SEC report prepared by Stürtz GmbH

SECURITIES AND EXCHANGE COMMISSION

Washington D.C.

20549

FORM 6-K

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16 of

The Securities Exchange Act of 1934

For the month of July 2005

Royal Dutch Shell plc

30, Carel van Bylandtlaan, The Hague, The Netherlands

(Address of principal executive offices)


Royal Dutch Shell

 

Summary results

SECOND QUARTER

$ million

SIX MONTHS

2005

2004

%

2005

2004

%

5,236

3,897

+34

Income attributable to shareholders*

11,911

8,598

+39

610

234

Estimated current cost of supplies (CCS) adjustment for Oil Products segment - see note 2

1,735

604

4,626

3,663

+26

CCS earnings *

10,176

7,994

+27

* including discontinued operations – see note 3

6,322

5,173

Cash from operating activities

15,002

13,310

8,655

7,199

Cash from operating activities excluding net working capital movements and taxation paid/accrued

17,762

13,778

4,135

3,422

Capital investment

7,375

6,542

3,526

3,578

Upstream production (thousand boe/d)

3,684

3,821

Strong earnings and cash generation

A report by Royal Dutch Shell plc ('Royal Dutch Shell'). The information in these quarterly results reflects the financial position and results of Royal Dutch Shell. All amounts shown throughout this report are unaudited.

Chief Executive Jeroen van der Veer said, "Our good earnings and cash generation can be used for dividends, investments and share buybacks. The company continues with its strategy of 'more upstream and profitable downstream'. We focus on project management, operations, customers and technology. Upstream production was slightly above our expectations. We can confirm exploration success and are futher increasing our exploration spending and activity levels. Downstream operational performance was again excellent."

Segment earnings

SECOND QUARTER

$ million

SIX MONTHS

2005

2004

%

2005

2004

%

Segment earnings

2,745

1,855

Exploration & Production

5,700

4,562

11

334

Gas & Power

487

856

2,028

1,546

Oil Products (CCS basis)

3,908

2,729

259

375

Chemicals

708

596

(417)

(447)

Other segments/Corporate/Minority interest

(627)

(749)

_____

4,626

3,663

+26

CCS earnings

10,176

7,994

+27

 

The earnings in the second quarter 2005 reflect the following items, which in aggregate were a net charge of $545 million (compared to a net charge of $573 million in the second quarter 2004):

Key features of the second quarter 2005

Basic earnings per share - see note 8

Second quarter 2005 interim dividend

Reported income 

CCS earnings - see note 2

ROACE - see note 4

Upstream EP segment earnings

Production

Upstream GP segment earnings 

Downstream OP segment earnings

Downstream Chemicals segment earnings

Cash flow from operations

Gearing and debt

Capital investment

Proceeds from divestments 

Share buy back

Royal Dutch Shell outlook 2005

Buy back 2005

Production outlook

Exploration expenditure 

Capital investment 2005 and beyond

Second quarter 2005 investments and portfolio developments

Upstream: 
Exploration & Production; 
Gas & Power

Upstream portfolio developments during the quarter were:

Shell signed a Memorandum of Understanding with Gazprom under which Gazprom would acquire up to 25 per cent plus one share in the Sakhalin II venture and Shell would acquire a 50 per cent interest in the Western Siberia Zapolyarnoye Necomian field in addition to other assets and cash, subject to valuation.

Sakhalin Energy Investment Company (SEIC), in which Shell currently holds a 55% share, provisionally anticipates that Phase 2 project investment costs could be of the order of $20 billion, covering all planned development activity including drilling activity through to 2014, with LNG deliveries starting in the summer of 2008. The estimates remain subject to SEIC shareholders review and confirmation. SEIC has over 75% of its LNG capacity sold under long-term contracts. The recoverable resource base in Sakhalin II is 17.3 trillion cubic feet (tcf) of gas and 1 billion barrels of oil which means a project development cost of some $5 to $6 per barrel of oil equivalent and includes the LNG plant.

Shell signed an integrated gas deal with the Libyan National Oil Corporation for the redevelopment and possible expansion of an LNG facility and exploration rights in five blocks in the Sirte Basin.

Together with PetroChina, Shell will proceed to develop the Changbei gas field. The field will be operated by Shell under a production sharing contract and is expected to deliver 1.5 billion cubic metres per annum (0.14 billion cubic feet (bcf) per day) of natural gas starting in 2007 rising to 3 billion cubic metres per annum (0.29 bcf per day) by 2008 (Shell share 50%).

Shell, with Chevron, was awarded rights to four deepwater exploration blocks in the Carnarvon Basin offshore Western Australia. In Algeria, Shell won two exploration blocks in the 6th licensing round. Overall, this year Shell has accessed acreage in eleven countries, including seven new basin entries.

In the second quarter 2005, 12 successful exploration and exploratory appraisal wells were drilled in Australia, Malaysia, Netherlands, Nigeria, Egypt, UK and Oman.

Year to date, Shell has had good success in five ‘big cat’ prospects from eight drilled. These discoveries are in Norway, Nigeria and Australia. Further appraisal is required to determine their full resource potential.

The North West Shelf LNG Venture (Shell share 22%) took the final investment decision to expand its LNG facilities in Western Australia with a fifth LNG train increasing capacity (100%) by 4.2 million tonnes per annum (mtpa) to 15.9 mtpa.

