17, 2011.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 13
LIQUIDITY AND CAPITAL RESOURCES
Net cash from operating activities in the first quarter 2011 was $8.6 billion
compared with $4.8 billion for the same period last year.
Total current and non-current debt increased to $42.6 billion at March 31, 2011 from
$37.3 billion at March 31, 2010 while cash and cash equivalents increased to $16.6
billion at March 31, 2011 from $8.4 billion at March 31, 2010. During the first three
months of 2011 no new debt was issued under the US shelf registration programme.
Net capital investment in the first quarter 2011 was $1.7 billion of which $1.7
billion was invested in Upstream and $0.1 billion in Corporate whereas $0.1 billion
was divested from Downstream. Net capital investment in the same period of 2010 was
$6.2 billion of which $5.5 billion was invested in Upstream and $0.7 billion in
Downstream.
Dividends of $0.42 per share are declared on April 28, 2011 in respect of the first
quarter. These dividends are payable on June 27, 2011. In the case of the Class B
shares, the dividends will be payable through the dividend access mechanism and are
expected to be treated as UK-source rather than Dutch-source. See the Annual Report
and Form 20-F for the year ended December 31, 2010 for additional information on the
dividend access mechanism.
Shell provides shareholders with a choice to receive dividends in cash or in shares
via a Scrip Dividend Programme. Under the Scrip Dividend Programme shareholders can
increase their shareholding in Shell by choosing to receive new shares instead of cash
dividends. Only new Class A shares will be issued under the Programme, including to
shareholders who currently hold Class B shares.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 14
UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
|
%1 |
Revenue |
|
|
109,923 |
|
|
|
100,714 |
|
|
|
86,062 |
|
|
|
|
|
Share of profit of equity-accounted investments |
|
|
2,337 |
|
|
|
1,979 |
|
|
|
1,646 |
|
|
|
|
|
Interest and other income |
|
|
2,582 |
|
|
|
2,832 |
|
|
|
317 |
|
|
|
|
|
Total revenue and other income |
|
|
114,842 |
|
|
|
105,525 |
|
|
|
88,025 |
|
|
|
|
|
Purchases |
|
|
84,810 |
|
|
|
78,138 |
|
|
|
65,001 |
|
|
|
|
|
Production and manufacturing expenses |
|
|
5,913 |
|
|
|
7,294 |
|
|
|
5,187 |
|
|
|
|
|
Selling, distribution and administrative expenses |
|
|
3,364 |
|
|
|
4,301 |
|
|
|
4,093 |
|
|
|
|
|
Research and development |
|
|
219 |
|
|
|
422 |
|
|
|
214 |
|
|
|
|
|
Exploration |
|
|
401 |
|
|
|
646 |
|
|
|
377 |
|
|
|
|
|
Depreciation, depletion and amortisation |
|
|
3,317 |
|
|
|
3,236 |
|
|
|
2,926 |
|
|
|
|
|
Interest expense |
|
|
395 |
|
|
|
227 |
|
|
|
261 |
|
|
|
|
|
Income before taxation |
|
|
16,423 |
|
|
|
11,261 |
|
|
|
9,966 |
|
|
|
+65 |
|
Taxation |
|
|
7,498 |
|
|
|
4,405 |
|
|
|
4,400 |
|
|
|
|
|
Income for the period |
|
|
8,925 |
|
|
|
6,856 |
|
|
|
5,566 |
|
|
|
+60 |
|
Income attributable to non-controlling interest |
|
|
145 |
|
|
|
66 |
|
|
|
85 |
|
|
|
|
|
Income attributable to Royal Dutch Shell plc shareholders |
|
|
8,780 |
|
|
|
6,790 |
|
|
|
5,481 |
|
|
|
+60 |
|
BASIC EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Earnings per share ($) |
|
|
1.42 |
|
|
|
1.11 |
|
|
|
0.89 |
|
DILUTED EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Earnings per share ($) |
|
|
1.42 |
|
|
|
1.10 |
|
|
|
0.89 |
|
SHARES2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Weighted average number of shares as the basis for: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
6,163.3 |
|
|
|
6,137.3 |
|
|
|
6,126.5 |
|
Diluted earnings per share |
|
|
6,174.0 |
|
|
|
6,147.4 |
|
|
|
6,132.8 |
|
Shares outstanding at the end of the period |
|
|
6,207.4 |
|
|
|
6,154.2 |
|
|
|
6,126.9 |
|
|
|
|
1 |
|
Q1 on Q1 change. |
|
2 |
|
Royal Dutch Shell plc ordinary shares of 0.07 each. |
The Notes on pages 19 to 21 are an integral part of these Condensed Consolidated
