FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
REPORT OF FOREIGN ISSUER
Pursuant to Rule 13a-16 or 15d-16
under the Securities Exchange Act of 1934
For the month of May 2006
Commission File Number 1-32575
Royal Dutch Shell plc
(Exact name of registrant as specified in its charter)
30, Carel van Bylandtlaan, 2596 HR The Hague
The Netherlands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F [X] Form 40-F _______
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ......
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ......
Indicate by check mark whether by furnishing the information co ntained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934..
Yes _______ No [X]
If "Yes" is marked, indicate below the file number assigned to theregistrant in connection with Rule 12g3-2(b): 82- _______
Royal Dutch ShellSummary unaudited results |
FIRST QUARTER | $ million | ||
2006 | 2005 | % | |
Income attributable to shareholders 1 | 6,893 | 6,6 75 | +3 |
Estimated current cost of supplies (CCS) adjustment for Oil Products and Chemicals - see note 2 | 805 | 1,220 | |
CCS earnings 1 | 6,088 | 5,455 | +12 |
Cash from operating activities | 7,824 | 8,680 | |
Cash from operating activities excluding net working capital movements and taxation paid/accrued - see note 7 | 9,183 | 9,107 | |
Capital investment | 4,230 | 3,240 | |
Upstream production (thousand boe/d) 2 | 3,746< /p> | 3,847 | -3 |
1 including discontinued operations see note 3 2100% of Shell companies production plus Shell share of production of equity accounted investments |
Chief Executive Jeroen van der Veer said: Our overall performance was satisfactory despite a series of operational challenges in the quarter, created by external factors in Nigeria and the Gulf of Mexico. Smooth star t-ups in upstream and chemicals, combined with our strengthening portfolio and project progress, underscore our confidence for the future.
We continue to focus on delivery through operational excellence in todays portfolio, and a disciplined approach to investments in new assets for the coming years.
We are committed to delivering long-term competitive performance, both in terms of profitability, and payout. We have increased our dividend to €0.25 per share, and transacted $1.5 billion of share buy-backs in the quarter.
FIRST QUARTER | $ million | ||
2006 | 2005 | % | |
Segment earnings | |||
Exploration & Production | 3,743 | 2,955 | |
Gas & Power | 765 | 476 | |
Oil Products (CCS basis) | 1,333 | 1,880 | |
Chemicals (CCS basis) | 139 | 354 | |
Other segments/Corporate | 222 | (125) | |
Minority Interest | (114) | (85) | |
CCS earnings | 6,088 | 5,455 | +12 |
Earnings in the first quarter 2006 reflected the following items, which in aggregate were net gains of $113 million (compared to net gains of $220 million in the first quarter 2005):
First quarter 2005 earnings for Exploration & Production included charges of $41 million; for Gas & Power included net gains of $48 million; for Oil Products included net gains of $427 million and for Chemicals included a $214 million charge. These mainly related to divestments and mark-to-market valuation.
Key features of the first quarter 2006
Basic earnings per share - (see note 8) |
|
First quarter 2006 dividend |
|
Reported income |
|
CCS earnings - see note 2 |
|
ROACE see note 4 |
|
Upstream EP segment earnings |
|
Production |
|
Upstream GP segment earnings |
|
Upstream ( unit) earnings |
|
Downstream OP segment earnings |
|
Downstream Chemicals segment earnings |
|
Cash flow from operations |
|
Gearing and allocation of cash |
|
Capital Investment |
|
Buy back |
|
Upstream portfolio developments during the quarter:
Upstream: Exploration & Production; Gas & Power | In Brunei, oil production started from the first well from Phase III of the Champion West field (Shell Share 50%) using Smart Field Technology. Current Brunei Shell Petroleum (BSP) production is around 370 thousand boe per day, and over time, almost a quarter of BSPs production is expected to come from Champion West. In Nigeria, the first phase of t he deepwater Erha field (Shell share approximately 44%) started up in April 2006, with production to ramp up to 150 thousand boe per day over time. In Canada, Shell acquired heavy oil acreage with an estimated 30 billion barrels of oil equivalent in place. Shell will evaluate and assess enhanced and new heavy oil technologies to potentially develop these resources. In Australia, Shell acquired acreage in the Carnarvon Basin through offshore block (WA-374-P) in the Greater Gorgon Area (Shell Share 25%) and in the Browse Basin through the permit area WA-371-P in the Caswell Sub-basin (Shell Share 100%). In Norway, Shell and Statoil have signed an agreement to work towards developing the world's largest project using carbon dioxide (CO2) for enhanced oil recovery offshore. The concept involves capturing CO2 from power generation and utilising it to enhance oil recovery, resulting in increased energy production. In India, Shell signed a Memorandum of Understanding (MoU) with Oil and Natural Gas Corporation Ltd (ONGC) covering possible areas of cooperation of upstream and downstream activities in India and internationally. Also in India, a new technology centre will be opened by Shell in Bangalore in 2006, to be staffed over time by more than 1,000 technical professionals. This centre complements the main existing centres in the USA and Europe and will deliver high-end technical studies, projects and technical services for Shell globally, as well as supporting Shells interests in India. |
Downstream portfolio developments during the quarter:
Downstream:Oil Products; Chemicals | Shell completed the sale of its Oil Products businesses in Jamaica, Bahamas, Paraguay and Rwanda. An agreement was signed to acquire Koch Materials China (Hong Kong) Limited, a bitumen manufacturing and marketing business in China. The deal increases Shells bitumen production more than doubling the size of Shells Bitu men business in China to 6,600 tons per day, representing around 20% of Shell Bitumen global volume. Also in China, the CNOOC and Shell Petrochemicals Company Limited joint venture (Shell share 50%) started operation of its Nanhai petrochemicals complex in Guangdong. By the end of the first quarter all plants were manufacturing product as per specification and commercial operations began. |
FIRST QUARTER | $ million | ||
2006 | 2005 | % | |
Segment earnings | 3,743 | 2,955 | +27 |
Crude oil production (thousand b/d)1 | 1,966 | 2,144 | -8 |
Natural gas production ava ilable for sale (million scf/d) 1 | 10,324 | 9,875 | +5 |
Total including oil sands (thousand boe per day) 1 | 3,746 | 3,847 | < p style="text-decoration:none;text-indent:0px;text-align:right;font:9pt/11pt;font-family:Garamond, serif;font-weight:normal;font-style:normal;color:Black;">-3 |
1100% of Shell companies production plus Shell share of equity accounted investments. |
First quarter segment earnings of $3,743 million were 27% higher than a year ago ($2,955 million), mainly reflecting strong oil and gas price realisations partly offset by lower volumes and higher costs.