Construction of the new LNG trains in Nigeria and Oman continues to progress well. Nigeria LNG trains 4 and 5 (Shell share 25.6%) are expected to be in operation around the end of the year. Qalhat LNG in Oman (Shell 11.0 %) is on target to deliver its first cargo in the first quarter of 2006.

Following alignment of partners’interests across the Greater Gorgon area earlier in the year, the Gorgon Joint Venture Partners (Shell share 25%) in Australia agreed to commence the Front End Engineering and Design phase of the greenfield integrated LNG project. The initial development is expected to have a total capacity of 10 mtpa with LNG sales volumes expected in Asia Pacific and also in North America through Shell’s secured capacity in the Energia Costa Azul LNG terminal in Baja California, Mexico.

The sale of Shell’s interest in Gasunie's gas transportation assets in the Netherlands was completed in July 2005 with net proceeds and earnings of some $1.7 billion and these will be reflected in the third quarter 2005 Exploration & Production earnings.

The completion of the divestment of Shell power generation assets outside the USA held through the joint venture InterGen is expected in the second half of 2005. Progress has also been made towards the divestment of the remainder of InterGen’s power generation assets.

Downstream:
Oil Products;
Chemicals

Downstream portfolio developments during the quarter were:

Shell completed a sale of shares representing 5% ownership in the Oil Products refining and marketing company Showa Shell Sekiyu KK in Japan to Saudi Aramco following the earlier sale representing 10% in 2004. As a result, Saudi Aramco now holds 15% of Showa Shell shares, while Shell continues to hold some 35%.

Shell announced the intention to sell its Retail and Commercial businesses both in the Republic of Ireland and Northern Ireland. A sale and purchase agreement was signed in July 2005 for completion later in the year.

Shell announced its intention to consider a sale of its Oil Products marketing and refining assets in French Antilles and French Guyana.

Shell and BASF announced the sale of their 50/50 joint venture Basell, for a total sale price of €4.4 billion, including debt. The transaction is expected to be completed in the second half of 2005.

 

Earnings by industry segment

Exploration & Production

SECOND QUARTER

$ million

SIX MONTHS

2005

2004

%

2005

2004

%

2,745

1,855

+48

Segment earnings

5,700

4,562

+25

2,168

2,238

-3

Crude oil production (thousand b/d)

2,156

2,285

-6

7,875

7,773

+1

Natural gas production available for sale (million scf/d)

8,869

8,909

-

Second quarter segment earnings of $2,745 million were 48% higher than a year ago, mainly due to higher hydrocarbon prices, offset by higher costs including higher depreciation.

Segment unit earnings, calculated as segment earnings divided by production for the quarter, at $8.6 per barrel of oil equivalent were 50% higher than the previous year. Year to date unit earnings of $8.5 per barrel of oil equivalent were 30% higher than last year.

Segment earnings included net charges of $149 million, mainly from a $270 million charge related to the mark-to-market valuation of certain UK gas contracts and net tax charges partly offset by divestment gains mainly in Australia and Norway.

Liquids realisations were 42% higher than a year ago, compared to an increase in Brent of 46% and WTI of around 39%. Outside the USA, gas realisations increased by 36%. In the USA, gas realisations increased by 20% compared to an increase in Henry Hub of 14%.

Total hydrocarbon production for the quarter was 3,526 thousand boe per day. Excluding the impact of divestments of 21 thousand boe per day and the end of a production sharing contract in the Middle East of 116 thousand boe per day, production was 2% higher than a year ago. Overall production increased in the USA, Europe and Asia.

Production benefited from new fields mainly in the UK Goldeneye (Shell share 49%) and Howe (Shell share 60%), Malaysia Jintan (Shell share 37.5%) and in the USA Holstein (Shell share 50%) and the ramp-up of additional production in the USA totalling some 179 thousand boe per day versus a year ago. These new production volumes exceeded field declines of some 120 thousand boe per day, mainly in the USA, Norway and the UK. Production compared to a year ago was negatively impacted by operational issues totalling some 50 thousand boe per day mainly in the North Sea.

Higher depreciation charges impacted earnings by some $250 million versus last year mainly as a result of production mix including new fields, higher asset retirement costs and reserve revisions.

Capital investment in the second quarter of $2.4 billion, excluding the investment by the 45% minority partners of Sakhalin II, and including exploration expense of $0.2 billion, was 17% higher than the corresponding period last year.

Gas & Power

SECOND QUARTER

$ million

SIX MONTHS

2005

2004

%

2005

2004

%

11

334

-97

Segment earnings

487

856

-43

2.48

2.44

+2

Equity LNG sales volume (million tonnes)

5.36

4.95

+8

Gas & Power segment earnings were $11 million including a charge of $226 million mainly related to the expected divestment of power generation assets held through the joint venture InterGen. Earnings were $334 million a year ago, which included a divestment gain of $18 million. Excluding these items, earnings were lower than a year ago. Higher earnings from higher LNG prices and volumes were more than offset by loss of earnings as a result of divestment of midstream assets and other items such as lower trading and LNG shipping results. LNG sales volumes were up 2% as a result of the LNG expansion in the North West Shelf project which came on stream late 2004, offset partially by planned major LNG plant shut downs elsewhere.

Oil Products

SECOND QUARTER

$ million

SIX MONTHS

2005

2004

%

2005

2004

%

2,664

1,795

+48

Segment earnings

5,715

3,368

+70

636

249

CCS adjustment – see note 2

1,807

639

2,028

1,546

+31

Segment CCS earnings

3,908

2,729

+43

3,981

4,191

-5

Refinery intake (thousand b/d)

4,019

4,158

-3

7,458

7,469

-

Oil product sales (thousand b/d)

7,461

7,504

-1

Second quarter segment earnings were $2,664 million compared to $1,795 million for the same period last year.