Interim Financial Statements.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 15
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Income for the period |
|
|
8,925 |
|
|
|
6,856 |
|
|
|
5,566 |
|
Other comprehensive income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
2,134 |
|
|
|
(25 |
) |
|
|
(1,567 |
) |
Unrealised gains/(losses) on securities |
|
|
(19 |
) |
|
|
(182 |
) |
|
|
(44 |
) |
Cash flow hedging gains/(losses) |
|
|
22 |
|
|
|
(16 |
) |
|
|
(2 |
) |
Share of other comprehensive income/(loss) of equity-accounted investments |
|
|
99 |
|
|
|
483 |
|
|
|
(11 |
) |
Other comprehensive income/(loss) for the period |
|
|
2,236 |
|
|
|
260 |
|
|
|
(1,624 |
) |
Comprehensive income for the period |
|
|
11,161 |
|
|
|
7,116 |
|
|
|
3,942 |
|
Comprehensive income/(loss) attributable to non-controlling interest |
|
|
173 |
|
|
|
51 |
|
|
|
80 |
|
Comprehensive income attributable to Royal Dutch Shell plc shareholders |
|
|
10,988 |
|
|
|
7,065 |
|
|
|
3,862 |
|
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary |
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
share |
|
held in |
|
Other |
|
Retained |
|
|
|
|
|
controlling |
|
Total |
$ million |
|
capital |
|
trust |
|
reserves |
|
earnings |
|
Total |
|
interest |
|
equity |
At January 1, 2011 |
|
|
529 |
|
|
|
(2,789 |
) |
|
|
10,094 |
|
|
|
140,179 |
|
|
|
148,013 |
|
|
|
1,767 |
|
|
|
149,780 |
|
Comprehensive income for
the period |
|
|
- |
|
|
|
- |
|
|
|
2,208 |
|
|
|
8,780 |
|
|
|
10,988 |
|
|
|
173 |
|
|
|
11,161 |
|
Capital contributions from
and other changes in
non-controlling interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
9 |
|
|
|
9 |
|
Dividends paid |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,626 |
) |
|
|
(2,626 |
) |
|
|
(71 |
) |
|
|
(2,697 |
) |
Scrip dividends1 |
|
|
3 |
|
|
|
- |
|
|
|
(3 |
) |
|
|
1,068 |
|
|
|
1,068 |
|
|
|
- |
|
|
|
1,068 |
|
Shares held in trust: net
sales/ (purchases) and
dividends received |
|
|
- |
|
|
|
603 |
|
|
|
- |
|
|
|
42 |
|
|
|
645 |
|
|
|
- |
|
|
|
645 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
(307 |
) |
|
|
24 |
|
|
|
(283 |
) |
|
|
- |
|
|
|
(283 |
) |
At March 31, 2011 |
|
|
532 |
|
|
|
(2,186 |
) |
|
|
11,992 |
|
|
|
147,467 |
|
|
|
157,805 |
|
|
|
1,878 |
|
|
|
159,683 |
|
|
|
|
1 |
|
During the first quarter 2011 some 31.1 million Class A shares, equivalent to $1.1 billion, were issued under the Scrip Dividend Programme for the fourth
quarter 2010. The fair value of the shares issued in connection with the Scrip Dividend Programme is reflected in retained earnings. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary |
|
Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- |
|
|
|
|
share |
|
held in |
|
Other |
|
Retained |
|
|
|
|
|
controlling |
|
Total |
$ million |
|
capital |
|
trust |
|
reserves |
|
earnings |
|
Total |
|
interest |
|
equity |
At January 1, 2010 |
|
|
527 |
|
|
|
(1,711 |
) |
|
|
9,982 |
|
|
|
127,633 |
|
|
|
136,431 |
|
|
|
1,704 |
|
|
|
138,135 |
|
Comprehensive income
for the period |
|
|
- |
|
|
|
- |
|
|
|
(1,619 |
) |
|
|
5,481 |
|
|
|
3,862 |
|
|
|
80 |
|
|
|
3,942 |
|
Capital contributions
from and other changes
in non-controlling
interest |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(18 |
) |
|
|
(18 |
) |
Dividends paid |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(2,555 |
) |
|
|
(2,555 |
) |
|
|
(39 |
) |
|
|
(2,594 |
) |
Shares held
in trust: net sales/ (purchases)
and dividends received |
|
|
- |
|
|
|
295 |
|
|
|
- |
|
|
|
- |
|
|
|
295 |
|
|
|
- |
|
|
|
295 |
|
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
(145 |
) |
|
|
122 |
|
|
|
(23 |
) |
|
|
- |
|
|
|
(23 |
) |
At March 31, 2010 |
|
|
527 |
|
|
|
(1,416 |
) |
|
|
8,218 |
|
|
|
130,681 |
|
|
|
138,010 |
|
|
|
1,727 |
|
|
|
139,737 |
|
The Notes on pages 19 to 21 are an integral part of these Condensed Consolidated
Interim Financial Statements.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 16