Exploration & Production first quarter 2006 earnings included net gains of $113 million versus charges of $41 million a year ago. The net gain in the first quarter of 2006 mainly related to the resolution of contractual issues, partly offset by a $34 million charge related to the mark-to-market valuation of certain UK gas contracts.
Liquids realisations were 31% higher than a year ago, exceeding increases in marker crudes Brent of 30% and WTI of 27%. Outside the USA gas realisations increased by 30% and in the USA gas realisations increased by 40%.
First quarter 2006 production was 3,746 thousand boe per day, reflecting the partial shut-in production in Nigeria due to civil disturbances (a reduction of 110 thousand boe per day Shell share compared to last year) and production deferred in the Gulf of Mexico as a result of the 2005 hurricanes (a reduction of 97 thousand boe per day Shell share compared to last year). Excluding the impacts of the deferred Gulf of Mexico production and lower entitlements due to higher hydrocarbon prices, production was 1% higher than a year ago.
Production included new volumes of 109 thousand boe per day mainly from Bonga (Shell Share 55%) in Nigeria and also from West Salym (Shell Share 50%) in Russia and acquired production Onshore Texas (Shell share 100%) compared to last year.
In Nigeria some 455 thousand boe per day operated production on a 100% basis (Shell share 165 thousand boe per day) remains shut in at the end of the first quarter 2006. The Mars platform in the Gulf of Mexico is expected to start production in May 2006, and reach pre-Katrina rates by the end of June 2006 and ahead of earlier expectations. As a result some 4 million barrels (Shell share) are now expected to be deferred in the Gulf of Mexico in the second quarter 2006.
FIRST QUARTER | $ million | ||
2006 | 2005 | % | |
Segment earnings | 765 | 476 | +61 |
Equity LNG sales volume (million tonnes) | 3.00 | 2.88 | +4 |
First quarter segment earnings were $ 765 million compared to $476 million a year ago. Earnings in 2005 included net gains of $48 million mainly related to asset divestments. Excluding these effects, earnings were up 79%, a quarterly record and reflected strong LNG and marketing and trading results.
LNG earnings increased mainly as a result of strong LNG prices, LNG marketing activities and dividends received and also from record LNG sales volumes. LNG volumes of 3 million tonnes were up 4% compared to the first quarter in 2005 due to the start of Trains 4 and 5 at Nigeria LNG (Shell share 26%) and the new Qalhat LNG project in Oman (Shell indirect share 11%), supported by strong demand in Asia Pacific.
Marketing and trading earnings were driven by favourable conditions in Continental European markets and also in the USA, including gas storage optimization and higher prices and volumes.
FIRST QUARTER | $ million | ||
2006 | 2005 | % | |
Segment earnings | 2,103 | 3,051 | -31 |
CCS adjustment see note 2 | (770) | (1,171) | |
Segment CCS earnings | 1,333 | 1,880 | -29 |
Refinery intake (thousand b/d) | 3,862 | 4,057 | -5 |
Oil product sales (thousand b/d) 1 | 6,525 < /td> | 7,464 | See 1 |
1Certain contracts are classified as held for trading purposes and reported net rather than gross with effect from Q3 2005. The effect in Q1 2006 is a reduction in total oil products sales of approximately 890 thousand b/d. |
First quarter segment earnings were $2,103 million compared to $3,051 million for the same period last year.
First quarter CCS earnings were $1,333 million compared to $1,880 million a year ago which included net gains of $427 million mainly related to divestments. Lower refining earnings due to lower margins and reduced utilisation, were partly offset by higher income from a positive trading environment and higher marketing earnings.
In Manufacturing, Supply and Distribution, refining margins declined in Asia Pacific, Europe and the US West Coast partly offset by higher US Gulf Coast margins. Refinery utilisation on an Equivalent Distillation Capacity basis declined to 77.1% compared to 81.4% in the first quarter of 2005, mainly due to higher levels of planned and unplanned downtime in 2006. Refinery intake declined 4.8% compared to the first quarter of 2005. In Marketing including Lubricants and B2B, earnings increased compared to the same period a year ago. The increase is mainly due to higher margins in Retail, Commercial Fuels and Lubricants. Marketing sales volumes declined 3.6% compared to volumes in the first quarter of 2005 including the impact from divested volumes of 1.4%.
FIRST QUARTER | $ million | ||
2006 | 2005 | % | |
Segment earnings | 183 | 449 | -59 |
CCS adjustment see note 2 | (44) | (95) | |
Segment CCS earnings | 139 | 354 | -61 |
Sales volumes (thousand tonnes) | 5,941 | 5,861 | +1 |
First quarter segment earnings were $183 million compared to $449 million for the same period last year.