Second quarter CCS earnings were $2,028 million compared to $1,546 million for the second quarter of 2004. Higher earnings due to strong refining margins and increased trading results were partially offset by lower marketing earnings.

Industry refining margins increased in the USA, Europe and Asia Pacific. Refining margins benefited from middle distillate strength in Europe and increases in light/heavy crude differentials. Refinery intake volumes increased by 1% after adjusting for divestments over the past year. Overall global refining utilisation for the quarter reflected continued strong asset performance.

In Marketing, including Lubricants and B2B (business to business), earnings declined in the second quarter of 2005 compared to the same period a year ago. In the USA, retail margins, while up significantly from the first quarter of 2005, were lower than the second quarter of 2004. Retail margins in Asia Pacific and Europe improved versus the second quarter of 2004. LPG, Commercial Fuels, Lubricants and Aviation earnings were lower in the second quarter of 2005 compared to the same quarter last year due to lower margins and higher operating costs. Marketing sales volumes declined 4% mainly as a result of divestments in 2004 and the first quarter of 2005.

Chemicals

SECOND
QUARTER

$ million

SIX MONTHS

2005

2004

%

2005

2004

%

259

375

-31

Segment earnings

708

596

+19

5,647

6,182

-9

Sales volumes (thousand tonnes)

11,508

12,116

-5

Segment earnings for the second quarter were $259 million and included legal and environmental charges of some $80 million compared with earnings last year of $375 million. Sales volumes were 9% lower and mainly reflected a planned reduction in lower-margin volumes with minimal impact on earnings. Average price realisations were up 26% from a year ago offset by higher feedstock cost. Margins relative to last year were broadly similar but were substantially reduced from the first quarter 2005 due to weaker trading conditions in the second quarter.

Other Industry & Corporate segments

SECOND QUARTER

$ million

SIX MONTHS

2005

2004

2005

2004

(8)

(8)

Other industry segment earnings

(16)

(24)

(210)

(301)

Corporate segment net costs

(327)

(462)

In the second quarter, Corporate net costs were $210 million compared to $301 million a year ago. Corporate charges mainly reflected the $90 million settlement, subject to court approval, of a class action and related litigation by participants in certain United States employee savings plans that are subject to the Employee Retirement Income Security Act of 1974 (ERISA) and subject to expenses and insurance recovery. The settlement relates to all ERISA-based claims relating to the reserves recategorisations, but does not relate to or affect pending securities claims. In the same quarter a year ago a provision was taken as a result of a $120 million settlement with the SEC also relating to the reserves recategorisations.

Note

All amounts shown throughout this report are unaudited.

Third quarter results for 2005 are expected to be announced on 27 October 2005.

This announcement contains forward-looking statements that are subject to risk factors associated with the oil, gas, power, chemicals and renewables businesses. It is believed that the expectations reflected in these statements are reasonable, but may be affected by a variety of variables which could cause actual results, trends or reserves replacement to differ materially, including, but not limited to: price fluctuations, actual demand, currency fluctuations, drilling and production results, reserve estimates, loss of market, industry competition, environmental risks, physical risk, risks associated with the identification of suitable potential acquisition properties and targets and the successful negotiation and consummation of transactions, the risk of doing business in developing countries, legislative, fi scal and regulatory developments including potential litigation and regulatory effects arising from recategorisation of reserves, economic and financial market conditions in various countries and regions, political risks, project delay or advancement, approvals and cost estimates.

Please refer to the Royal Dutch and Shell Transport Annual Reports on Form 20-F for the year ended December 31, 2004 (as amended) for a description of certain important factors, risks and uncertainties that may affect Royal Dutch Shell businesses. Royal Dutch Shell does not undertake any obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or otherwise.

28 July 2005

 

Appendix 1: Royal Dutch Shell financial report and tables

Statement of income (see note 1)

QUARTERS

$ million

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

% 1

2005

2004

%

101,383

90,068

79,880

+27

Sales proceeds

191,451

154,628

+24

18,739

17,912

17,748

Less: Sales taxes, excise duties and similar levies

36,651

35,228

___________

___________

___________

___________

___________

82,644

72,156

62,132

+33

Revenue

154,800

119,400

+30

69,464

58,565

51,860

Cost of sales

128,029

99,297

___________

___________

___________

___________

___________

13,180

13,591

10,272

+28

Gross profit

26,771

20,103

+33

3,148

3,164

3,023

Selling and distribution expenses

6,312

5,936

769

375

645

Administrative expenses

1,144

1,113

248

261

889

Exploration

509

1,000

1,080

1,573

1,111

Share of profit of equity accounted investments

2,653

2,242

39

70

135

Net finance costs and other (income)/expense

109

(43)

___________

___________

___________

___________

___________

10,056

11,294

6,691

+50

Income before taxation

21,350

14,339

+49

4,595

4,274

2,663

Taxation

8,869

5,485

___________

___________

___________

___________

___________

5,461

7,020

4,028

Income from continuing operations

12,481

8,854

-

(214)

22

Income from discontinued operations

(214)

