SECURITIES AND EXCHANGE COMMISSION
Washington D.C.
20549
FORM 6-K
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
The Securities Exchange Act of 1934
For the month of July 2005
Royal Dutch Shell plc
30, Carel van Bylandtlaan, The Hague, The Netherlands
(Address of principal executive offices)
Summary results
SECOND QUARTER | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | % | 2005 | 2004 | % | |
5,236 | 3,897 | +34 | Income attributable to shareholders* | 11,911 | 8,598 | +39 |
610 | 234 | Estimated current cost of supplies (CCS) adjustment for Oil Products segment - see note 2 | 1,735 | 604 | ||
4,626 | 3,663 | +26 | CCS earnings * | 10,176 | 7,994 | +27 |
* including discontinued operations see note 3 | ||||||
6,322 | 5,173 | Cash from operating activities | 15,002 | 13,310 | ||
8,655 | 7,199 | Cash from operating activities excluding net working capital movements and taxation paid/accrued | 17,762 | 13,778 | ||
4,135 | 3,422 | Capital investment | 7,375 | 6,542 | ||
3,526 | 3,578 | Upstream production (thousand boe/d) | 3,684 | 3,821 |
Income of $5.2 billion
$6.3 billion cash from operations and $0.7 billion from divestments
Upstream earnings increased with oil price increases
Strong Downstream Oil Products earnings and asset utilisation
3,526 thousand barrels of oil equivalent (boe) per day production
Successful exploration drilling and acreage access; decision to increase exploration expenditure to $1.8 billion annually for the years 2005 and 2006
Second quarterly dividend declared equivalent to some $2 billion (subject to exchange rates)
A report by Royal Dutch Shell plc ('Royal Dutch Shell'). The information in these quarterly results reflects the financial position and results of Royal Dutch Shell. All amounts shown throughout this report are unaudited.
Chief Executive Jeroen van der Veer said, "Our good earnings and cash generation can be used for dividends, investments and share buybacks. The company continues with its strategy of 'more upstream and profitable downstream'. We focus on project management, operations, customers and technology. Upstream production was slightly above our expectations. We can confirm exploration success and are futher increasing our exploration spending and activity levels. Downstream operational performance was again excellent."
Basic earnings per share for Royal Dutch Shell (see note 8) in the second quarter 2005 were $0.78, an increase of 36% compared to a year ago. Basic CCS earnings per share for Royal Dutch Shell were $0.69, an increase of 27% compared to a year ago.
Second quarter 2005 interim dividends have been announced of €0.23 per A and B share for Royal Dutch Shell.
SECOND QUARTER | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | % | 2005 | 2004 | % | |
Segment earnings | ||||||
2,745 | 1,855 | Exploration & Production | 5,700 | 4,562 | ||
11 | 334 | Gas & Power | 487 | 856 | ||
2,028 | 1,546 | Oil Products (CCS basis) | 3,908 | 2,729 | ||
259 | 375 | Chemicals | 708 | 596 | ||
(417) | (447) | Other segments/Corporate/Minority interest | (627) | (749) | ||
_____ | ||||||
4,626 | 3,663 | +26 | CCS earnings | 10,176 | 7,994 | +27 |
The earnings in the second quarter 2005 reflect the following items, which in aggregate were a net charge of $545 million (compared to a net charge of $573 million in the second quarter 2004):
Exploration & Production earnings included net charges of $149 million, mainly from a $270 million charge related to the mark-to-market valuation of certain UK gas contracts and net tax charges, partly offset by divestment gains.
Gas & Power earnings included a net charge of $226 million, mainly related to the expected divestment of power generation assets held through joint venture company InterGen.
Chemicals included legal and environmental charges of some $80 million.
Corporate segment reflected the $90 million settlement, subject to court approval, of a class action and related litigation by participants in certain United States employee savings plans.
Basic earnings per share - see note 8
Basic earnings per share for Royal Dutch Shell (see note 8) in the second quarter 2005 were $0.78, an increase of 36% compared to a year ago. Basic CCS earnings per share for Royal Dutch Shell were $0.69, an increase of 27% compared to a year ago.
Second quarter 2005 interim dividend
Second quarter 2005 interim dividends have been announced of €0.23 per share for Royal Dutch Shell.
Reported income
Reported income of $5,236 million was 34% higher than a year ago.
CCS earnings - see note 2
CCS earnings (i.e. on an estimated current cost of supplies basis for the Oil Products segment earnings) were $4,626 million, 26% higher than a year ago. Earnings were higher in Exploration & Production and Oil Products, whereas Gas & Power and Chemicals were lower. Income in the second quarter 2005 included net charges of $545 million mainly from mark-to-market valuations in Exploration & Production and charges in Gas & Power, Chemicals and Corporate, versus net charges of $573 million in 2004.
ROACE - see note 4
The return on average capital employed (ROACE) on a reported income basis (see note 4) was 23.6%.
Upstream EP segment earnings
Exploration & Production segment earnings of $2,745 million were 48% higher than a year ago ($1,855 million), mainly reflecting higher realised prices partly offset by higher costs including depreciation. Segment earnings included net charges of $149 million, mainly from a $270 million charge related to the mark-to-market valuation of certain UK gas contracts and net tax charges, partly offset by divestment gains, versus net charges a year ago of $471 million. Excluding these charges, segment earnings increased by 24%.
Production
Hydrocarbon production was 3,526 thousand boe per day. Excluding the impact of divestments of 21 thousand boe per day and the end of a Production Sharing Contract (PSC) in the Middle East of 116 thousand boe per day, total production was 2% higher than a year ago.
Upstream GP segment earnings
Gas & Power segment earnings were $11 million, including a net charge of $226 million mainly related to the expected divestment of power generation assets held through the joint venture InterGen, compared to segment earnings of $334 million a year ago, which included a divestment gain of $18 million. Excluding these items earnings were lower despite higher liquefied natural gas (LNG) volumes and prices, mainly due to loss of earnings from divested midstream assets and other items such as lower trading and LNG shipping results.
Downstream OP segment earnings
Oil Products CCS earnings were $2,028 million compared to $1,546 million for the second quarter of 2004. Higher earnings due to strong refining margins and increased trading results were partially offset by lower marketing earnings. Asset utilisation continued to be strong.
Downstream Chemicals segment earnings
Chemicals segment earnings were $259 million, and included legal and environmental charges of some $80 million compared to earnings of $375 million in the same quarter last year with similar margins.
Cash flow from operations
Cash flow from operating activities, excluding net working capital movements and taxation paid/accrued, was $8.7 billion, compared to $7.2 billion a year ago.
Gearing and debt
Gearing, including other commitments such as operating leases and retirement benefits, and net of cash holdings minus operational cash requirements was 13.0% versus, on a comparable Royal Dutch Shell basis, 14.7% at the end of the first quarter 2005; cash and cash equivalents increased by $1.4 billion to $11.5 billion and debt decreased by $0.3 billion.