First quarter CCS earnings were $139 million compared to $354 million for the first quarter of 2005, which included a charge of $214 million related to divested assets. Earnings declined compared to a year ago mainly due to significantly lower margins as a result of high f eedstock cost and start-up cost related to the Nanhai complex in China, partly offset by higher trading earnings.
Operating rates were unchanged at 85% reflecting a reduction in unplanned downtime and higher levels of planned outages. Fixed costs were also in line with last year. Overall sales volumes were 1% higher reflecting lower margin trading volume increases, which more than offset lower sales of first line derivatives.
In the USA ethylene margin realisations for Shells oil based feedstock crackers were negatively impacted by market conditions.
FIRST QUARTER | $ million | ||
2006 | 2005 | ||
Other Industry segment earnings | (8) | (8) | |
Corporate segment earnings | 230 | (117) | |
Other Industry and Corporate segment earnings | 222 | (125) |
First quarter Other Industry and Corporate segment results were a gain of $222 million compared to a loss of $125 million a year ago and included an improved net interest result from lower debt levels and capitalised interest and favourable results from currency movements.
All amounts shown throughout this report are unaudited.
Second quarter results for 2006 are expected to be announced on July 27, 2006 and third quarter results for 2006 are expected to be announced on October 26, 2006.
In this Report Group is defined as Royal Dutch Shell together with all of its consolidated subsidiaries. The expressions Shell, Group, Shell Group and Royal Dutch Shell are sometimes used for convenience where references are made to the Group or Group companies in general. Likewise, the words we, us and our are also used to refer to Group companies in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. The expression Group companies as used in this Report refers to companies in which Royal Dutch Shell either directly or indirectly has control, by having either a majority of the voting rights or the right to exercise a controlling influence. The companies in which the Group has significant influence but not control are referred to as associated companies or associates and companies in which the Group has joint control are referred to as jointly controlled entities. In this Report, associates and jointly controlled entities are also referred to as equity accounted investments.
This document contains forward-looking statements concerning the financial condition, results of operations and businesses of Royal Dutch Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on managements current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Royal Dutch Shell to market risks and statements expressing managements expectations, beliefs, estimates, forecasts, projections and assumptions. These forward-looking statements are identified by their use of terms and phrases such as anticipate, believe, could, estimate, expect, intend, may, plan, objectives, outlook, probably, project, will, seek, target, risks, goals, should and similar terms and phrases. There are a number of factors that could affect the future operations of Royal Dutch Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this Report, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b) changes in demand for the Groups produc ts; (c) currency fluctuations; (d) drilling and production results; (e) reserve estimates; (f) loss of market and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, fiscal and regulatory developments including potential litigation and regulatory effects arising from recategorisation of reserves; (k) economic and financial market conditions in various countries and regions; (l) political risks, project delay or advancement, approvals and cost estimates; and (m) changes in trading conditions. All forward-looking statements contained in this Report are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers should not place undue reliance on forward-looking s tatements. Each forward-looking statement speaks only as of the date of this Report. Neither Royal Dutch Shell nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this Report.
Please refer to the Annual Report on Form 20-F for the year ended December 31, 2005 for a description of certain important factors, risks and uncertainties that may affect the Company's businesses.
Cautionary Note to US Investors:
The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use certain terms in this announcement, such as "barrels of oil equivalent in place" that the SEC's guidelines strictly prohibit us from including in filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our Form 20-F, File No 1-32575 and disclosure in our Forms 6-K file No 1-32575, available on the SECs website w ww.sec.gov. You can also obtain these forms from the SEC by calling 1-800-SEC-0330.
May 4, 2006
$ million | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | % 1 | |
Revenue2 | 75,964 | 75,496 | 72,156 | +5 |