CONDENSED CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
|
March 31, 2011 |
|
Dec 31, 2010 |
|
March 31, 2010 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
4,725 |
|
|
|
5,039 |
|
|
|
5,296 |
|
Property, plant and equipment |
|
|
144,835 |
|
|
|
142,705 |
|
|
|
133,669 |
|
Equity-accounted investments |
|
|
35,558 |
|
|
|
33,414 |
|
|
|
31,751 |
|
Investments in securities |
|
|
3,971 |
|
|
|
3,809 |
|
|
|
3,832 |
|
Deferred tax |
|
|
5,661 |
|
|
|
5,361 |
|
|
|
4,563 |
|
Prepaid pension costs |
|
|
10,874 |
|
|
|
10,368 |
|
|
|
9,705 |
|
Trade and other receivables |
|
|
9,360 |
|
|
|
8,970 |
|
|
|
8,350 |
|
|
|
|
214,984 |
|
|
|
209,666 |
|
|
|
197,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Inventories |
|
|
33,632 |
|
|
|
29,348 |
|
|
|
28,714 |
|
Trade and other receivables |
|
|
78,103 |
|
|
|
70,102 |
|
|
|
62,874 |
|
Cash and cash equivalents |
|
|
16,608 |
|
|
|
13,444 |
|
|
|
8,448 |
|
|
|
|
128,343 |
|
|
|
112,894 |
|
|
|
100,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
343,327 |
|
|
|
322,560 |
|
|
|
297,202 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
31,788 |
|
|
|
34,381 |
|
|
|
34,889 |
|
Deferred tax |
|
|
15,573 |
|
|
|
13,388 |
|
|
|
14,184 |
|
Retirement benefit obligations |
|
|
6,105 |
|
|
|
5,924 |
|
|
|
5,925 |
|
Decommissioning and other provisions |
|
|
14,321 |
|
|
|
14,285 |
|
|
|
13,535 |
|
Trade and other payables |
|
|
4,417 |
|
|
|
4,250 |
|
|
|
4,579 |
|
|
|
|
72,204 |
|
|
|
72,228 |
|
|
|
73,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
10,839 |
|
|
|
9,951 |
|
|
|
2,422 |
|
Trade and other payables |
|
|
82,270 |
|
|
|
76,550 |
|
|
|
65,603 |
|
Taxes payable |
|
|
14,794 |
|
|
|
10,306 |
|
|
|
12,504 |
|
Retirement benefit obligations |
|
|
393 |
|
|
|
377 |
|
|
|
405 |
|
Decommissioning and other provisions |
|
|
3,144 |
|
|
|
3,368 |
|
|
|
3,419 |
|
|
|
|
111,440 |
|
|
|
100,552 |
|
|
|
84,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
183,644 |
|
|
|
172,780 |
|
|
|
157,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity attributable to Royal Dutch Shell plc shareholders |
|
|
157,805 |
|
|
|
148,013 |
|
|
|
138,010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest |
|
|
1,878 |
|
|
|
1,767 |
|
|
|
1,727 |
|
Total equity |
|
|
159,683 |
|
|
|
149,780 |
|
|
|
139,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
|
343,327 |
|
|
|
322,560 |
|
|
|
297,202 |
|
The Notes on pages 19 to 21 are an integral part of these Condensed Consolidated
Interim Financial Statements.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 17
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Quarters |
|
|
Q1 2011 |
|
Q4 2010 |
|
Q1 2010 |
Cash flow from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
Income for the period |
|
|
8,925 |
|
|
|
6,856 |
|
|
|
5,566 |
|
Adjustment for: |
|
|
|
|
|
|
|
|
|
|
|
|
- Current taxation |
|
|
5,901 |
|
|
|
4,515 |
|
|
|
4,114 |
|
- Interest expense (net) |
|
|
356 |
|
|
|
186 |
|
|
|
231 |
|
- Depreciation, depletion and amortisation |
|
|
3,316 |
|
|
|
3,236 |
|
|
|
2,926 |
|
- Net (gains)/losses on sale of assets |
|
|
(2,192 |
) |
|
|
(2,344 |
) |
|
|
(223 |
) |
- Decrease/(increase) in net working capital |
|
|
(4,511 |
) |
|
|
(754 |
) |
|
|
(5,630 |
) |
- Share of profit of equity-accounted investments |
|
|
(2,337 |
) |
|
|
(1,979 |
) |
|
|
(1,646 |
) |
- Dividends received from equity-accounted
investments |
|
|
1,523 |
|
|
|
2,064 |
|
|
|
1,544 |
|
- Deferred taxation and other provisions |
|
|
1,578 |
|
|
|
(468 |
) |
|
|
293 |
|
- Other |
|
|
213 |
|
|
|
(696 |
) |
|
|
347 |
|
Net cash from operating activities (pre-tax) |
|
|
12,772 |
|
|
|
10,616 |
|
|
|
7,522 |
|
|
Taxation paid |
|
|
(4,151 |
) |
|
|
(5,160 |
) |
|
|
(2,740 |
) |
|
Net cash from operating activities |
|
|
8,621 |
|
|
|
5,456 |
|
|
|
4,782 |
|
|
Cash flow from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure |
|
|
(4,146 |
) |
|
|
(5,571 |
) |
|
|
(5,247 |
) |
Investments in equity-accounted investments |
|
|