Capital investment
Capital investment for the quarter was $4.1 billion (including the minority share of Sakhalin) of which $3.2 billion was invested in the Upstream segments.
Proceeds from divestments
Gross proceeds from divestments for the second quarter of 2005 were $0.7 billion.
Share buy back
Share purchases for cancellation for the year to date amounted to $0.5 billion and were suspended during the second quarter as per requirements as a result of the unification process of Royal Dutch and Shell Transport.
Buy back 2005
Royal Dutch Shell reaffirms the commitment previously made by Royal Dutch and Shell Transport to return surplus cash for the year 2005 in the range of $3 billion to $5 billion through market purchases of shares. Buy backs are expected to recommence after the end of the subsequent offer acceptance period for Royal Dutch shares, 9 August 2005.
Production outlook
The production outlook for 2005 and 2006 is unchanged at 3.5 to 3.8 million boe per day. The outlook for 2009 of 3.8 to 4.0 million boe per day is unchanged.
Exploration expenditure
Building on the successful exploration programme for the first half 2005, Royal Dutch Shell will increase the exploration expenditure for the years 2005 and 2006 to $1.8 billion annually.
Capital investment 2005 and beyond
Shells overall capital investment programme will reflect its recently announced new project opportunities such as LNG projects in Qatar, Nigeria and Libya, as well as market inflation specific to large construction projects and foreign exchange rate movements. The overall Shell investment programme for 2006 and beyond, including these projects and Sakhalin II, will be subject to review, consideration and approval by its Board later in 2005. The latest estimate for Shells 2005 total capital investment, across all its business activities, remains some $15 billion (excluding the investment by the 45% minority partners of Sakhalin II).
Upstream:
Exploration & Production;
Gas & Power
Upstream portfolio developments during the quarter were:
Shell signed a Memorandum of Understanding with Gazprom under which Gazprom would acquire up to 25 per cent plus one share in the Sakhalin II venture and Shell would acquire a 50 per cent interest in the Western Siberia Zapolyarnoye Necomian field in addition to other assets and cash, subject to valuation.
Sakhalin Energy Investment Company (SEIC), in which Shell currently holds a 55% share, provisionally anticipates that Phase 2 project investment costs could be of the order of $20 billion, covering all planned development activity including drilling activity through to 2014, with LNG deliveries starting in the summer of 2008. The estimates remain subject to SEIC shareholders review and confirmation. SEIC has over 75% of its LNG capacity sold under long-term contracts. The recoverable resource base in Sakhalin II is 17.3 trillion cubic feet (tcf) of gas and 1 billion barrels of oil which means a project development cost of some $5 to $6 per barrel of oil equivalent and includes the LNG plant.
Shell signed an integrated gas deal with the Libyan National Oil Corporation for the redevelopment and possible expansion of an LNG facility and exploration rights in five blocks in the Sirte Basin.
Together with PetroChina, Shell will proceed to develop the Changbei gas field. The field will be operated by Shell under a production sharing contract and is expected to deliver 1.5 billion cubic metres per annum (0.14 billion cubic feet (bcf) per day) of natural gas starting in 2007 rising to 3 billion cubic metres per annum (0.29 bcf per day) by 2008 (Shell share 50%).
Shell, with Chevron, was awarded rights to four deepwater exploration blocks in the Carnarvon Basin offshore Western Australia. In Algeria, Shell won two exploration blocks in the 6th licensing round. Overall, this year Shell has accessed acreage in eleven countries, including seven new basin entries.
In the second quarter 2005, 12 successful exploration and exploratory appraisal wells were drilled in Australia, Malaysia, Netherlands, Nigeria, Egypt, UK and Oman.
Year to date, Shell has had good success in five big cat prospects from eight drilled. These discoveries are in Norway, Nigeria and Australia. Further appraisal is required to determine their full resource potential.
The North West Shelf LNG Venture (Shell share 22%) took the final investment decision to expand its LNG facilities in Western Australia with a fifth LNG train increasing capacity (100%) by 4.2 million tonnes per annum (mtpa) to 15.9 mtpa.
Construction of the new LNG trains in Nigeria and Oman continues to progress well. Nigeria LNG trains 4 and 5 (Shell share 25.6%) are expected to be in operation around the end of the year. Qalhat LNG in Oman (Shell 11.0 %) is on target to deliver its first cargo in the first quarter of 2006.
Following alignment of partnersinterests across the Greater Gorgon area earlier in the year, the Gorgon Joint Venture Partners (Shell share 25%) in Australia agreed to commence the Front End Engineering and Design phase of the greenfield integrated LNG project. The initial development is expected to have a total capacity of 10 mtpa with LNG sales volumes expected in Asia Pacific and also in North America through Shells secured capacity in the Energia Costa Azul LNG terminal in Baja California, Mexico.
The sale of Shells interest in Gasunie's gas transportation assets in the Netherlands was completed in July 2005 with net proceeds and earnings of some $1.7 billion and these will be reflected in the third quarter 2005 Exploration & Production earnings.
The completion of the divestment of Shell power generation assets outside the USA held through the joint venture InterGen is expected in the second half of 2005. Progress has also been made towards the divestment of the remainder of InterGens power generation assets.
Downstream:
Oil Products;
Chemicals
Downstream portfolio developments during the quarter were:
Shell completed a sale of shares representing 5% ownership in the Oil Products refining and marketing company Showa Shell Sekiyu KK in Japan to Saudi Aramco following the earlier sale representing 10% in 2004. As a result, Saudi Aramco now holds 15% of Showa Shell shares, while Shell continues to hold some 35%.
Shell announced the intention to sell its Retail and Commercial businesses both in the Republic of Ireland and Northern Ireland. A sale and purchase agreement was signed in July 2005 for completion later in the year.
Shell announced its intention to consider a sale of its Oil Products marketing and refining assets in French Antilles and French Guyana.
Shell and BASF announced the sale of their 50/50 joint venture Basell, for a total sale price of €4.4 billion, including debt. The transaction is expected to be completed in the second half of 2005.
Earnings by industry segment
SECOND QUARTER | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | % | 2005 | 2004 | % | |
2,745 | 1,855 | +48 | Segment earnings | 5,700 | 4,562 | +25 |
2,168 | 2,238 | -3 | Crude oil production (thousand b/d) | 2,156 | 2,285 | -6 |
7,875 | 7,773 | +1 | Natural gas production available for sale (million scf/d) | 8,869 | 8,909 | - |
Second quarter segment earnings of $2,745 million were 48% higher than a year ago, mainly due to higher hydrocarbon prices, offset by higher costs including higher depreciation.
Segment unit earnings, calculated as segment earnings divided by production for the quarter, at $8.6 per barrel of oil equivalent were 50% higher than the previous year. Year to date unit earnings of $8.5 per barrel of oil equivalent were 30% higher than last year.