42

___________

___________

___________

___________

___________

5,461

6,806

4,050

+35

Income for the period

12,267

8,896

+38

==========

==========

==========

==========

==========

225

131

153

Income attributable to minority interest

356

298

___________

___________

___________

___________

___________

5,236

6,675

3,897

+34

Income attributable to shareholders

11,911

8,598

+39

___________

___________

___________

___________

___________

1 Q2 on Q2 change

Earnings by industry segment 1

QUARTERS

$ million

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

% 2

2005

2004

%

Exploration & Production:

1,644

2,010

1,168

+41

World outside USA

3,654

3,123

+17

1,101

945

687

+60

USA

2,046

1,439

+42

___________

___________

___________

___________

___________

2,745

2,955

1,855

+48

5,700

4,562

+25

___________

___________

___________

___________

___________

Gas & Power:

74

518

375

-80

World outside USA

592

819

-28

(63)

(42)

(41)

USA

(105)

37

___________

___________

___________

___________

___________

11

476

334

-97

487

856

-43

___________

___________

___________

___________

___________

Oil Products:

1,500

1,475

1,099

+36

World outside USA

2,975

2,067

+44

528

405

447

+18

USA

933

662

+41

___________

___________

___________

___________

___________

2,028

1,880

1,546

+31

3,908

2,729

+43

___________

___________

___________

___________

___________

Chemicals:

221

280

311

-29

World outside USA

501

541

-7

38

169

64

-41

USA

207

55

+276

___________

___________

___________

___________

___________

259

449

375

-31

708

596

+19

___________

___________

___________

___________

___________

(8)

(8)

(8)

Other industry segments

(16)

(24)

___________

___________

___________

___________

___________

5,035

5,752

4,102

+23

TOTAL OPERATING SEGMENTS

10,787

8,719

+24

___________

___________

___________

___________

___________

Corporate:

(74)

(70)

(196)

Interest income/(expense)

(144)

(370)

(6)

(40)

(2)

Currency exchange gains/(losses)

(46)

(9)

(130)

(7)

(103)

Other - including taxation

(137)

(83)

___________

___________

___________

___________

___________

(210)

(117)

(301)

(327)

(462)

___________

___________

___________

___________

___________

(199)

(85)

(138)

Minority interest

(284)

(263)

___________

___________

___________

___________

___________

4,626

5,550

3,663

+26

CCS EARNINGS

10,176

7,994

+27

___________

___________

___________

___________

___________

610

1,125

234

CCS adjustment for Oil Products

1,735

604

___________

___________

___________

___________

___________

5,236

6,675

3,897

+34

Income attributable to shareholders

11,911

8,598

+39

___________

___________

___________

___________

___________

1 Operating segment results will continue to be presented and discussed in quarterly results announcements (including the CCS adjustment) and in the Annual Report and Accounts on the same basis as used internally by management, therefore before net finance costs, including equity accounted investments and after tax. Segment results in accordance with International Accounting Standard 14 "Segment Reporting" will be disclosed in the Annual Report and Accounts, with a reconciliation to the management basis as presented above.

2 Q2 on Q2 change
 

Summarised balance sheet (see note 1)

 

 

 

$ million

 

 

 

 

 

 

 

 

 

 

Jun 30

Mar 31

Jun 30

         

    

ASSETS

2005

2005

2004

Non-current assets:

Property, plant and equipment

84,816

85,779

84,440

Intangible assets

4,403

4,428

4,380

Investments:

Equity accounted investments

18,679

18,763

20,076

Financial assets

3,401

3,704

2,455

Deferred tax

2,961

2,775

3,038

Employee benefit assets

2,320

2,250

1,810

Other

4,411

6,206

3,422

___________

___________

___________

120,991

123,905

119,621

___________

___________

___________

Current assets:

Inventories

18,566

17,517

14,545

Accounts receivable

51,420

45,153

32,505

Cash and cash equivalents

11,520

10,082

3,244

___________

___________

___________

81,506

72,752

50,294

___________

___________

___________

___________

___________

___________

TOTAL ASSETS

202,497

196,657

169,915

___________

___________

___________

LIABILITIES

Non-current liabilities:

Debt

7,905

8,000

9,673

Deferred tax

12,807

12,625

13,225

Employee benefit obligations

6,239

6,358

6,939

Other provisions

6,781

6,821

5,374

Other

4,020

5,788

4,648

___________

___________

___________

37,752

39,592

39,859

___________

___________

___________

Current liabilities:

Debt

5,479

5,718

6,867

Accounts payable and accrued liabilities

52,678

45,820

33,040

Taxes payable

10,789

11,228

8,835

Employee benefit obligations

300

308

312

Other provisions

1,430

1,576

1,166

___________

___________

___________

70,676

64,650

50,220

___________

___________

___________

___________

___________

___________

TOTAL LIABILITIES

108,428

104,242

90,079

___________

___________

___________

Equity attributable to shareholders

87,829

86,738

75,688

Minority interest

6,240

5,677

4,148

___________

___________

___________

TOTAL EQUITY

94,069

92,415

79,836

___________

___________

___________

TOTAL LIABILITIES AND EQUITY

202,497

196,657

169,915

___________

___________

___________

Summarised statement of cash flows (see note 1 and 6)

QUARTERS

$ million

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

2005

2004

CASH FLOW FROM OPERATING ACTIVITIES:

5,461

6,806

4,050

Income for the period

12,267

8,896

Adjustment for:

5,086

4,311

3,171

Taxation accrued

9,397

6,087

204

160

234

Interest accrued

364

534

3,136

3,155

3,244

Depreciation, depletion and amortisation

6,291

5,947

(193)