Cost of sales | 61,922 | 63,889 | 58,565 | |
___________ | ___________ | ___________ | ||
Gross profit | 14,042 | 11,607 | 13,591 | +3 |
Selling, distribution and administrative expenses | 3,413 | 4,263 | 3,539 | |
Exploration expenses | 281 | 502 | 261 | |
Share of profit of equity accounted investments | 1,823 | 1,389 | 1,573 | |
Net finance costs and other (income)/expense | (155) | 56 | 70 | |
___________ | ___________ | ___________ | ||
Income before taxation | 12,326 | 8,175 | 11,294 | +9 |
Taxation | 5,310 | 3,572 | 4,274 | |
___________ | ___________ | ___________ | ||
Income from continuing operations | 7,016 | 4,603 | 7,020 | |
Income/(loss) from discontinued operations | - | - | (214) | |
___________ | ___________ | ___________ | ||
Income for the period | 7,016 | 4,603 | 6,806 | +3 |
Attributable to minority interest | 123 | 235 | 131 | |
___________ | ___________ | ___________ | ||
Income attributable to shareholders | 6,893 | 4,368 | 6,675 | +3 |
___________ | ___________ | ___________ | ||
1 Q1 on Q1 change | ||||
2 Revenue is stated after deducting sales taxes, excise duties and similar levies of $16,709 million in Q1 2006, $17,344 million in Q4 2005 and $17,912 million in Q1 2005. | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | ||
Earnings per share ($) | 1.06 | 0.67 | 0.99 | |
CCS earnings per share ($) | 0.94 | 0.82 | 0.82 | |
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | ||
Earnings per share ($) | 1.05 | 0.66 | 0.99 | |
CCS earnings per share ($) | 0.93 | 0.82 | 0.82 | |
$ million | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | % 1 | |
Exploration & Production: | ||||
World outside USA | 2,795 | 2,836 | 2,010 | +39 |
USA | 948 | 725 | 945 | - |
___________ | ___________ | ___________ | ||
3,743 | 3,561 | 2,955 | +27 | |
___________ | ___________ | ___________ | ||
Gas & Power: | ||||
World outside USA | 723 | 465 | 518 | +40 |
USA | 42 | 65 | (42) | |
___________ | ___________ | ___________ | ||
765 | 530 | 476 | +61 | |
___________ | ___________ | ___________ | ||
Oil Products: | ||||
World outside USA | 1,071 | 1,583 | 1,475 | -27 |
USA | 262 | 315 | 405 | -35 |
___________ | ___________ | _________ __ | ||
1,333 | 1,898 | 1,880 | -29 | |
___________ | ___________ | ___________ | ||
Chemicals: | ||||
World outside USA | 173 | 155 | 249 | -31 |
USA | (34) | (147) | 105 | |
___________ | ___________ | ___________ | ||
139 | 8 | 354 | -61 | |
___________ | ___________ | ___________ | ||
Other industry segments | (8) | (110) | (8) | |
___________ | ___________ | ___________ | ||
TOTAL OPERATING SEGMENTS | 5,972 | 5,887 | 5,657 | +6 |
___________ | ___________ | ___________ | ||
Corporate: | ||||
Interest income/(expense) | 0 | 51 | (70) | |
Currency exchange gains/(losses) | 112 | (145) | (40) | |
Other - including taxation | 118 | (73) | (7) | |
___________ | ___________ | ___________ | ||
230 | (167) | (117) | ||
___________ | ___________ | ___________ | ||
Minority interest | (114) | (279) | (85) | |
___________ | ___________ | ___________ | ||
CCS EARNINGS | 6,088 | 5,441 | 5,455 | +12 |
___________ | ___________ | ___________ | ||
CCS adjustment for Oil Products and Chemicals | 805 | (1,073) | 1,220 | |
___________ | ___________ | ___________ | ||
Income attributable to shareholders | 6,893 | 4,368 | 6,675 | +3 |
___________ | ___________ | ___________ | ||
1 Q1 on Q1 change | ||||
$ million | ||||
Mar 31 | Dec 31 | Mar 31 |
| |
2006 | 2005 | 2005 |
| |
ASSETS | ||||
Non-current assets: |
| |||
Intangible assets | 4,444 | 4,350 | 4,428 |
|
Property, plant and equipment | 88,537 | 87,558 | 85,779 | |
Investments: |
| |||
equity accounted investments | 18,153 | 16,905 | 18,763 | |
financial assets | 3,929 | 3,672 | 3,704 | |
Deferred tax | 2,393 | 2,562 | 2,775 | |
Prepaid pension costs | 2,742 | 2,486 | 2,250 | |
Other | 4,667 | 4,091 | 6,206 | |
___________ | ___________ | ___________ |
| |
124,865 | 121,624 | 123,905 |
| |
___________ | ___________ | ___________ |
| |
Current assets: |
| |||
Inventories | 21,600 | 19,776 | 17,517 |
|
Accounts receivable | 60,801 | 66,386 | 45,153 |
|
Cash and cash equivalents | 12,767 | 11,730 | 10,082 |   ; |
___________ | ___________ | ___________ |
| |
95,168 | 97,892 | 72,752 |
| |
___________ | ___________ | ___________ |
| |
___________ | ___________ | ___________ |
| |
TOTAL ASSETS | 220,033 | 219,516 | 196,657 | |
___________ | ___________ | ___________ |
| |
LIABILITIES | ||||
Non-current liabilities: |
| |||
Debt | 7,347 | 7,578 | 8,000 |
|
Deferred tax | 11,061 | 10,763 | 12,625 | |
Retirement benefit obligations | 5,926 | 5,807 | 6,358 | |
Other provisions | 7,708 | 7,385 | 6,821 | |
Other | 4,550 | 5,095 | 5,788 |
|
___________ | ___________ | ___________ |
| |
36,592 |
36,628 | 39,592 | ||
___________ | ___________ | ___________ |
| |
Current liabilities: |
| |||
Debt | 5,185 | 5,338 | 5,718 |
|
Accounts payable and accrued liabilities | 62,350 | 69,013 | 45,820 |
|
Taxes payable | 11,047 | 8,782 | 11,228 |
|
Retirement benefit obligations | 289 | 282 | 308 | |
Other provisions | 1,599 | 1,549 | 1,576 | |
___________ | ___________ | ___________ |
| |