Segment earnings included net charges of $149 million, mainly from a $270 million charge related to the mark-to-market valuation of certain UK gas contracts and net tax charges partly offset by divestment gains mainly in Australia and Norway.
Liquids realisations were 42% higher than a year ago, compared to an increase in Brent of 46% and WTI of around 39%. Outside the USA, gas realisations increased by 36%. In the USA, gas realisations increased by 20% compared to an increase in Henry Hub of 14%.
Total hydrocarbon production for the quarter was 3,526 thousand boe per day. Excluding the impact of divestments of 21 thousand boe per day and the end of a production sharing contract in the Middle East of 116 thousand boe per day, production was 2% higher than a year ago. Overall production increased in the USA, Europe and Asia.
Production benefited from new fields mainly in the UK Goldeneye (Shell share 49%) and Howe (Shell share 60%), Malaysia Jintan (Shell share 37.5%) and in the USA Holstein (Shell share 50%) and the ramp-up of additional production in the USA totalling some 179 thousand boe per day versus a year ago. These new production volumes exceeded field declines of some 120 thousand boe per day, mainly in the USA, Norway and the UK. Production compared to a year ago was negatively impacted by operational issues totalling some 50 thousand boe per day mainly in the North Sea.
Higher depreciation charges impacted earnings by some $250 million versus last year mainly as a result of production mix including new fields, higher asset retirement costs and reserve revisions.
Capital investment in the second quarter of $2.4 billion, excluding the investment by the 45% minority partners of Sakhalin II, and including exploration expense of $0.2 billion, was 17% higher than the corresponding period last year.
SECOND QUARTER | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | % | 2005 | 2004 | % | |
11 | 334 | -97 | Segment earnings | 487 | 856 | -43 |
2.48 | 2.44 | +2 | Equity LNG sales volume (million tonnes) | 5.36 | 4.95 | +8 |
Gas & Power segment earnings were $11 million including a charge of $226 million mainly related to the expected divestment of power generation assets held through the joint venture InterGen. Earnings were $334 million a year ago, which included a divestment gain of $18 million. Excluding these items, earnings were lower than a year ago. Higher earnings from higher LNG prices and volumes were more than offset by loss of earnings as a result of divestment of midstream assets and other items such as lower trading and LNG shipping results. LNG sales volumes were up 2% as a result of the LNG expansion in the North West Shelf project which came on stream late 2004, offset partially by planned major LNG plant shut downs elsewhere.
SECOND QUARTER | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | % | 2005 | 2004 | % | |
2,664 | 1,795 | +48 | Segment earnings | 5,715 | 3,368 | +70 |
636 | 249 | CCS adjustment see note 2 | 1,807 | 639 | ||
2,028 | 1,546 | +31 | Segment CCS earnings | 3,908 | 2,729 | +43 |
3,981 | 4,191 | -5 | Refinery intake (thousand b/d) | 4,019 | 4,158 | -3 |
7,458 | 7,469 | - | Oil product sales (thousand b/d) | 7,461 | 7,504 | -1 |
Second quarter segment earnings were $2,664 million compared to $1,795 million for the same period last year.
Second quarter CCS earnings were $2,028 million compared to $1,546 million for the second quarter of 2004. Higher earnings due to strong refining margins and increased trading results were partially offset by lower marketing earnings.
Industry refining margins increased in the USA, Europe and Asia Pacific. Refining margins benefited from middle distillate strength in Europe and increases in light/heavy crude differentials. Refinery intake volumes increased by 1% after adjusting for divestments over the past year. Overall global refining utilisation for the quarter reflected continued strong asset performance.
In Marketing, including Lubricants and B2B (business to business), earnings declined in the second quarter of 2005 compared to the same period a year ago. In the USA, retail margins, while up significantly from the first quarter of 2005, were lower than the second quarter of 2004. Retail margins in Asia Pacific and Europe improved versus the second quarter of 2004. LPG, Commercial Fuels, Lubricants and Aviation earnings were lower in the second quarter of 2005 compared to the same quarter last year due to lower margins and higher operating costs. Marketing sales volumes declined 4% mainly as a result of divestments in 2004 and the first quarter of 2005.
SECOND | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | % | 2005 | 2004 | % | |
259 | 375 | -31 | Segment earnings | 708 | 596 | +19 |
5,647 | 6,182 | -9 | Sales volumes (thousand tonnes) | 11,508 | 12,116 | -5 |
Segment earnings for the second quarter were $259 million and included legal and environmental charges of some $80 million compared with earnings last year of $375 million. Sales volumes were 9% lower and mainly reflected a planned reduction in lower-margin volumes with minimal impact on earnings. Average price realisations were up 26% from a year ago offset by higher feedstock cost. Margins relative to last year were broadly similar but were substantially reduced from the first quarter 2005 due to weaker trading conditions in the second quarter.
SECOND QUARTER | $ million | SIX MONTHS | ||||
---|---|---|---|---|---|---|
2005 | 2004 | 2005 | 2004 | |||
(8) | (8) | Other industry segment earnings | (16) | (24) | ||
(210) | (301) | Corporate segment net costs | (327) | (462) |
In the second quarter, Corporate net costs were $210 million compared to $301 million a year ago. Corporate charges mainly reflected the $90 million settlement, subject to court approval, of a class action and related litigation by participants in certain United States employee savings plans that are subject to the Employee Retirement Income Security Act of 1974 (ERISA) and subject to expenses and insurance recovery. The settlement relates to all ERISA-based claims relating to the reserves recategorisations, but does not relate to or affect pending securities claims. In the same quarter a year ago a provision was taken as a result of a $120 million settlement with the SEC also relating to the reserves recategorisations.
All amounts shown throughout this report are unaudited.
Third quarter results for 2005 are expected to be announced on 27 October 2005.
This announcement contains forward-looking statements that are subject to risk factors associated with the oil, gas, power, chemicals and renewables businesses. It is believed that the expectations reflected in these statements are reasonable, but may be affected by a variety of variables which could cause actual results, trends or reserves replacement to differ materially, including, but not limited to: price fluctuations, actual demand, currency fluctuations, drilling and production results, reserve estimates, loss of market, industry competition, environmental risks, physical risk, risks associated with the identification of suitable potential acquisition properties and targets and the successful negotiation and consummation of transactions, the risk of doing business in developing countries, legislative, fi scal and regulatory developments including potential litigation and regulatory effects arising from recategorisation of reserves, economic and financial market conditions in various countries and regions, political risks, project delay or advancement, approvals and cost estimates.
Please refer to the Royal Dutch and Shell Transport Annual Reports on Form 20-F for the year ended December 31, 2004 (as amended) for a description of certain important factors, risks and uncertainties that may affect Royal Dutch Shell businesses. Royal Dutch Shell does not undertake any obligation to publicly update or revise any of these forward-looking statements, whether to reflect new information, future events or otherwise.