(703 |
) |
|
|
(110 |
) |
|
|
(625 |
) |
Proceeds from sale of assets |
|
|
3,111 |
|
|
|
1,286 |
|
|
|
366 |
|
Proceeds from sale of equity-accounted investments |
|
|
53 |
|
|
|
3,380 |
|
|
|
31 |
|
(Additions to)/proceeds from sale of securities |
|
|
1 |
|
|
|
(16 |
) |
|
|
(7 |
) |
Interest received |
|
|
37 |
|
|
|
34 |
|
|
|
38 |
|
Net cash used in investing activities |
|
|
(1,647 |
) |
|
|
(997 |
) |
|
|
(5,444 |
) |
|
Cash flow from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease)/increase in debt with maturity period within three months |
|
|
(2,637 |
) |
|
|
248 |
|
|
|
150 |
|
Other debt: New borrowings |
|
|
481 |
|
|
|
120 |
|
|
|
4,207 |
|
Repayments |
|
|
(236 |
) |
|
|
(388 |
) |
|
|
(1,947 |
) |
Interest paid |
|
|
(500 |
) |
|
|
(108 |
) |
|
|
(518 |
) |
Change in non-controlling interest |
|
|
9 |
|
|
|
66 |
|
|
|
(12 |
) |
Dividends paid to: |
|
|
|
|
|
|
|
|
|
|
|
|
- Royal Dutch Shell plc shareholders |
|
|
(1,558 |
) |
|
|
(1,998 |
) |
|
|
(2,555 |
) |
- Non-controlling interest |
|
|
(71 |
) |
|
|
(38 |
) |
|
|
(39 |
) |
Shares held in trust: net sales/(purchases) and dividends received |
|
|
144 |
|
|
|
17 |
|
|
|
118 |
|
Net cash used in financing activities |
|
|
(4,368 |
) |
|
|
(2,081 |
) |
|
|
(596 |
) |
|
Currency translation differences relating to cash and cash equivalents |
|
|
558 |
|
|
|
(216 |
) |
|
|
(13 |
) |
Increase/(decrease) in cash and cash equivalents |
|
|
3,164 |
|
|
|
2,162 |
|
|
|
(1,271 |
) |
|
Cash and cash equivalents at beginning of period |
|
|
13,444 |
|
|
|
11,282 |
|
|
|
9,719 |
|
|
Cash and cash equivalents at end of period |
|
|
16,608 |
|
|
|
13,444 |
|
|
|
8,448 |
|
The Notes on pages 19 to 21 are an integral part of these Condensed Consolidated
Interim Financial Statements.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 18
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
1. Basis of preparation
These Condensed Consolidated Interim Financial Statements (Interim Statements) of Royal Dutch
Shell plc and its subsidiaries (collectively, Shell) are prepared in accordance with IAS 34
Interim Financial Reporting as adopted by the European Union and on the same accounting principles
as, and should be read in conjunction with, the Annual Report on Form 20-F for the year ended
December 31, 2010 (pages 102 to 107) as filed with the Securities and Exchange Commission.
The financial information presented in the Interim Statements does not comprise statutory accounts
as defined in sections 435(1) and (2) of the Companies Act 2006. Statutory accounts for the year
ended December 31, 2010 were published in Shells Annual Report and Form 20-F, copies of which were
delivered to the Registrar of Companies and filed with the United States Securities and Exchange
Commission. The report of the auditors on those accounts was unqualified, did not include a
reference to any matters to which the auditors drew attention by way of emphasis without qualifying
the report, and did not contain any statement under sections 498(2) or (3) of the Companies Act
2006.
The Interim Statements are unaudited; however, in the opinion of Shell, the interim data includes
all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of
the results for the interim period.
Segment Information
Downstream segment earnings are presented on a current cost of supplies basis (CCS earnings). On
this basis, the purchase price of volumes sold during the period is based on the estimated current
cost of supplies during the same period after making allowance for the estimated tax effect. CCS
earnings thus exclude the effect of changes in the oil price on inventory carrying amounts. Net
capital investment information is presented as measured based on capital expenditure as reported in
the Consolidated Statement of Cash Flows, adjusted for: proceeds from disposals; exploration
expenses excluding exploration wells written off; investments in equity-accounted investments; and
leases and other items.