80,470 | 84,964 | 64,650 |
| |
___________ | ___________ | ___________ |
| |
___________ | ___________ | ___________ |
| |
TOTAL LIABILITIES | 117,062 | 121,592 | 104,242 |
|
___________ | ___________ | ___________ |
| |
Equity attributable to Shareholders | 95,501 | 90,924 | 86,738 |
|
| ||||
Minority interest | 7,470 | 7,000 | 5,677 |
|
___________ | ___________ | ___________ |
| |
TOTAL EQUITY | 102,971 | < p style="text-decoration:none;text-indent:0px;text-align:right;font:9pt/11pt;font-family:Garamond, serif;font-weight:normal;font-style:normal;color:Black;">97,924 | 92,415 |
|
___________ | ___________ | ___________ |
| |
___________ | ___________ | ___________ |
| |
TOTAL LIABILITIES AND EQUITY | 220,033 | 219,516 | 196,657 | |
___________ | ___________ | ___________ |
| |
$ million | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | ||
CASH FLOW FROM OPERATING ACTIVITIES: | ||||
Income for the period | 7,016 | 4,603 | 6,806 | |
Adjustment for: | ||||
Current taxation | 5,015 | 4,490 | 4,311 | |
Interest (income)/expense | 232 | 148 | 160 | |
Depreciation, depletion and amortisation | 2,812 | 2,787 | 3,155 | |
(Profit)/loss on sale of assets | (185) | (210) | (558) | |
Decrease/(increase) in net working capital | (1,979) | 3,295 | (1,551) | |
Share of profit of equity accounted investments | (1,823) | (1,389) | (1,359) | |
Dividends received from equity accounted investments | 1,060 | 1,441 | 992 | |
Deferred taxation and other provisions | 578 | (869) | (392) | |
Other | (507) | 833 | 303 | |
___________ |
___________ | ___________ | ||
Cash flow from operating activities (pre-tax) | 12,219 | 15,129 | 11,867 | |
___________ | ___________ | ___________ | ||
Taxation paid | (4,395) | (6,664) | (3,187) | |
___________ | ___________ | ___________ | ||
Cash flow from operating activities | 7,824 | 8,465 | 8,680 | |
___________ | ___________ | ___________ | ||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||
Capital expenditure | (3,819) | (5,447) | (2,934) | |
Investments in equity accounted investments | (231) | (138) | (188) | |
Proceeds from sale of assets | 506 | 396 | 1,008 | |
Proceeds from sale of equity accounted investments | 8 | 211 | 50 | |
Proceeds from sale of / Additions to financial assets | (40) | (1) | (24) | |
Interest received | 234 | 245 | 190 | |
___________ | ___________ | ___________ | ||
Cash flow from investing activities | (3,342) | (4,734) | (1,898) | |
___________ | ___________ | ___________ | ||
CASH FLOW FROM FINANCING ACTIVITIES: | ||||
Net increase/(decrease) in debt | (345) | (1,861) | (725) | |
Interest paid | < p style="font:11pt/12.5pt;font-family:Garamond, serif;font-weight:normal;font-style:normal;color:Black;text-decoration:none;text-indent:0px;text-align:right;"> (361) | (311) | (254) | |
Change in mino rity interest | 360 | 250 | 351 | |
Net issue/(repurchase) of shares | (1,344) | (2,551) | (500) | |
Dividends paid to: | ||||
Shareholders of Royal Dutch Shell plc | (1,838) | (1,869) | (4,776) | |
Minority interest | (44) | (58) | (47) | |
Payments to former Royal Dutch shareholders | - | (1,651) | - | |
Treasury shares: | ||||
net sales/(purchases) and dividends received | 91 | 52 | 143 | |
___________ | ___________ | ___________ | ||
Cash flow from financing activities | (3,481) | (7,999) | (5,808) | |
___________ | ___________ | ___________ | ||
Currency translation differences relating to cash and cash equivalents | 36 | - | (93) | |
___________ | ___________ | ___________ | ||
INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS | 1,037 | (4,268) | 881 | |
___________ | ___________ | ___________ | ||
Cash and cash equivalents at beginning of period | 11,730 | 15,998 | 9,201 | |
Cash and cash equivalents at end of period | 12,767 | 11,730 | 10,082 | |
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | %1 | |
CRUDE OIL PRODUCTION | thousand b/d | |||
Europe | 531 | 510 | 571 | |
Africa | 336 | 370 | 379 | |
Asia Pacific | 232 | 227 | 232 | |
Middle East, Russia, CIS | 408 | 455 | 392 | USA | 291 | 243 | 400 |
Other Western Hemisphere | 91 | 75 | 92 | |
| ___________ | ___________ | ___________ | |
Total crude oil production excluding oil sands | 1,889 | 1,880 | 2,066 | |
Production from oil sands | 77 | 106 | 78 | |
| ___________ | ___________ | ___________ | |
Total crude oil production including oil sands | 1,966 | 1,986 | 2,144 | -8 |
| ___________ | ___________ | ___________ | |
NATURAL GAS PRODUCTION AVAILABLE FOR SALE | million scf/d 2 | |||
Europe | 5,447 | 4,266 | 4,951 | |
Africa | 444 | 397 | 387 | |
Asia Pacific | 2,488 | 2,436 | 2,369 | |
Middle East, Russia, CIS | 320 | 255 | 272 | |
USA | 1,117 | 919 | 1,385 | |
Other Western Hemisphere | 508 | 511 | 511 | |
___________ | <
td valign="top" style="padding-top:2px;padding-left:3px;padding-right:3px;">___________ | |||
10,324 | 8,784 | 9,875 | +5 | |
___________ | ___________ | ___________ | ||
TOTAL PRODUCTION IN BARRELS OF OIL EQUIVALENT | thousand boe/d 3 | |||
Europe | 1,470 | 1,246 | 1,425 | |
Africa | 413 | 438 | 446 | |
Asia Pacific | 660 | 647 | 640 | |