28 July 2005
QUARTERS | $ million | SIX MONTHS | |||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | % 1 | 2005 | 2004 | % | |
101,383 | 90,068 | 79,880 | +27 | Sales proceeds | 191,451 | 154,628 | +24 |
18,739 | 17,912 | 17,748 | Less: Sales taxes, excise duties and similar levies | 36,651 | 35,228 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
82,644 | 72,156 | 62,132 | +33 | Revenue | 154,800 | 119,400 | +30 |
69,464 | 58,565 | 51,860 | Cost of sales | 128,029 | 99,297 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
13,180 | 13,591 | 10,272 | +28 | Gross profit | 26,771 | 20,103 | +33 |
3,148 | 3,164 | 3,023 | Selling and distribution expenses | 6,312 | 5,936 | ||
769 | 375 | 645 | Administrative expenses | 1,144 | 1,113 | ||
248 | 261 | 889 | Exploration | 509 | 1,000 | ||
1,080 | 1,573 | 1,111 | Share of profit of equity accounted investments | 2,653 | 2,242 | ||
39 | 70 | 135 | Net finance costs and other (income)/expense | 109 | (43) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
10,056 | 11,294 | 6,691 | +50 | Income before taxation | 21,350 | 14,339 | +49 |
4,595 | 4,274 | 2,663 | Taxation | 8,869 | 5,485 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
5,461 | 7,020 | 4,028 | Income from continuing operations | 12,481 | 8,854 | ||
- | (214) | 22 | Income from discontinued operations | (214) | 42 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
5,461 | 6,806 | 4,050 | +35 | Income for the period | 12,267 | 8,896 | +38 |
========== | ========== | ========== | ========== | ========== | |||
225 | 131 | 153 | Income attributable to minority interest | 356 | 298 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
5,236 | 6,675 | 3,897 | +34 | Income attributable to shareholders | 11,911 | 8,598 | +39 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
1 Q2 on Q2 change |
QUARTERS | $ million | SIX MONTHS | |||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | % 2 | 2005 | 2004 | % | |
Exploration & Production: | |||||||
1,644 | 2,010 | 1,168 | +41 | World outside USA | 3,654 | 3,123 | +17 |
1,101 | 945 | 687 | +60 | USA | 2,046 | 1,439 | +42 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
2,745 | 2,955 | 1,855 | +48 | 5,700 | 4,562 | +25 | |
___________ | ___________ | ___________ | ___________ | ___________ | |||
Gas & Power: | |||||||
74 | 518 | 375 | -80 | World outside USA | 592 | 819 | -28 |
(63) | (42) | (41) | USA | (105) | 37 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
11 | 476 | 334 | -97 | 487 | 856 | -43 | |
___________ | ___________ | ___________ | ___________ | ___________ | |||
Oil Products: | |||||||
1,500 | 1,475 | 1,099 | +36 | World outside USA | 2,975 | 2,067 | +44 |
528 | 405 | 447 | +18 | USA | 933 | 662 | +41 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
2,028 | 1,880 | 1,546 | +31 | 3,908 | 2,729 | +43 | |
___________ | ___________ | ___________ | ___________ | ___________ | |||
Chemicals: | |||||||
221 | 280 | 311 | -29 | World outside USA | 501 | 541 | -7 |
38 | 169 | 64 | -41 | USA | 207 | 55 | +276 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
259 | 449 | 375 | -31 | 708 | 596 | +19 | |
___________ | ___________ | ___________ | ___________ | ___________ | |||
(8) | (8) | (8) |
| Other industry segments | (16) | (24) | |
___________ | ___________ | ___________ | ___________ | ___________ | |||
5,035 | 5,752 | 4,102 | +23 | TOTAL OPERATING SEGMENTS | 10,787 | 8,719 | +24 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
Corporate: | |||||||
(74) | (70) | (196) | Interest income/(expense) | (144) | (370) | ||
(6) | (40) | (2) | Currency exchange gains/(losses) | (46) | (9) | ||
(130) | (7) | (103) | Other - including taxation | (137) | (83) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
(210) | (117) | (301) | (327) | (462) | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
(199) | (85) | (138) | Minority interest | (284) | (263) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
4,626 | 5,550 | 3,663 | +26 | CCS EARNINGS | 10,176 | 7,994 | +27 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
610 | 1,125 | 234 | CCS adjustment for Oil Products | 1,735 | 604 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
5,236 | 6,675 | 3,897 | +34 | Income attributable to shareholders | 11,911 | 8,598 | +39 |
___________ | ___________ | ___________ | ___________ | ___________ | |||
1 Operating segment results will continue to be presented and discussed in quarterly results announcements (including the CCS adjustment) and in the Annual Report and Accounts on the same basis as used internally by management, therefore before net finance costs, including equity accounted investments and after tax. Segment results in accordance with International Accounting Standard 14 "Segment Reporting" will be disclosed in the Annual Report and Accounts, with a reconciliation to the management basis as presented above. | |||||||
2 Q2 on Q2 change |
|
|
| $ million |
|
|
| |
---|---|---|---|---|---|---|---|
|
|
|
|
|
| ||
| Jun 30 | Mar 31 | Jun 30 | ||||
| ASSETS | 2005 | 2005 | 2004 | |||
Non-current assets: | |||||||
Property, plant and equipment | 84,816 | 85,779 | 84,440 | ||||
Intangible assets | 4,403 | 4,428 | 4,380 | ||||
Investments: | |||||||
Equity accounted investments | 18,679 | 18,763 | 20,076 | ||||
Financial assets | 3,401 | 3,704 | 2,455 | ||||
Deferred tax | 2,961 | 2,775 | 3,038 | ||||
Employee benefit assets | 2,320 | 2,250 | 1,810 | ||||
Other | 4,411 | 6,206 | 3,422 | ||||
___________ | ___________ | ___________ | |||||
120,991 | 123,905 | 119,621 | |||||
___________ | ___________ | ___________ | |||||
Current assets: | |||||||
Inventories | 18,566 | 17,517 | 14,545 | ||||
Accounts receivable | 51,420 | 45,153 | 32,505 | ||||
Cash and cash equivalents | 11,520 | 10,082 | 3,244 | ||||
___________ | ___________ | ___________ | |||||
81,506 | 72,752 | 50,294 | |||||
___________ | ___________ | ___________ | |||||
___________ | ___________ | ___________ | |||||
TOTAL ASSETS | 202,497 | 196,657 | 169,915 | ||||
___________ | ___________ | ___________ | |||||
LIABILITIES | |||||||
Non-current liabilities: | |||||||
Debt | 7,905 | 8,000 | 9,673 | ||||
Deferred tax | 12,807 | 12,625 | 13,225 | ||||
Employee benefit obligations | 6,239 | 6,358 | 6,939 | ||||
Other provisions | 6,781 | 6,821 | 5,374 | ||||