CCS earnings and net capital investment information have become the dominant measures used by the
Chief Executive Officer for the purposes of making decisions about allocating resources and
assessing performance; the disclosure of CCS earnings information is also more closely aligned with
industry practice.
2. Other reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
Share |
|
Capital |
|
Share |
|
other |
|
|
|
|
Merger |
|
premium |
|
redemption |
|
plan |
|
comprehensive |
|
|
$ million |
|
reserve1 |
|
reserve1 |
|
reserve2 |
|
reserve |
|
income |
|
Total |
At January 1, 2011 |
|
|
3,442 |
|
|
|
154 |
|
|
|
57 |
|
|
|
1,483 |
|
|
|
4,958 |
|
|
|
10,094 |
|
Other comprehensive
income/(loss)
attributable to Royal
Dutch Shell plc
shareholders |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,208 |
|
|
|
2,208 |
|
Scrip dividends |
|
|
(3 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(307 |
) |
|
|
- |
|
|
|
(307 |
) |
At March 31, 2011 |
|
|
3,439 |
|
|
|
154 |
|
|
|
57 |
|
|
|
1,176 |
|
|
|
7,166 |
|
|
|
11,992 |
|
|
At January 1, 2010 |
|
|
3,444 |
|
|
|
154 |
|
|
|
57 |
|
|
|
1,373 |
|
|
|
4,954 |
|
|
|
9,982 |
|
Other comprehensive
income/(loss)
attributable to Royal
Dutch Shell plc
shareholders |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1,619 |
) |
|
|
(1,619 |
) |
Share-based compensation |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(145 |
) |
|
|
- |
|
|
|
(145 |
) |
At March 31, 2010 |
|
|
3,444 |
|
|
|
154 |
|
|
|
57 |
|
|
|
1,228 |
|
|
|
3,335 |
|
|
|
8,218 |
|
|
|
|
1 |
|
The merger reserve and share premium reserve were established as a
consequence of Royal Dutch Shell plc becoming the single parent company of Royal Dutch
Petroleum Company and of The Shell Transport and Trading Company Limited in 2005. |
|
2 |
|
The capital redemption reserve was established in connection with repurchases
of shares of Royal Dutch Shell plc. |
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 19
3. Information by business segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Upstream |
|
Downstream |
|
Corporate |
|
Total |
Three months ended March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
|
|
9,652 |
|
|
|
100,259 |
|
|
|
12 |
|
|
|
109,923 |
|
Inter-segment |
|
|
11,998 |
|
|
|
180 |
|
|
|
- |
|
|
|
|
|
Segment earnings |
|
|
5,758 |
|
|
|
1,170 |
|
|
|
99 |
|
|
|
7,027 |
|
Current cost of supplies adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,223 |
|
Taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(633 |
) |
Share of profit of
equity-accounted investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308 |
|
Income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Upstream |
|
Downstream |
|
Corporate |
|
Total |
Three months ended March 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Third party |
|
|
9,448 |
|
|
|
76,603 |
|
|
|
11 |
|
|
|
86,062 |
|
Inter-segment |
|
|
8,314 |
|
|
|
84 |
|
|
|
- |
|
|
|
|
|
Segment earnings |
|
|
4,415 |
|
|
|
743 |
|
|
|
(176 |
) |
|
|
4,982 |
|
Current cost of supplies adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
729 |
|
Taxation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(209 |
) |
Share of profit of
equity-accounted investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64 |
|
Income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,566 |
|
4. Ordinary share capital
Issued and fully paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shares of 0.07 each |
|
shares of £1 each |
Number of shares |
|
Class A |
|
Class B |
|
Sterling deferred |
At January 1, 2011 |
|
|
3,563,952,539 |
|
|
|
2,695,808,103 |
|
|
|
50,000 |
|
Scrip dividends |
|
|
31,143,934 |
|
|
|
- |
|
|
|
- |
|
At March 31, 2011 |
|
|
3,595,096,473 |
|
|
|
2,695,808,103 |
|
|
|
50,000 |
|
Nominal value
|
|
|
|
|
|
|
|
|
|
|
|
|
$ million |
|
Class A |
|
Class B |
|
Total |
At January 1, 2011 |
|
|
302 |
|
|
|
227 |
|
|
|
529 |
|
Scrip dividends |
|
|
3 |
|
|
|
- |
|
|
|
3 |
|
At March 31, 2011 |
|
|
305 |
|
|
|
227 |
|
|
|
532 |
|
|
|
|
The total nominal value of sterling deferred shares is less than $1 million. |
At its Annual General Meeting on May 18, 2010, Royal Dutch Shell plcs
shareholders approved an amendment to the Articles of Association, pursuant to the
Companies Act 2006, removing the requirement to limit authorised share capital. At the
same meeting, the Board was authorised to allot the shares or grant rights to
subscribe for or convert any securities into ordinary shares of Royal Dutch Shell plc
up to an aggregate amount equal to 145 million (representing 2,080 million ordinary
shares of 0.07 each). This authority expires at the earlier of August 18, 2011, and
the conclusion of the Annual General Meeting held in 2011.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 20
5. Impacts of accounting for derivatives
In the ordinary course of business Shell enters into contracts to supply or purchase
oil and gas products, and also enters into derivative contracts to mitigate resulting
economic exposures (generally price exposure). Derivative contracts are carried at
period-end market price (fair value), with movements in fair value recognised in
income for the period. Supply and purchase contracts entered into for operational
purposes are, by contrast, recognised when the transaction occurs (see also below);
furthermore, inventory is carried at historical cost or net realisable value,
whichever is lower.