(558)

(12)

(Profit)/loss on sale of assets

(751)

(675)

(1,918)

(1,551)

(2,040)

Decrease/(increase) in net working capital

(3,469)

(2,003)

(1,080)

(1,359)

(1,133)

Share of profit of equity accounted investments

(2,439)

(2,284)

1,515

992

1,119

Dividends received from equity accounted investments

2,507

1,872

(142)

(392)

(224)

Deferred taxation and other provisions

(534)

(290)

(246)

303

(79)

Other

57

(222)

___________

___________

___________

___________

___________

11,823

11,867

8,330

Cash flow from operating activities (pre-tax)

23,690

17,862

___________

___________

___________

___________

___________

(5,501)

(3,187)

(3,157)

Taxation paid

(8,688)

(4,552)

___________

___________

___________

___________

___________

6,322

8,680

5,173

Cash flow from operating activities

15,002

13,310

___________

___________

___________

___________

___________

CASH FLOW FROM INVESTING ACTIVITIES:

(3,736)

(2,934)

(3,083)

Capital expenditure

(6,670)

(5,719)

490

1,008

125

Proceeds from sale of assets

1,498

853

Proceeds from sales and (additions):

(61)

(138)

(69)

Equity accounted investments

(199)

(496)

274

(24)

10

Investments: financial assets

250

948

177

190

77

Interest received

367

185

___________

___________

___________

___________

___________

(2,856)

(1,898)

(2,940)

Cash flow from investing activities

(4,754)

(4,229)

___________

___________

___________

___________

___________

CASH FLOW FROM FINANCING ACTIVITIES:

(22)

(677)

(483)

Net increase/(decrease) in debt

(699)

(3,107)

(275)

(254)

(216)

Interest paid

(529)

(426)

452

351

311

Change in minority interest

803

588

Dividends paid to:

(2,086)

(5,324)

(4,402)

Shareholders

(7,410)

(4,414)

(58)

(47)

(72)

Minority interest

(105)

(118)

Treasury shares:

131

143

(416)

Net sales/(purchases) and dividends received

274

(424)

___________

___________

___________

___________

___________

(1,858)

(5,808)

(5,278)

Cash flow from financing activities

(7,666)

(7,901)

___________

___________

___________

___________

___________

(170)

(93)

(28)

Currency translation differences relating to cash and cash equivalents

(263)

(43)

___________

___________

___________

___________

___________

1,438

881

(3,073)

INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

2,319

1,137

___________

___________

___________

___________

___________

10,082

9,201

6,317

Cash and cash equivalents at beginning of period

9,201

2,107

11,520

10,082

3,244

Cash and cash equivalents at end of period

11,520

3,244

Operational data - Upstream

QUARTERS

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

%1

2005

2004

%

thousand b/d

CRUDE OIL PRODUCTION

thousand b/d

566

571

601

Europe

569

603

375

379

382

Africa

375

414

233

232

247

Asia Pacific

233

252

413

392

469

Middle East, Russia, CIS

403

455

403

400

350

USA

402

370

80

92

103

Other Western Hemisphere

86

108

___________

___________

___________

_________

_________

2,070

2,066

2,152

Total crude oil production excluding oil sands

2,068

2,202

98

78

86

Oil sands

88

83

___________

___________

___________

_________

_________

2,168

2,144

2,238

-3

Total crude oil production including oil sands

2,156

2,285

-6

___________

___________

___________

_________

_________

million scf/d 2

NATURAL GAS PRODUCTION

million scf/d 2

AVAILABLE FOR SALE

3,175

4,951

2,756

Europe

4,058

3,863

383

387

379

Africa

385

362

2,225

2,369

2,025

Asia Pacific

2,297

2,071

256

272

743

Middle East, Russia, CIS

264

708

1,357

1,385

1,327

USA

1,371

1,366

479

511

543

Other Western Hemisphere

494

539

___________

___________

___________

_________

_________

7,875

9,875

7,773

+1

8,869

8,909

-

___________

___________

___________

_________

_________

thousand b/d3

BARRELS OF OIL EQUIVALENT

thousand b/d3

1,113

1,425

1,076

Europe

1,269

1,269

441

446

447

Africa

441

476

617

640

596

Asia Pacific

629

609

457

439

597

Middle East, Russia, CIS

448

577

637

639

579

USA

638

606

163

180

197

Other Western Hemisphere

171

201

___________

___________

___________

_________

_________

3,428

3,769

3,492

Total production excl oil sands

3,596

3,738

98

78

86

Oil sands

88

83

___________

___________

___________

_________

_________

3,526

3,847

3,578

-1

Total production incl oil sands

3,684

3,821

-4

___________

___________

___________

_________

_________

1 Q2 on Q2 change

2 scf/d = standard cubic feet per day; 1 standard cubic feet = 0.0283 cubic metre

3 Natural gas converted to oil equivalent at 5.8 million scf/d = thousand b/d
  

Operational data – Upstream (continued)

QUARTERS

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

%1

2005

2004

%

million tonnes

LIQUEFIED NATURAL GAS (LNG)

million tonnes

2.48

2.88

2.44

+2

Equity LNG sales volume

5.36

4.95

+8

$/bbl

Realised Oil Prices

$/bbl

48.22

43.85

33.81

WOUSA

46.11

32.09

47.08

43.78

33.64

USA

45.44

32.35

48.05

43.84

33.79

Global

46.01

32.12

$/thousand scf

Realised Gas Prices

$/thousand scf

4.61

5.12

3.37

Europe

4.89

3.65

3.48

3.65

2.56

WOUSA (including Europe)