Middle East, Russia, CIS | 463 | 499 | 439 | |
USA | 484 | 401 | 639 | |
Other Western Hemisphere | 179 | 163 | 180 | |
| ___________ | ___________ | ___________ | |
Total barrels of oil equivalent excluding oil sands | 3,669 | 3,394 | 3,769 | |
Oil sands | 77 | 106 | 78 | |
| ___________ | ___________ | ___________ | |
Total barrels of oil equivalent including oil sands | 3,746 | 3,500 | 3,847 | -3 |
| ___________ | ___________ | ___________ | |
1 Q1 on Q1 change | ||||
2 scf/d = standard cubic feet per day; 1 standard cubic feet = 0.0283 m3 | ||||
3 Natural gas converted to oil equivalent at 5.8 million scf/d = thousand boe/d | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | %1 | |
LIQUEFIED NATURAL GAS (LNG) | million tonnes | |||
Equity LNG sales volume | 3.00 | 2.81 | 2.88 | +4 |
Realised Oil Prices | $/bbl < /td> | |||
World outside USA | 57.67 | 52.74 | 43.85 | |
USA | 55.16 | 53.10 | 43.78 | |
Global | 57.39 | 52.77 | 43.84 | |
| ||||
Realised Gas Prices | $/thousand scf | |||
Europe | 7.08< /p> | 5.73 | 5.12 | |
World outside USA (including Europe) | 4.76 | 4.47 | 3.65 | |
USA | 9.56 | 12.40 | 6.83 | |
Global | 5.64 | 5.78 | 4.33 | |
1 Q1 on Q1 change | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2 005 | %1 | |
REFINERY PROCESSING INTAKE | thousand b/d | td> | ||
Europe | 1,742 | 1,861 | 1,805 | |
Other Eastern Hemisphere | 813 | 847 | 868 | |
USA | 948 | 916 | 1,000 | |
Other Western Hemisphere | 359 | 354 | 384 | |
_________ | _________ | _________ | ||
3,862 | 3,978 | 4 ,057 | -5 | |
_________ | _________ | _________ | ||
OIL SALES | ||||
Gasoline s | 2,148 | 2,271 | 2,532 | |
Kerosines | 732 | 791 | 842 | |
Gas/Diesel oils | 2,196 | 2,154 | 2,443 | |
Fuel oil | 808 | 814 | 906 | |
Other products | 641 | 665 | 74 1 | |
_________ | _________ | _________ | tr> | |
Total oil products*2 | 6,525 | 6,695 | 7,464 | See 2 |
Crude oil2 | 2,493 | 2,404 | 4,427 | |
_________ | _________ | _________ | ||
Total oil sales2 | 9,018 | 9,099 | 11,891 | See 2 |
_________ | _________ | _________ | ||
*comprising | ||||
Europe | 2,021 | 2,119 | 2,127 | |
Other Eastern Hemisphere | 1,216 | 1,219 | 1,229 | |
USA | 1,477 | 1,551 | 2,416 | |
Other Western Hemisphere | 666 | 714 | 698 | |
Export sales | 1,145 | 1,092 | 994 | |
CHEMICAL SALES VOLUMES BY MAIN PRODUCT CATEGORY3** | thousand tonnes | |||
Base chemicals | 3,714 | 3,455 | 3,513 | |
First line derivatives | 2,215 | 2,154 | 2,307 | |
Other | 12 | 120 | 41 | |
_________ | _________ | _________ | ||
5,941 | 5,729 | 5,861 | +1 | |
_________ | _________ | _________ | ||
**comprising | ||||
Europe | 2,463 | 2,506 | 2,577 | |
Other Eastern Hemisphere | 1,444 | 1,362 | 1,321 | |
USA | 1,880 | 1,693 | 1,786 | |
Other Western Hemisphere | 154 | 168 | 177 | |
CHEMICAL REVENUES4 | $ million | |||
Europe | 2,312 | 2,271 | 2,388 | |
Other Eastern Hemisphere | 1,241 | 1,177 | 1,236 | |
USA | 1,761 | 1,703 | 1,719 | |
Other Western Hemisphere | 178 | 192 | 189 | |
_________ | _________ | _________ | ||
5,492 | 5,343 | 5,532 | -1 | |
By-products | 857 | 730 | 751 | |
_________ | _________ | _________ | ||
6,349 | 6,073 | 6,283 | +1 | |
_________ | _________ | _________ | ||
1 Q1 on Q1 change | ||||
2 Certain contracts are classified as held for trading purposes and reported net rather than gross with effect from Q3 2005. The effect in Q3 2005 is a reduction in total oil products sales of approximately 850 thousand b/d and a reduction on Crude oil sales of 2,000 thousand b/d; in Q4 2005 820 thousand b/d and 1,490 thousand b/d respectively and in Q1 2006 890 thousand b/d and 1,720 thousan d b/d respectively. | ||||
3 Excluding volumes sold by equity accounted investments, chemical feedstock trading and by-products. | ||||
4 Excluding revenues from equity accounted investments and chemical feedstock trading. |
$ million | ||||
Q1 | Q4 | Q1 | ||
2006 | 2005 | 2005 | ||
Capital expenditure: | ||||
Exploration & Production: | ||||
World outside USA | 2,500 | 3,271 | 1,882 | |
USA | 312 | 450 | 230 | |
___________ | ___________ | ___________ | ||
2,812 | 3,721 | 2,112 | ||
___________ | ___________ | ___________ | ||
Gas & Power: | ||||
World outside USA | 392 | 440 | 330 | |
USA | 1 | 2 | 1 | |
___________ | ___________ | ___________ | ||
393 | 442 | 331 | ||
___________ | ___________ | ___________ | ||
Oil Products: | ||||
Refining: | ||||
World outside USA | 242 | 359 | 148 | |
USA | 61 | 119 | 42 | |
___________ | _____ ______ | ___________ | ||
303 | 478 | 190 | ||
___________ | ___________ | ___________ | ||
Marketing: | ||||
World outside USA | 189 | 554 | 133 | |
USA | 18 | 77 | 32 | |
___________ | ___________ | ___________ | ||
207 | 631 | 165 | ||
_______ ____ | ___________ | ___________ | ||
Chemicals: | ||||
World outside USA | 36 | 48 | 23 | |
USA | 50 | 44 | 57 | |
___________ | ___________ | ___________ | ||
86 | 92 | 80 | ||
___________ | ___________ | ___________ | ||
Other segments | 21 | 95 | 56 | |
___________ | ___________ | ___________ | ||
TOTAL CAPITAL EXPENDITURE | 3,822 | 5,459 | 2,934 | |
___________ | ___________ | ___________ | ||
Exploration expense: | ||||