As a consequence, accounting mismatches occur because: (a) the supply or purchase
transaction is recognised in a different period; or (b) the inventory is measured on a
different basis.
In addition, certain UK gas contracts held by Upstream are, due to pricing or delivery
conditions, deemed to contain embedded derivatives or written options and are also
required to be carried at fair value even though they are entered into for operational
purposes.
The accounting impacts of the aforementioned are reported as identified items in the
quarterly results.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 21
GLOSSARY
1. CCS earnings excluding identified items
CCS earnings excluding identified earnings is presented as measured based on CCS
earnings adjusted for identified items (see page 10), which generally relate to events
with an impact of more than $50 million on Royal Dutch Shells earnings and are shown
to provide additional insight into its segment earnings, earnings (CCS basis, see Note
1) and income attributable to shareholders.
2. Return on average capital employed (ROACE)
Return on average capital employed measures the efficiency of Shells utilisation of
the capital that it employs. In this calculation, ROACE is defined as the sum of
income for the current and previous three quarters adjusted for after-tax interest
expense as a percentage of the average capital employed for the same period. Capital
employed consists of total equity, current debt and non-current debt. The tax rate is
derived from calculations at the published segment level.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 22
CAUTIONARY STATEMENT
All amounts shown throughout this Report are unaudited.
The companies in which Royal Dutch Shell plc directly and indirectly owns investments are
separate entities. In this document Shell and Royal Dutch Shell are sometimes used for
convenience where references are made to Royal Dutch Shell plc and its subsidiaries in general.
Likewise, the words we, us and our are also used to refer to subsidiaries in general or
to those who work for them. These expressions are also used where no useful purpose is served
by identifying the particular company or companies. ''Subsidiaries, Shell subsidiaries and
Shell companies as used in this document refer to companies in which Royal Dutch Shell either
directly or indirectly has control, by having either a majority of the voting rights or the
right to exercise a controlling influence or to obtain the majority of the benefits and be
exposed to the majority of the risks. The companies in which Shell has significant influence
but not control are referred to as associated companies or associates and companies in
which Shell has joint control are referred to as jointly controlled entities. In this
document, associates and jointly controlled entities are also referred to as equity-accounted
investments.
The term Shell interest is used for convenience to indicate the direct and/or indirect
ownership interest held by Shell in a venture, partnership or company, after exclusion of all
third-party interests. (For example, Shell interest in Woodside Petroleum Ltd is 24%.)
This document contains forward-looking statements concerning the financial condition, results
of operations and businesses of Royal Dutch Shell. All statements other than statements of
historical fact are, or may be deemed to be, forward-looking statements. Forward-looking
statements are statements of future expectations that are based on managements current
expectations and assumptions and involve known and unknown risks and uncertainties that could
cause actual results, performance or events to differ materially from those expressed or
implied in these statements. Forward-looking statements include, among other things, statements
concerning the potential exposure of Royal Dutch Shell to market risks and statements
expressing managements expectations, beliefs, estimates, forecasts, projections and
assumptions. These forward-looking statements are identified by their use of terms and phrases
such as ''anticipate, ''believe, ''could, ''estimate, ''expect, ''goals,
''intend, ''may, ''objectives, ''outlook, ''plan, ''probably, ''project,
''risks, scheduled, ''seek, ''should, ''target, ''will, and similar terms and
phrases. There are a number of factors that could affect the future operations of Royal Dutch
Shell and could cause those results to differ materially from those expressed in the
forward-looking statements included in this document, including (without limitation): (a) price
fluctuations in crude oil and natural gas; (b) changes in demand for Shells products; (c)
currency fluctuations; (d) drilling and production results; (e) reserves estimates; (f) loss of
market share and industry competition; (g) environmental and physical risks; (h) risks
associated with the identification of suitable potential acquisition properties and targets,
and successful negotiation and completion of such transactions; (i) the risk of doing business
in developing countries and countries subject to international sanctions; (j) legislative,
fiscal and regulatory developments including regulatory measures as a result of climate
changes; (k) economic and financial market conditions in various countries and regions; (l)
political risks, including the risks of expropriation and renegotiation of the terms of
contracts with governmental entities, delays or advancements in the approval of projects and
delays in the reimbursement for shared costs; and (m) changes in trading conditions. All
forward-looking statements contained in this document are expressly qualified in their entirety
by the cautionary statements contained or referred to in this section. Readers should not place
undue reliance on forward-looking statements. Additional factors that may affect future results
are contained in Royal Dutch Shells Annual Report and Form 20-F for the year ended December
31, 2010 (available at www.shell.com/investor and www.sec.gov). These factors also should be
considered by the reader. Each forward-looking statement speaks only as of the date of this
document, April 28, 2011. Neither Royal Dutch Shell nor any of its subsidiaries undertake any
obligation to publicly update or revise any forward-looking statement as a result of new
information, future events or other information. In light of these risks, results could differ
materially from those stated, implied or inferred from the forward-looking statements contained
in this document.