3.57

2.73

7.31

6.83

6.08

USA

7.07

5.94

4.39

4.33

3.35

Global

4.36

3.46

1 Q2 on Q2 change
  

Operational data - Downstream

QUARTERS

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

%1

2005

2004

%

thousand b/d

thousand b/d

REFINERY PROCESSING INTAKE

1,775

1,805

1,814

Europe

1,790

1,765

829

868

956

Other Eastern Hemisphere

848

944

988

1,000

1,103

USA

994

1,090

389

384

318

Other Western Hemisphere

387

359

_________

_________

_________

_________

_________

3,981

4,057

4,191

-5

4,019

4,158

-3

_________

_________

_________

_________

_________

OIL SALES

2,587

2,532

2,765

Gasolines

2,560

2,736

844

842

803

Kerosines

843

794

2,449

2,443

2,284

Gas/Diesel oils

2,446

2,291

875

906

848

Fuel oil

890

910

703

741

769

Other products

722

773

_________

_________

_________

_________

_________

7,458

7,464

7,469

Total oil products*

7,461

7,504

-1

5,116

4,427

4,875

Crude oil

4,773

5,110

_________

_________

_________

_________

_________

12,574

11,891

12,344

+2

Total oil sales

12,234

12,614

-3

_________

_________

_________

_________

_________

*comprising

2,037

2,127

2,015

Europe

2,082

2,074

1,243

1,229

1,370

Other Eastern Hemisphere

1,236

1,332

2,540

2,416

2,507

USA

2,478

2,508

697

698

731

Other Western Hemisphere

697

737

941

994

846

Export sales

968

853

thousand tonnes

CHEMICAL SALES VOLUMES BY MAIN PRODUCT CATEGORY2**

thousand tonnes

3,418

3,513

3,605

Base chemicals

6,931

7,077

2,192

2,307

2,446

First line derivatives

4,499

4,814

37

41

131

Other

78

225

_________

_________

_________

_________

_________

5,647

5,861

6,182

-9

11,508

12,116

-5

_________

_________

_________

_________

_________

**comprising

2,440

2,577

2,683

Europe

5,017

5,197

1,264

1,321

1,360

Other Eastern Hemisphere

2,585

2,789

1,784

1,786

1,973

USA

3,570

3,803

159

177

166

Other Western Hemisphere

336

327

$ million

CHEMICAL SALES - NET PROCEEDS3

$ million

2,230

2,388

1,870

Europe

4,618

3,495

1,104

1,236

1,013

Other Eastern Hemisphere

2,340

1,969

1,630

1,719

1,459

USA

3,349

2,709

180

189

140

Other Western Hemisphere

369

264

_________

_________

_________

_________

_________

5,144

5,532

4,482

+15

10,676

8,437

+27

808

751

642

By-products

1,559

1,103

_________

_________

_________

_________

_________

5,952

6,283

5,124

+16

12,235

9,540

+28

_________

_________

_________

_________

_________

1 Q2 on Q2 change

2 Excluding volumes sold by equity accounted investments, chemical feedstock trading and by-products

3 Excluding proceeds from equity accounted investments and chemical feedstock trading
  

Capital investment

QUARTERS

$ million

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

2005

2004

Capital expenditure:

Exploration & Production:

2,204

1,882

1,801

World outside USA

4,086

3,248

227

230

275

USA

457

571

___________

___________

___________

___________

___________

2,431

2,112

2,076

4,543

3,819

___________

___________

___________

___________

___________

Gas & Power:

460

330

351

World outside USA

790

667

1

1

18

USA

2

23

___________

___________

___________

___________

___________

461

331

369

792

690

___________

___________

___________

___________

___________

Oil Products:

Refining:

310

148

227

World outside USA

458

378

55

42

68

USA

97

168

___________

___________

___________

___________

___________

365

190

295

555

546

___________

___________

___________

___________

___________

Marketing:

250

133

201

World outside USA

383

345

34

32

11

USA

66

21

___________

___________

___________

___________

___________

284

165

212

449

366

___________

___________

___________

___________

___________

Chemicals:

47

23

38

World outside USA

70

77

70

57

40

USA

127

142

___________

___________

___________

___________

___________

117

80

78

197

219

___________

___________

___________

___________

___________

78

56

53

Other segments

134

79

___________

___________

___________

___________

___________

3,736

2,934

3,083

TOTAL CAPITAL EXPENDITURE

6,670

5,719

___________

___________

___________

___________

___________

Exploration expense:

121

92

93

World outside USA

213

146

35

26

31

USA

61

54

___________

___________

___________

___________

___________

156

118

124

274

200

___________

___________

___________

___________

___________

New equity in equity accounted investments

135

58

100

World outside USA

193

189

2

1

1

USA

3

240

___________

___________

___________

___________

___________

137

59

101

196

429

___________

___________

___________

___________

___________

106

129

114

New loans to equity accounted investments

235

194

___________

___________

___________

___________

___________

4,135

3,240

3,422

TOTAL CAPITAL INVESTMENT*

7,375

6,542

___________

___________

___________

___________

___________

*comprising

2,708

2,355

2,312

Exploration & Production

5,063

4,221

467

336

377

Gas & Power

803

942

656

354

511

Oil Products

1,010

925

191

138

157

Chemicals

329

358

113

57

65

Other segments

170

96

___________

___________

___________

___________

___________

4,135

3,240

3,422

7,375

6,542

___________

___________

___________

___________

___________

Basic earnings per share (see note 1, 8)