World outside USA | 114 | 215 | 92 |
|
USA | 63 | 143 | 26 | |
___________ | ___________ | ___________ | ||
177 | 358 | 118 | ||
___________ | ___________ | ___________ | ||
New equity in equity accounted investments: | ||||
World outside USA | 64 | 95 | 58 | |
USA | 5 | 2 | 1 | |
___________ | ___________ | ___________ | ||
69 | 97 | 59 | ||
___________ | ___________ | ___________ | ||
New loans to equity accounted investments | 162 | 42 | 129 | |
___________ | ___________ < /td> | ___________ | ||
TOTAL CAPITAL INVESTMENT* | 4,230 | 5,956 | 3,240 | |
___________ | ___________ | ___________ | ||
*comprising | ||||
Exploration & Production | 3,167 | 4,144 | 2,355 | |
Gas & Power | 396 | 457 | 336 | |
Oil Products | 518 | 1,127 | 354 | |
Chemicals | 128 | 118 | 138 | |
Other segments | 21 | 110 | 57 | |
| ___________ | ___________ | ___________ | |
| 4,230 | 5,956 | 3,240 | |
| ___________ | ___________ | ___________ | |
NOTE 1. Accounting policies and basis of presentation
The quarterly financial statements, including comparative data, are prepared in accordance with International Financial Reporting Standards (IFRS) and the financial statements are also in accordance with IFRS as adopted by the European Union.
The Group's accounting policies are unchanged from those set out in Note 3 to the Consolidated Financial Statements of Royal Dutch Shell plc in the Annual Report and Form 20-F for the year ended December 31, 2005 on pages 110 to 113.
In the third quarter 2005, under the Unification Transaction, Royal Dutch Shell plc became the Parent Company of Royal Dutch Petroleum Company (Royal Dutch) and The Shell Transport and Trading Company, p.l.c. (Shell Transport) by acquiring all outstanding shares of Shell Transport and approximately 98.5% of the outstanding shares of Royal Dutch.
The comparative periods represent information for Royal Dutch Shell as if it acquired 100% of Royal Dutch and Shell Transport. For financial reporting purposes, the 1.5% minority holders in Roy al Dutch were shown in the Royal Dutch Shell consolidated financial statements as a minority interest in Royal Dutch Shell from August 10, 2005, as prior to that time those holders had a right to participate in the Exchange Offer and receive Royal Dutch Shell shares.
The minority in Royal Dutch ceased to exist as of December 21, 2005 as a result of the merger of Royal Dutch and Shell Petroleum NV.
These Financial Statements give retroactive effect for all periods presented prior to the Unification Transaction, which has been accounted for using a carry-over basis of the historical costs of the assets and liabili ties of Royal Dutch, Shell Transport and other companies comprising the Royal Dutch/Shell Group of Companies. The interest of the minority shareholders in Royal Dutch was accounted for using a carry-over basis of the historical costs of its consolidated assets and liabilities.
NOTE 2. Earnings on an estimated current cost of supplies (CCS) basis
To facilitate a better understanding of underlying business performance, the financial results are also analysed on an estimated current cost of supplies (CCS) basis as applied for the Oil Products and Chemicals segment earnings. Earnings on an estimated current co st of supplies basis provide useful information concerning the effect of changes in the cost of supplies on Royal Dutch Shells results of operations and is a measure to manage the performance of the Oil Products and Chemicals segments but is not a measure of financial performance under IFRS.
On this basis, Oil Products and Chemicals segment cost of sales of the volumes sold during the period is based on the cost of supplies during the same period after making allowance for the estimated tax effect, instead of use of the first-in, first-out (FIFO) method of inventory accounting. Earnings calculated on this basis do not represent an application of the last-in, first-out (LIFO) inventory basis and do not reflect any inventory draw down effects.
NOTE 3. Discontinued operations
Income/(loss) from discontinued operations, which comprises gains and losses on disposals and results of operations for the period, is provided in the statement of income in accordance with IFRS for separate major lines of business or geographical area of operations.
Earnings by industry segment relating to discontinued operations, included within the segment earnings on page 10, are as follows:
$ million | QUARTER | ||
Q1 | Q4 | Q1 | |
2006 | 2005 | 2005 | |
Chemicals | - | - | (214) |
Income/(loss) from discontinued operations | - | - | (214) |
Basic earnings per share for the first quarter 2006 for discontinued operations were nil.
NOTE 4. Return on average capital employed (ROACE)
ROACE on an income basis is the sum of the current and previous three quarters income attributable to shareholders plus interest, less tax and minority interest as a percentage of the average of Royal Dutch Shells share of closing capital employed and the opening capital employed a year earlier. The tax rate and the minority interest components are derived from calculations at the published segment level.