Other | 4,020 | 5,788 | 4,648 | ||||
___________ | ___________ | ___________ | |||||
37,752 | 39,592 | 39,859 | |||||
___________ | ___________ | ___________ | |||||
Current liabilities: | |||||||
Debt | 5,479 | 5,718 | 6,867 | ||||
Accounts payable and accrued liabilities | 52,678 | 45,820 | 33,040 | ||||
Taxes payable | 10,789 | 11,228 | 8,835 | ||||
Employee benefit obligations | 300 | 308 | 312 | ||||
Other provisions | 1,430 | 1,576 | 1,166 | ||||
___________ | ___________ | ___________ | |||||
70,676 | 64,650 | 50,220 | |||||
___________ | ___________ | ___________ | |||||
___________ | ___________ | ___________ | |||||
TOTAL LIABILITIES | 108,428 | 104,242 | 90,079 | ||||
___________ | ___________ | ___________ | |||||
Equity attributable to shareholders | 87,829 | 86,738 | 75,688 | ||||
Minority interest | 6,240 | 5,677 | 4,148 | ||||
___________ | ___________ | ___________ | |||||
TOTAL EQUITY | 94,069 | 92,415 | 79,836 | ||||
___________ | ___________ | ___________ | |||||
TOTAL LIABILITIES AND EQUITY | 202,497 | 196,657 | 169,915 | ||||
___________ | ___________ | ___________ |
QUARTERS | $ million | SIX MONTHS | |||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | 2005 | 2004 | |||
CASH FLOW FROM OPERATING ACTIVITIES: | |||||||
5,461 | 6,806 | 4,050 | Income for the period | 12,267 | 8,896 | ||
Adjustment for: | |||||||
5,086 | 4,311 | 3,171 | Taxation accrued | 9,397 | 6,087 | ||
204 | 160 | 234 | Interest accrued | 364 | 534 | ||
3,136 | 3,155 | 3,244 | Depreciation, depletion and amortisation | 6,291 | 5,947 | ||
(193) | (558) | (12) | (Profit)/loss on sale of assets | (751) | (675) | ||
(1,918) | (1,551) | (2,040) | Decrease/(increase) in net working capital | (3,469) | (2,003) | ||
(1,080) | (1,359) | (1,133) | Share of profit of equity accounted investments | (2,439) | (2,284) | ||
1,515 | 992 | 1,119 | Dividends received from equity accounted investments | 2,507 | 1,872 | ||
(142) | (392) | (224) | Deferred taxation and other provisions | (534) | (290) | ||
(246) | 303 | (79) | Other | 57 | (222) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
11,823 | 11,867 | 8,330 | Cash flow from operating activities (pre-tax) | 23,690 | 17,862 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
(5,501) | (3,187) | (3,157) | Taxation paid | (8,688) | (4,552) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
6,322 | 8,680 | 5,173 | Cash flow from operating activities | 15,002 | 13,310 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
CASH FLOW FROM INVESTING ACTIVITIES: | |||||||
(3,736) | (2,934) | (3,083) | Capital expenditure | (6,670) | (5,719) | ||
490 | 1,008 | 125 | Proceeds from sale of assets | 1,498 | 853 | ||
Proceeds from sales and (additions): | |||||||
(61) | (138) | (69) | Equity accounted investments | (199) | (496) | ||
274 | (24) | 10 | Investments: financial assets | 250 | 948 | ||
177 | 190 | 77 | Interest received | 367 | 185 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
(2,856) | (1,898) | (2,940) | Cash flow from investing activities | (4,754) | (4,229) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
CASH FLOW FROM FINANCING ACTIVITIES: | |||||||
(22) | (677) | (483) | Net increase/(decrease) in debt | (699) | (3,107) | ||
(275) | (254) | (216) | Interest paid | (529) | (426) | ||
452 | 351 | 311 | Change in minority interest | 803 | 588 | ||
Dividends paid to: | |||||||
(2,086) | (5,324) | (4,402) | Shareholders | (7,410) | (4,414) | ||
(58) | (47) | (72) | Minority interest | (105) | (118) | ||
Treasury shares: | |||||||
131 | 143 | (416) | Net sales/(purchases) and dividends received | 274 | (424) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
(1,858) | (5,808) | (5,278) | Cash flow from financing activities | (7,666) | (7,901) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
(170) | (93) | (28) | Currency translation differences relating to cash and cash equivalents | (263) | (43) | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
1,438 | 881 | (3,073) | INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 2,319 | 1,137 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
10,082 | 9,201 | 6,317 | Cash and cash equivalents at beginning of period | 9,201 | 2,107 | ||
11,520 | 10,082 | 3,244 | Cash and cash equivalents at end of period | 11,520 | 3,244 |
QUARTERS | SIX MONTHS | ||||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | %1 | 2005 | 2004 | % | |
thousand b/d | CRUDE OIL PRODUCTION | thousand b/d | |||||
566 | 571 | 601 | Europe | 569 | 603 | ||
375 | 379 | 382 | Africa | 375 | 414 | ||
233 | 232 | 247 | Asia Pacific | 233 | 252 | ||
413 | 392 | 469 | Middle East, Russia, CIS | 403 | 455 | ||
403 | 400 | 350 | USA | 402 | 370 | ||
80 | 92 | 103 | Other Western Hemisphere | 86 | 108 | ||
___________ | ___________ | ___________ | _________ | _________ | |||
2,070 | 2,066 | 2,152 | Total crude oil production excluding oil sands | 2,068 | 2,202 | ||
98 | 78 | 86 | Oil sands | 88 | 83 | ||
___________ | ___________ | ___________ | _________ | _________ | |||
2,168 | 2,144 | 2,238 | -3 | Total crude oil production including oil sands | 2,156 | 2,285 | -6 |
___________ | ___________ | ___________ | _________ | _________ | |||
million scf/d 2 | NATURAL GAS PRODUCTION | million scf/d 2 | |||||
AVAILABLE FOR SALE | |||||||
3,175 | 4,951 | 2,756 | Europe | 4,058 | 3,863 | ||
383 | 387 | 379 | Africa | 385 | 362 | ||
2,225 | 2,369 | 2,025 | Asia Pacific | 2,297 | 2,071 | ||
256 | 272 | 743 | Middle East, Russia, CIS | 264 | 708 | ||
1,357 | 1,385 | 1,327 | USA | 1,371 | 1,366 | ||
479 | 511 | 543 | Other Western Hemisphere | 494 | 539 | ||
___________ | ___________ | ___________ | _________ | _________ | |||
7,875 | 9,875 | 7,773 | +1 | 8,869 | 8,909 | - | |
___________ | ___________ | ___________ | _________ | _________ | |||
thousand b/d3 | BARRELS OF OIL EQUIVALENT | thousand b/d3 | |||||
1,113 | 1,425 | 1,076 | Europe | 1,269 | 1,269 | ||
441 | 446 | 447 | Africa | 441 | 476 | ||
617 | 640 | 596 | Asia Pacific | 629 | 609 | ||
457 | 439 | 597 | Middle East, Russia, CIS | 448 | 577 | ||
637 | 639 | 579 | USA | 638 | 606 | ||
163 | 180 | 197 | Other Western Hemisphere | 171 | 201 | ||
___________ | ___________ | ___________ | _________ | _________ | |||
3,428 | 3,769 | 3,492 | Total production excl oil sands | 3,596 | 3,738 | ||