QUARTERS

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

2005

2004

ROYAL DUTCH SHELL

0.78

0.99

0.57

Income per share ($)

1.77

1.27

0.69

0.82

0.54

CCS earnings per share ($)

1.51

1.18

Diluted earnings per share (see note 1, 8)

QUARTERS

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

2005

2004

ROYAL DUTCH SHELL

0.78

0.99

0.57

Income per share ($)

1.77

1.26

0.69

0.82

0.54

CCS earnings per share ($)

1.51

1.18

Notes

NOTE 1. Accounting policies

With effect from 2005, the quarterly financial statements, including comparative data, have been prepared in accordance with International Financial Reporting Standards (IFRS). The full details of the accounting policies under IFRS, are available under www.shell.com/investor.

On 20 July 2005, Royal Dutch Shell plc became the Parent Company of Royal Dutch Petroleum Company (Royal Dutch) and The ‘‘Shell’’ Transport and Trading Company, plc (Shell Transport) by acquiring all outstanding shares of Shell Transport and 91.69% of the outstanding shares of Royal Dutch.

The unification transaction did not result in the formation of a new reporting entity. Each former Royal Dutch and Shell Transport shareholder who participated in the unification transaction holds the same economic interest in Royal Dutch Shell. Accordingly, the unification transaction has been accounted for using a carry-over basis of the historical costs of the assets and liabilities of the Royal Dutch/Shell Group, Royal Dutch and Shell Transport.

These quarterly statements and comparative periods represent consolidated information for Royal Dutch Shell as if it acquired 100% of Royal Dutch and Shell Transport. Any impact of a minority interest ownership in Royal Dutch will not affect total equity or income for the period and will be included with effect from the third quarter 2005 financial statements.

NOTE 2. Earnings on an estimated current cost of supplies (CCS) basis

To facilitate a better understanding of underlying business performance, the financial results are also analysed on an estimated current cost of supplies (CCS) basis as applied for the Oil Products segment earnings. Earnings on an estimated current cost of supplies basis provide useful information concerning the effect of changes in the cost of supplies on Royal Dutch Shell’s results of operations but are not a measure of financial performance under IFRS.

On this basis, Oil Products segment cost of sales of the volumes sold during the period is based on the cost of supplies during the same period after making allowance for the estimated tax effect, instead of use of the first-in-first-out (FIFO) method of inventory accounting. The adjustment from Income to an estimated current cost of supplies basis has no related balance sheet entry. Earnings calculated on this basis do not represent an application of the last-in, first-out (LIFO) inventory basis and do not reflect any inventory draw down effects.

NOTE 3. Discontinued operations

Income from discontinued operations, comprising gains and losses on disposals and results of operations for the period, is provided in the statement of income in accordance with IFRS for separate major lines of business or geographical areas of operations.

Earnings by segment relating to discontinued operations, included within the segment earnings on page 12, are as follows:

QUARTERS

$ million

SIX MONTHS

Q2

Q1

Q2

2005

2005

2004

2005

2004

-

(214)

32

Chemicals segment earnings

(214)

62

-

-

(10)

Corporate segment earnings

-

(20)

-

(214)

22

Income from discontinued operations

(214)

42

 

Basic earnings per share for the second quarter 2005 for discontinued operations were nil. Basic earnings per share for the first quarter 2005 for discontinued operations were $(0.03).

NOTE 4. Return on average capital employed (ROACE)

ROACE on an income basis is the sum of the current and previous three quarters’ income attributable to shareholders plus interest, less tax and minority interest as a percentage of the average of Royal Dutch Shell’s share of closing capital employed and the opening capital employed a year earlier. The tax rate and the minority interest components are derived from calculations at the published segment level.

Components of the calculation ($ million):

Income attributable to shareholders (four quarters)

21,858

Royal Dutch Shell share of interest expense after tax

737

ROACE numerator

22,595

Royal Dutch Shell share of Capital employed – opening

91,370

Royal Dutch Shell share of Capital employed – closing

100,326

Royal Dutch Shell share of Capital employed – average

95,848

ROACE

23.6%

 

NOTE 5. Earnings by industry segment

Operating segment results are before deduction of minority interest and also exclude interest and other income of a non-operational nature, interest expense, non-trading currency exchange effects and tax on these items, which are included in the results of the Corporate segment. Operating segment results are after tax and include equity accounted investments. Segment results in accordance with International Accounting Standard 14 “Segment Reporting” will be disclosed in Royal Dutch Shell’s Annual Report and Accounts, with a reconciliation to the basis as presented here.

NOTE 6. Statement of cash flows

This statement reflects cash flows of Royal Dutch Shell and its subsidiaries as measured in their own currencies, which are translated into US dollars at average rates of exchange for the periods and therefore exclude currency translation differences except for those arising on cash and cash equivalents.

Under IFRS, income for the periods in these statements is before deduction of minority interest, unlike previous practice where it was added back in ‘other’. This change has no impact on total cash from operating activities.

Write offs of previously capitalised exploratory well costs are now added back within ‘cash flow from operating activities’ under ‘other’ and are not deducted from capital expenditure. This is also reflected in the capital investment table with no change in total capital investment.