April 28, 2011
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 23
Appendix
Reconciliation of CCS earnings
For the purposes of the Business Review, CCS Earnings refers to CCS Earnings excluding
non-controlling interest. The reconciliation to CCS earnings on an Income for the period basis is
provided below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
|
|
Upstream |
|
|
Downstream |
|
|
Corporate |
|
|
Non-controlling |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest |
|
|
|
|
|
|
|
|
CCS earnings excluding non-controlling
interest and identified items |
|
|
4,638 |
|
|
|
1,653 |
|
|
|
99 |
|
|
|
(102 |
) |
|
|
6,288 |
|
Identified items |
|
|
1,120 |
|
|
|
(483 |
) |
|
|
- |
|
|
|
- |
|
|
|
637 |
|
|
|
|
CCS earnings excluding non-controlling interest |
|
|
5,758 |
|
|
|
1,170 |
|
|
|
99 |
|
|
|
(102 |
) |
|
|
6,925 |
|
|
|
|
|
|
|
|
Non-controlling interest (CCS basis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,027 |
|
Current cost of supplies (CCS) adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2010 |
|
|
|
Upstream |
|
|
Downstream |
|
|
Corporate |
|
|
Non-controlling |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
interest |
|
|
|
|
|
|
|
|
CCS earnings excluding non-controlling
interest and identified items |
|
|
4,305 |
|
|
|
778 |
|
|
|
(176 |
) |
|
|
(85 |
) |
|
|
4,822 |
|
Identified items |
|
|
110 |
|
|
|
(35 |
) |
|
|
- |
|
|
|
- |
|
|
|
75 |
|
|
|
|
CCS earnings excluding non-controlling interest |
|
|
4,415 |
|
|
|
743 |
|
|
|
(176 |
) |
|
|
(85 |
) |
|
|
4,897 |
|
|
|
|
|
|
|
|
Non-controlling interest (CCS basis) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CCS earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,982 |
|
Current cost of supplies (CCS) adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
584 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average capital employed (ROACE)
Return on average capital employed measures the efficiency of Shells utilisation of
the capital that it employs. In this calculation, ROACE is defined as the sum of income
for the current and previous three quarters adjusted for after-tax interest expense as a
percentage of the average capital employed for the same period. Capital employed consists
of total equity, current debt and non-current debt. The tax rate is derived from
calculations at the published segment level.
|
|
|
|
|
|
|
|
|
CALCULATION OF RETURN ON AVERAGE CAPITAL EMPLOYED (ROACE) |
|
|
|
|
|
$ MILLION |
|
|
March 31, 2011 |
|
March 31, 2010 |
|
Income for current and previous three quarters |
|
|
23,834 |
|
|
|
14,768 |
|
Interest expense after tax |
|
|
644 |
|
|
|
362 |
|
ROACE numerator |
|
|
24,478 |
|
|
|
15,130 |
|
Capital employed opening |
|
|
177,048 |
|
|
|
152,975 |
|
Capital employed closing |
|
|
202,310 |
|
|
|
177,048 |
|
Capital employed average |
|
|
189,679 |
|
|
|
165,012 |
|
|
ROACE |
|
|
12.9 |
% |
|
|
9.2 |
% |
|
Share-based compensation
There are a number of share-based compensation plans for Shell employees.
Shells share option plans offered options to eligible employees, at a price no less than the fair
market value of the shares at the date the options were granted. Since 2005, no further grants have
been made under the share option plans. The following table presents the number of shares under
option as at March 31, 2011 and the range of expiration dates.