98 | 78 | 86 | Oil sands | 88 | 83 | ||
___________ | ___________ | ___________ | _________ | _________ | |||
3,526 | 3,847 | 3,578 | -1 | Total production incl oil sands | 3,684 | 3,821 | -4 |
___________ | ___________ | ___________ | _________ | _________ | |||
1 Q2 on Q2 change | |||||||
2 scf/d = standard cubic feet per day; 1 standard cubic feet = 0.0283 cubic metre | |||||||
3 Natural gas converted to oil equivalent at 5.8 million scf/d = thousand b/d |
QUARTERS | SIX MONTHS | ||||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | %1 | 2005 | 2004 | % | |
million tonnes | LIQUEFIED NATURAL GAS (LNG) | million tonnes | |||||
2.48 | 2.88 | 2.44 | +2 | Equity LNG sales volume | 5.36 | 4.95 | +8 |
$/bbl | Realised Oil Prices | $/bbl | |||||
48.22 | 43.85 | 33.81 | WOUSA | 46.11 | 32.09 | ||
47.08 | 43.78 | 33.64 | USA | 45.44 | 32.35 | ||
48.05 | 43.84 | 33.79 | Global | 46.01 | 32.12 | ||
$/thousand scf | Realised Gas Prices | $/thousand scf | |||||
4.61 | 5.12 | 3.37 | Europe | 4.89 | 3.65 | ||
3.48 | 3.65 | 2.56 | WOUSA (including Europe) | 3.57 | 2.73 | ||
7.31 | 6.83 | 6.08 | USA | 7.07 | 5.94 | ||
4.39 | 4.33 | 3.35 | Global | 4.36 | 3.46 | ||
1 Q2 on Q2 change |
QUARTERS | SIX MONTHS | ||||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | %1 | 2005 | 2004 | % | |
thousand b/d | thousand b/d | ||||||
REFINERY PROCESSING INTAKE | |||||||
1,775 | 1,805 | 1,814 | Europe | 1,790 | 1,765 | ||
829 | 868 | 956 | Other Eastern Hemisphere | 848 | 944 | ||
988 | 1,000 | 1,103 | USA | 994 | 1,090 | ||
389 | 384 | 318 | Other Western Hemisphere | 387 | 359 | ||
_________ | _________ | _________ | _________ | _________ | |||
3,981 | 4,057 | 4,191 | -5 | 4,019 | 4,158 | -3 | |
_________ | _________ | _________ | _________ | _________ | |||
OIL SALES | |||||||
2,587 | 2,532 | 2,765 | Gasolines | 2,560 | 2,736 | ||
844 | 842 | 803 | Kerosines | 843 | 794 | ||
2,449 | 2,443 | 2,284 | Gas/Diesel oils | 2,446 | 2,291 | ||
875 | 906 | 848 | Fuel oil | 890 | 910 | ||
703 | 741 | 769 | Other products | 722 | 773 | ||
_________ | _________ | _________ | _________ | _________ | |||
7,458 | 7,464 | 7,469 | Total oil products* | 7,461 | 7,504 | -1 | |
5,116 | 4,427 | 4,875 | Crude oil | 4,773 | 5,110 | ||
_________ | _________ | _________ | _________ | _________ | |||
12,574 | 11,891 | 12,344 | +2 | Total oil sales | 12,234 | 12,614 | -3 |
_________ | _________ | _________ | _________ | _________ | |||
*comprising | |||||||
2,037 | 2,127 | 2,015 | Europe | 2,082 | 2,074 | ||
1,243 | 1,229 | 1,370 | Other Eastern Hemisphere | 1,236 | 1,332 | ||
2,540 | 2,416 | 2,507 | USA | 2,478 | 2,508 | ||
697 | 698 | 731 | Other Western Hemisphere | 697 | 737 | ||
941 | 994 | 846 | Export sales | 968 | 853 | ||
thousand tonnes | CHEMICAL SALES VOLUMES BY MAIN PRODUCT CATEGORY2** | thousand tonnes | |||||
3,418 | 3,513 | 3,605 | Base chemicals | 6,931 | 7,077 | ||
2,192 | 2,307 | 2,446 | First line derivatives | 4,499 | 4,814 | ||
37 | 41 | 131 | Other | 78 | 225 | ||
_________ | _________ | _________ | _________ | _________ | |||
5,647 | 5,861 | 6,182 | -9 | 11,508 | 12,116 | -5 | |
_________ | _________ | _________ | _________ | _________ | |||
**comprising | |||||||
2,440 | 2,577 | 2,683 | Europe | 5,017 | 5,197 | ||
1,264 | 1,321 | 1,360 | Other Eastern Hemisphere | 2,585 | 2,789 | ||
1,784 | 1,786 | 1,973 | USA | 3,570 | 3,803 | ||
159 | 177 | 166 | Other Western Hemisphere | 336 | 327 | ||
$ million | CHEMICAL SALES - NET PROCEEDS3 | $ million | |||||
2,230 | 2,388 | 1,870 | Europe | 4,618 | 3,495 | ||
1,104 | 1,236 | 1,013 | Other Eastern Hemisphere | 2,340 | 1,969 | ||
1,630 | 1,719 | 1,459 | USA | 3,349 | 2,709 | ||
180 | 189 | 140 | Other Western Hemisphere | 369 | 264 | ||
_________ | _________ | _________ | _________ | _________ | |||
5,144 | 5,532 | 4,482 | +15 | 10,676 | 8,437 | +27 | |
808 | 751 | 642 | By-products | 1,559 | 1,103 | ||
_________ | _________ | _________ | _________ | _________ | |||
5,952 | 6,283 | 5,124 | +16 | 12,235 | 9,540 | +28 | |
_________ | _________ | _________ | _________ | _________ | |||
1 Q2 on Q2 change | |||||||
2 Excluding volumes sold by equity accounted investments, chemical feedstock trading and by-products | |||||||
3 Excluding proceeds from equity accounted investments and chemical feedstock trading |
QUARTERS | $ million | SIX MONTHS | |||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | 2005 | 2004 | |||
Capital expenditure: | |||||||
Exploration & Production: | |||||||
2,204 | 1,882 | 1,801 | World outside USA | 4,086 | 3,248 | ||
227 | 230 | 275 | USA | 457 | 571 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
2,431 | 2,112 | 2,076 | 4,543 | 3,819 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
Gas & Power: | |||||||
460 | 330 | 351 | World outside USA | 790 | 667 | ||
1 | 1 | 18 | USA | 2 | 23 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
461 | 331 | 369 | 792 | 690 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
Oil Products: | |||||||
Refining: | |||||||
310 | 148 | 227 | World outside USA | 458 | 378 | ||
55 | 42 | 68 | USA | 97 | 168 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
365 | 190 | 295 | 555 | 546 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
Marketing: | |||||||
250 | 133 | 201 | World outside USA | 383 | 345 | ||
34 | 32 | 11 | USA | 66 | 21 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
284 | 165 | 212 | 449 | 366 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
Chemicals: | |||||||
47 | 23 | 38 | World outside USA | 70 | 77 | ||
70 | 57 | 40 | USA | 127 | 142 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
117 | 80 | 78 | 197 | 219 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
78 | 56 | 53 | Other segments | 134 | 79 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
3,736 | 2,934 | 3,083 | TOTAL CAPITAL EXPENDITURE | 6,670 | 5,719 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
Exploration expense: | |||||||
121 | 92 | 93 | World outside USA | 213 | 146 | ||
35 | 26 | 31 | USA | 61 | 54 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
156 | 118 | 124 | 274 | 200 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
New equity in equity accounted investments | |||||||
135 | 58 | 100 | World outside USA | 193 | 189 | ||