 

NOTE 7. Contingencies and litigation – Reserves recategorisation

The US Department of Justice announced on 29 June that it had concluded its investigation of the recategorisation of Shell's proved oil and gas reserves and that it would not take any further action against Shell. Proceedings by the US Securities and Exchange Commission (SEC) and the UK Financial Services Authority (FSA) had been concluded and settled earlier with respect to Shell companies. Further, Shell has reached a settlement, subject to court approval, in a class action against certain Shell companies on behalf of employees participating in US savings plans under the US Employee Retirement Income Security Act (ERISA). Still pending in relation to the recategorisation issues are investigations by Euronext Amsterdam, the Dutch Authority for the Financial Markets (AFM) and the California Department of Corporatio ns, and a securities class action and derivative actions in United States courts. The AFM have announced that their findings do not give rise to any further actions from their side at this time. A tentative settlement has been reached with regard to the derivative actions, subject to notice to shareholders and approval by the Court.

With respect to these pending actions and investigations, the management cannot currently predict the manner and timing of the resolution of these pending matters, is currently unable to estimate the range of possible losses from such matters and does not currently believe the resolution of these pending matters will have a material impact on Royal Dutch Shell’s financial condition, although such resolutions could have a significant effect on periodic results for the period in which they are recognised.

NOTE 8. Earnings per share

The total number of Royal Dutch Shell shares deemed in issue at the end of the period was 6,898.4 million assuming a full exchange of Royal Dutch and Shell Transport shares into Royal Dutch Shell shares.

Royal Dutch Shell will report earnings per share on a basic and on a diluted basis, based on the weighted average number of Royal Dutch Shell (combined A and B) shares and under the assumption of the full exchange of Royal Dutch and Shell Transport shares into Royal Dutch Shell shares. Therefore these include the minority interest that will remain in respect of shares of Royal Dutch not converted into Royal Dutch Shell shares.

Shares held in respect of share options and other incentive compensation plans are deducted in determining basic earnings per share.

Basic earnings per share calculations are based on the following weighted average number of shares (millions):

Q2

Q1

Q2

Half Year

Half Year

2005

2005

2004

2005

2004

Equivalent Royal Dutch Shell shares of €0.07

6,724.5

6,733.9

6,788.3

6,729.2

6,795.0

Royal Dutch shares of €0.56

2,008.8

2,011.5

2,029.1

2,010.2

2,031.2

Shell Transport shares of 25p

9,420.9

9,434.7

9,501.9

9,427.8

9,510.7

 

Diluted earnings per share calculations are based on the following weighted average number of shares (millions). This adjusts the basic number of shares for those stock options currently in-the-money.

Q2

Q1

Q2

Half Year

Half Year

2005

2005

2004

2005

2004

Equivalent Royal Dutch Shell shares of €0.07

6,744.1

6,751.7

6,793.6

6,747.7

6,798.8

Royal Dutch shares of €0.56

2,015.4

2,017.5

2,031.1

2,016.4

2,032.7

Shell Transport shares of 25p

9,443.2

9,455.0

9,506.0

9,449.0

9,512.8

Basic shares at the end of the following periods are (millions):

Q2

Q1

Q2

2005

2005

2004

Equivalent Royal Dutch Shell shares of €0.07

6,726.7

6,724.7

6,776.4

Royal Dutch shares of €0.56

2,009.7

2,008.9

2,025.4

Shell Transport shares of 25p

9,422.2

9,420.9

9,485.7


One (1) American Depository Receipt (ADR) is equal to two (2) Royal Dutch Shell shares.

Appendix 2: Market Commentary

The average of Brent crude prices in the second quarter was $51.65 per barrel compared with $35.35 per barrel in the same quarter last year. WTI prices averaged $53.10 per barrel compared with $38.30 a year earlier.

Second quarter natural gas prices at Henry Hub continued to be very strong by historical standards, averaging $6.94 per million Btu. This is an increase of 53 cents (8%) over the first quarter of 2005, and an increase of 85 cents (14%) over the second quarter of 2004. The market was supported by growing cooling demand, via power generation. Gas storage levels remained well in surplus over the same period last year. Following the supply interruptions due to Gulf of Mexico hurricanes in 2004, the market is increasingly requiring higher storage levels to offset supply risk.

In the second quarter of 2005, industry refining margins averaged $10.30, $15.35, $5.00 and $3.70 per barrel in US Gulf Coast, US West Coast, Rotterdam, and Singapore, compared to $9.65, $14.40, $4.95, and $1.65 per barrel in the same period last year. Margins for the balance of this year are expected to be firm against strong seasonal demand and continuing limited surplus refining capacity but the eventual level will be influenced strongly by the pace of economic expansion in the USA and China, the impact of high oil prices on product demand and severity of the Northern hemisphere winter.

In the second quarter of 2005 petrochemicals trading conditions deteriorated, driven initially by a decline in demand from Asia. Softening economic growth and ample product supply led to a weakening of chemicals prices for some chemicals products and this, together with increasing petrochemicals feedstock costs put pressure on profitability. Operating rates have declined along with lower demand for most chemicals products.

Industry cracker margins in Europe fell from the first quarter in 2005 as naphtha cost increases were not covered by olefin price increases. In the U.S. industry cracker margins have reduced as a result of increased feedstock and energy costs and declining prices of ethylene.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Royal Dutch Shell plc

The Hague, 28 July 2005

Company Secretary

 

     
     
     

(M.C.M. Brandjes)