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royal Dutch Shell plc |
|
Royal Dutch Shell plc |
|
Royal Dutch Shell plc Class A |
Share option plans |
|
Class A shares |
|
Class B shares |
|
ADSs |
Under option at March
31, 2011 (thousands) |
|
|
40,649 |
|
|
|
11,804 |
|
|
|
8,018 |
|
Range of expiration dates |
|
Apr 2011 Sep 2016 |
|
|
Apr 2011 Nov 2014 |
|
|
Apr 2011 May 2014 |
|
Shell operates a performance share plan (PSP) replacing the previous share option
plans. For the details of this plan reference is made to the Annual Report on Form 20-F for
the year ended December 31, 2010. The following table presents the number of shares
conditionally awarded under the PSP outstanding as at March 31, 2011. The measurement
period for the shares granted is three years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Royal Dutch Shell plc |
|
Royal Dutch Shell plc |
|
Royal Dutch Shell plc Class A |
PSPs |
|
Class A shares |
|
Class B shares |
|
ADSs |
Outstanding at
March 31, 2011
(thousands) |
|
|
26,027 |
|
|
|
10,392 |
|
|
|
8,301 |
|
Ratio of earnings to fixed charges
The following table sets out for the years ended December 31, 2006, 2007, 2008, 2009 and 2010 and
the three months ended March 31, 2011, the consolidated unaudited ratio of earnings to fixed
charges of Shell. With effect from this period, accretion expense is excluded from interest
expensed and fixed charges. The comparative annual information is consistently presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
|
$ million |
|
|
|
ended |
|
|
|
|
|
|
March 31, |
|
|
Years ending December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2009 |
|
|
2008 |
|
|
2007 |
|
|
2006 |
|
Pre-tax income from continuing operations
before income from equity investees |
|
|
14,086 |
|
|
|
29,391 |
|
|
|
16,044 |
|
|
|
43,374 |
|
|
|
42,342 |
|
|
|
37,957 |
|
Total fixed charges1 |
|
|
536 |
|
|
|
1,684 |
|
|
|
1,669 |
|
|
|
2,009 |
|
|
|
1,840 |
|
|
|
1,841 |
|
Distributed income from equity investees |
|
|
1,523 |
|
|
|
6,519 |
|
|
|
4,903 |
|
|
|
9,325 |
|
|
|
6,955 |
|
|
|
5,488 |
|
Less: interest capitalised |
|
|
235 |
|
|
|
969 |
|
|
|
1,088 |
|
|
|
870 |
|
|
|
667 |
|
|
|
564 |
|
|
|
|
Total earnings |
|
|
15,910 |
|
|
|
36,625 |
|
|
|
21,528 |
|
|
|
53,838 |
|
|
|
50,470 |
|
|
|
44,722 |
|
|
|
|
Interest expensed and capitalised1 |
|
|
436 |
|
|
|
1,218 |
|
|
|
902 |
|
|
|
1,371 |
|
|
|
1,235 |
|
|
|
1,296 |
|
Interest within rental expense |
|
|
100 |
|
|
|
466 |
|
|
|
767 |
|
|
|
638 |
|
|
|
605 |
|
|
|
545 |
|
|
|
|
Total fixed charges |
|
|
536 |
|
|
|
1,684 |
|
|
|
1,669 |
|
|
|
2,009 |
|
|
|
1,840 |
|
|
|
1,841 |
|
|
|
|
Ratio earnings/fixed charges |
|
|
29.68 |
|
|
|
21.75 |
|
|
|
12.90 |
|
|
|
26.80 |
|
|
|
27.43 |
|
|
|
24.29 |
|
|
|
|
|
|
|
1 |
|
Excluding accretion expense. |
For the purposes of the table above, earnings consists of pre-tax income from continuing
operations before adjustment for non-controlling interest plus fixed charges (excluding capitalised
interest) less undistributed earnings of equity-accounted investments. Fixed charges consist of
expensed and capitalised interest (excluding accretion expense) plus interest within rental
expenses (for operating leases).
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 25
Capitalisation and indebtedness
The following table sets out the unaudited consolidated combined capitalisation and indebtedness of
Shell as of March 31, 2011. This information is derived from the Condensed Consolidated Interim
Financial Statements.
|
|
|
|
|
|
|
$ million |
|
|
March 31, 2011 |
Equity attributable to Royal Dutch Shell plc shareholders |
|
|
157,805 |
|
Current debt[A] |
|
|
10,713 |
|
Non-current debt[A] |
|
|
29,547 |
|
|
|
|
|
|
Total debt[B] [C] |
|
|
40,260 |
|
|
|
|
|
|
Total capitalisation |
|
|
198,065 |
|
|
|
|
|
|
|
|
|
[A] |
|
Excludes a total of $2.4 billion of certain tolling commitments. |
|
[B] |
|
Of total debt together with $2.4 billion of certain tolling agreements, $38.1 billion was
unsecured and $4.5 billion was secured. |
|
[C] |
|
At March 31, 2011 Shell had outstanding guarantees of $2.9 billion, of which $2.2 billion
related to debt of equity-accounted investments. |
Royal Dutch Shell plc
Unaudited Condensed Interim
Financial Report 26