2 | 1 | 1 | USA | 3 | 240 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
137 | 59 | 101 | 196 | 429 | |||
___________ | ___________ | ___________ | ___________ | ___________ | |||
106 | 129 | 114 | New loans to equity accounted investments | 235 | 194 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
4,135 | 3,240 | 3,422 | TOTAL CAPITAL INVESTMENT* | 7,375 | 6,542 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
*comprising | |||||||
2,708 | 2,355 | 2,312 | Exploration & Production | 5,063 | 4,221 | ||
467 | 336 | 377 | Gas & Power | 803 | 942 | ||
656 | 354 | 511 | Oil Products | 1,010 | 925 | ||
191 | 138 | 157 | Chemicals | 329 | 358 | ||
113 | 57 | 65 | Other segments | 170 | 96 | ||
___________ | ___________ | ___________ | ___________ | ___________ | |||
4,135 | 3,240 | 3,422 | 7,375 | 6,542 | |||
___________ | ___________ | ___________ | ___________ | ___________ |
QUARTERS | SIX MONTHS | ||||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | 2005 | 2004 | |||
ROYAL DUTCH SHELL | |||||||
0.78 | 0.99 | 0.57 | Income per share ($) | 1.77 | 1.27 | ||
0.69 | 0.82 | 0.54 | CCS earnings per share ($) | 1.51 | 1.18 |
QUARTERS | SIX MONTHS | ||||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | 2005 | 2004 | |||
ROYAL DUTCH SHELL | |||||||
0.78 | 0.99 | 0.57 | Income per share ($) | 1.77 | 1.26 | ||
|
|
|
|
| |||
0.69 | 0.82 | 0.54 | CCS earnings per share ($) | 1.51 | 1.18 |
NOTE 1. Accounting policies
With effect from 2005, the quarterly financial statements, including comparative data, have been prepared in accordance with International Financial Reporting Standards (IFRS). The full details of the accounting policies under IFRS, are available under www.shell.com/investor.
On 20 July 2005, Royal Dutch Shell plc became the Parent Company of Royal Dutch Petroleum Company (Royal Dutch) and The Shell Transport and Trading Company, plc (Shell Transport) by acquiring all outstanding shares of Shell Transport and 91.69% of the outstanding shares of Royal Dutch.
The unification transaction did not result in the formation of a new reporting entity. Each former Royal Dutch and Shell Transport shareholder who participated in the unification transaction holds the same economic interest in Royal Dutch Shell. Accordingly, the unification transaction has been accounted for using a carry-over basis of the historical costs of the assets and liabilities of the Royal Dutch/Shell Group, Royal Dutch and Shell Transport.
These quarterly statements and comparative periods represent consolidated information for Royal Dutch Shell as if it acquired 100% of Royal Dutch and Shell Transport. Any impact of a minority interest ownership in Royal Dutch will not affect total equity or income for the period and will be included with effect from the third quarter 2005 financial statements.
NOTE 2. Earnings on an estimated current cost of supplies (CCS) basis
To facilitate a better understanding of underlying business performance, the financial results are also analysed on an estimated current cost of supplies (CCS) basis as applied for the Oil Products segment earnings. Earnings on an estimated current cost of supplies basis provide useful information concerning the effect of changes in the cost of supplies on Royal Dutch Shells results of operations but are not a measure of financial performance under IFRS.
On this basis, Oil Products segment cost of sales of the volumes sold during the period is based on the cost of supplies during the same period after making allowance for the estimated tax effect, instead of use of the first-in-first-out (FIFO) method of inventory accounting. The adjustment from Income to an estimated current cost of supplies basis has no related balance sheet entry. Earnings calculated on this basis do not represent an application of the last-in, first-out (LIFO) inventory basis and do not reflect any inventory draw down effects.
NOTE 3. Discontinued operations
Income from discontinued operations, comprising gains and losses on disposals and results of operations for the period, is provided in the statement of income in accordance with IFRS for separate major lines of business or geographical areas of operations.
Earnings by segment relating to discontinued operations, included within the segment earnings on page 12, are as follows:
QUARTERS | $ million | SIX MONTHS | |||||
---|---|---|---|---|---|---|---|
Q2 | Q1 | Q2 | |||||
2005 | 2005 | 2004 | 2005 | 2004 | |||
- | (214) | 32 | Chemicals segment earnings | (214) | 62 | ||
- | - | (10) | Corporate segment earnings | - | (20) | ||
- | (214) | 22 | Income from discontinued operations | (214) | 42 |
Basic earnings per share for the second quarter 2005 for discontinued operations were nil. Basic earnings per share for the first quarter 2005 for discontinued operations were $(0.03).
NOTE 4. Return on average capital employed (ROACE)
ROACE on an income basis is the sum of the current and previous three quarters income attributable to shareholders plus interest, less tax and minority interest as a percentage of the average of Royal Dutch Shells share of closing capital employed and the opening capital employed a year earlier. The tax rate and the minority interest components are derived from calculations at the published segment level.
Components of the calculation ($ million):
Income attributable to shareholders (four quarters) | 21,858 |
Royal Dutch Shell share of interest expense after tax | 737 |
ROACE numerator | 22,595 |
Royal Dutch Shell share of Capital employed opening | 91,370 |
Royal Dutch Shell share of Capital employed closing | 100,326 |
Royal Dutch Shell share of Capital employed average | 95,848 |
ROACE | 23.6% |
NOTE 5. Earnings by industry segment
Operating segment results are before deduction of minority interest and also exclude interest and other income of a non-operational nature, interest expense, non-trading currency exchange effects and tax on these items, which are included in the results of the Corporate segment. Operating segment results are after tax and include equity accounted investments. Segment results in accordance with International Accounting Standard 14 Segment Reporting will be disclosed in Royal Dutch Shells Annual Report and Accounts, with a reconciliation to the basis as presented here.
NOTE 6. Statement of cash flows
This statement reflects cash flows of Royal Dutch Shell and its subsidiaries as measured in their own currencies, which are translated into US dollars at average rates of exchange for the periods and therefore exclude currency translation differences except for those arising on cash and cash equivalents.
Under IFRS, income for the periods in these statements is before deduction of minority interest, unlike previous practice where it was added back in other. This change has no impact on total cash from operating activities.
Write offs of previously capitalised exploratory well costs are now added back within cash flow from operating activities under other and are not deducted from capital expenditure. This is also reflected in the capital investment table with no change in total capital investment.
NOTE 7. Contingencies and litigation Reserves recategorisation
The US Department of Justice announced on 29 June that it had concluded its investigation of the recategorisation of Shell's proved oil and gas reserves and that it would not take any further action against Shell. Proceedings by the US Securities and Exchange Commission (SEC) and the UK Financial Services Authority (FSA) had been concluded and settled earlier with respect to Shell companies. Further, Shell has reached a settlement, subject to court approval, in a class action against certain Shell companies on behalf of employees participating in US savings plans under the US Employee Retirement Income Security Act (ERISA). Still pending in relation to the recategorisation issues are investigations by Euronext Amsterdam, the Dutch Authority for the Financial Markets (AFM) and the California Department of Corporatio ns, and a securities class action and derivative actions in United States courts. The AFM have announced that their findings do not give rise to any further actions from their side at this time. A tentative settlement has been reached with regard to the derivative actions, subject to notice to shareholders and approval by the Court.
With respect to these pending actions and investigations, the management cannot currently predict the manner and timing of the resolution of these pending matters, is currently unable to estimate the range of possible losses from such matters and does not currently believe the resolution of these pending matters will have a material impact on Royal Dutch Shells financial condition, although such resolutions could have a significant effect on periodic results for the period in which they are recognised.
NOTE 8. Earnings per share
The total number of Royal Dutch Shell shares deemed in issue at the end of the period was 6,898.4 million assuming a full exchange of Royal Dutch and Shell Transport shares into Royal Dutch Shell shares.
Royal Dutch Shell will report earnings per share on a basic and on a diluted basis, based on the weighted average number of Royal Dutch Shell (combined A and B) shares and under the assumption of the full exchange of Royal Dutch and Shell Transport shares into Royal Dutch Shell shares. Therefore these include the minority interest that will remain in respect of shares of Royal Dutch not converted into Royal Dutch Shell shares.
Shares held in respect of share options and other incentive compensation plans are deducted in determining basic earnings per share.
Basic earnings per share calculations are based on the following weighted average number of shares (millions):
| Q2 | Q1 | Q2 | Half Year | Half Year |
---|---|---|---|---|---|
2005 | 2005 | 2004 | 2005 | 2004 | |
Equivalent Royal Dutch Shell shares of €0.07 | 6,724.5 | 6,733.9 | 6,788.3 | 6,729.2 | 6,795.0 |
Royal Dutch shares of €0.56 | 2,008.8 | 2,011.5 | 2,029.1 | 2,010.2 | 2,031.2 |
Shell Transport shares of 25p | 9,420.9 | 9,434.7 | 9,501.9 | 9,427.8 | 9,510.7 |
Diluted earnings per share calculations are based on the following weighted average number of shares (millions). This adjusts the basic number of shares for those stock options currently in-the-money.
| Q2 | Q1 | Q2 | Half Year | Half Year |
---|---|---|---|---|---|
2005 | 2005 | 2004 | 2005 | 2004 | |
Equivalent Royal Dutch Shell shares of €0.07 | 6,744.1 | 6,751.7 | 6,793.6 | 6,747.7 | 6,798.8 |
Royal Dutch shares of €0.56 | 2,015.4 | 2,017.5 | 2,031.1 | 2,016.4 | 2,032.7 |
Shell Transport shares of 25p | 9,443.2 | 9,455.0 | 9,506.0 | 9,449.0 | 9,512.8 |
Basic shares at the end of the following periods are (millions):
Q2 | Q1 | Q2 | |||
---|---|---|---|---|---|
2005 | 2005 | 2004 | |||
Equivalent Royal Dutch Shell shares of €0.07 | 6,726.7 | 6,724.7 | 6,776.4 | ||
Royal Dutch shares of €0.56 | 2,009.7 | 2,008.9 | 2,025.4 | ||
Shell Transport shares of 25p | 9,422.2 | 9,420.9 | 9,485.7 |
One (1) American Depository Receipt (ADR) is equal to two (2) Royal Dutch Shell shares.
The average of Brent crude prices in the second quarter was $51.65 per barrel compared with $35.35 per barrel in the same quarter last year. WTI prices averaged $53.10 per barrel compared with $38.30 a year earlier.
Second quarter natural gas prices at Henry Hub continued to be very strong by historical standards, averaging $6.94 per million Btu. This is an increase of 53 cents (8%) over the first quarter of 2005, and an increase of 85 cents (14%) over the second quarter of 2004. The market was supported by growing cooling demand, via power generation. Gas storage levels remained well in surplus over the same period last year. Following the supply interruptions due to Gulf of Mexico hurricanes in 2004, the market is increasingly requiring higher storage levels to offset supply risk.
In the second quarter of 2005, industry refining margins averaged $10.30, $15.35, $5.00 and $3.70 per barrel in US Gulf Coast, US West Coast, Rotterdam, and Singapore, compared to $9.65, $14.40, $4.95, and $1.65 per barrel in the same period last year. Margins for the balance of this year are expected to be firm against strong seasonal demand and continuing limited surplus refining capacity but the eventual level will be influenced strongly by the pace of economic expansion in the USA and China, the impact of high oil prices on product demand and severity of the Northern hemisphere winter.
In the second quarter of 2005 petrochemicals trading conditions deteriorated, driven initially by a decline in demand from Asia. Softening economic growth and ample product supply led to a weakening of chemicals prices for some chemicals products and this, together with increasing petrochemicals feedstock costs put pressure on profitability. Operating rates have declined along with lower demand for most chemicals products.
Industry cracker margins in Europe fell from the first quarter in 2005 as naphtha cost increases were not covered by olefin price increases. In the U.S. industry cracker margins have reduced as a result of increased feedstock and energy costs and declining prices of ethylene.
SIGNATURES
Pursuant to the requirements of the Securities Exchange act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Royal Dutch Shell plc
The Hague, 28 July 2005
Company Secretary |
||
(M.C.M. Brandjes) |