Components of the calculation ($ million):
| Q1 2006 | Q1 2005 |
|
Income attributable to shareholders (four quarters) | 25,529 | 20,515 |
|
Royal Du tch Shell share of interest expense after tax | 576 | 751 |
|
ROACE numerator | 26,105 | 21,266 |
|
Royal Dutch Shell share of capital employed opening | 99,613 | 92,140 |
|
Royal Dutch Shell share of capital employed closing | 107,124 | 99,613 |
|
Royal Dutch Shell share of capital employed average | 103,369 | 95,877 |
|
|
|
|
|
ROACE | 25.3% | 22.2% |
|
NOTE 5. Earnings by industry segment
Operating segment results are before deduction of minority interest and also exclude interest and other income of a non-operational nature, interest expense, non-trading currency exchange effects and tax on these items, which are included in the results of the Corporate segment. Operating segment results are after tax and include equity accounted investments. Segment results in accordance with International Accounting Standard 14 Segment Reporting will be disclosed in Royal Dutch Shells 2006 Annual Report and Form 20-F, with a reconciliation to the basis as presented here.
NOTE 6. Equity
Total equity comprises equity attributable to shareholders of Royal Dutch Shell and to the minority interest. Other reserves comprises capital redemption reserve, share premium reserve, merger reserve, share-based compensation reserve, cumulative currency translation differences, unrealised gains/(losses) on securities and unrealised gains/(losses) on cash flow hedges.
Ordinary | Treasury shares | Other reserves | Retained earnings | Total | Minority interest | Total equity | |
At January 1, 2006 | 571 | (3,809) | 3,584 | 90,578 | 90,924 | 7,000 | 97,924 |
Income for the period | - | - | - | 6,893 | < p style="text-decoration:none;text-indent:0px;text-align:right;font:9pt/11pt;font-family:Garamond, serif;font-weight:normal;font-style:normal;color:Black;">6,893 | 123 | 7,016 |
Income/(expense) recognised directly in equity | - | - | 703 | - | 703 | 26 | 729 |
Capital contributions from minority shareholders | - | - | - | - | - | 365 | 365 |
Dividends paid | - | - | - | (1,838) | (1,838) | (44) | (1,882) |
Treasury shares: net sales/(purchases) and dividends received | - | 91 | - | - | 91 | - | 91 |
Effect of Unification | - | - | 154 | - | 154 | - | 154 |
Shares repurchased for cancellation | (9) | - | 9 | (1,498) | (1,498) | - | (1,498) |
Share-based compensation | - | - | 72 | - | 72 | - | 72 |
At March 31, 2006 | 562 td> | (3,718) | 4,522 | 94,135 | 95,501 | 7,470 | 102,971 |
| Ordinary | Preference | Treasury shares | Other reserves | Retained earnings | Total | Minority interest | Total equity |
At January 1, 2005 | 584 | 20 | (4,187) | 8,865 | 80,788 | 86,070 | 5,313 | 91,383 |
IAS 32/39 transition | - | (20) | - | 823 | (7) | <
td valign="top" style="padding-top:2px;padding-left:3px;padding-right:3px;">- | 796 | |
Income for the period | - | - | - | 6,675 | 6,675 | 131 | 6,806 | |
Income/(expense) recognised directly in equity | - | - | - | (1,712) | - | (1,712) | 74 | (1,638) |
Capital contributions from minority shareholders | - | - | - | - | - | - | 206 | 206 |
Dividends paid | - | - | - | - | (4,776) | (4,776) | (47) | (4,823) |
Treasury shares: net sales/(purchases) and dividends received | - | - | 143 | - | - | 143 | - | 143 |
Shares repurchased for cancellation | (1) | - | - | - | (500) | (501) | - | (501) |
Share-based compensation | - | - | - | 43 | - | 43 | - | 43 |
At March 31, 2005 | 583 | - | (4,044) | 8,019 | 82,180 | 86,738 | 5,677 | 92,415 |
NOTE 7. Statement of cash flows
This statement reflects cash flows of Royal Dutch Shell and its subsidiaries as measured in their own currencies, which are translated into US dollars at average rates of exchange for the periods and therefore exclude currency translation differences except for those arising on cash and cash equivalents.
Cash from operating activities excluding net working capital movements, current taxation and taxation paid is calculated using the following line items from the cash flow statement:
$ million | QUARTER | ||
Q1 | Q4 | Q1 | |
2006 | 2005 | 2005 | |
Cash flow from operating activities | 7,824 | 8,465 | 8,680 |
Current taxation | (5,015) | (4,490) | (4,311) |
Increase/(decrease) in net working capital | 1,979 | (3,295) | 1,551 |
Taxation paid | 4,395 | 6,664 | 3,187 |
___________ | ___________ | ___________ | |
9,183 | 7,344 | 9,107 | |
___________ | ___________ | ___________ | |
NOTE 8. Earnings per Royal Dutch Shell share
The total number of Royal Dutch Shell shares in issue at the end of the period was 6,652.6 million. Royal Dutch Shell reports earnings per share on a basic and on a diluted basis, based on the weighted average number of Royal Dutch Shell (combined A and B) shares outstanding. Shares held in respect of share options and other incentive compensation plans are deducted in determining basic earnings per share. Basic earnings per share calculations are based on the following weighted average number of shares (millions):
| Q1 | Q4 | Q1 |
2006 | 2005 | 2005 | |
Royal Dutch Shell shares of €0.07 | 6,509.8 | 6,563.7 | 6,733.9 |
Diluted earnings per share calculations are based on the fo
llowing weighted average number of shares (millions). This adjusts the basic number of shares for all stock options currently in-the-money.
| Q1 | Q4 | Q1 |
2006 | 2005 | 2005 | |
Royal Dutch Shell shares of €0.07 | 6,535.3 | 6,586.4 | 6,751.7 |
Basic shares at the end of the following periods are (millions):
Q1 | Q4 | Q1 | |
2006 | 2005 | 2005 | |
Royal Dutch Shell shares of €0.07 | 6,485.4 | 6,525.1 | 6,724.7 |
One (1) American Depository Receipt (ADR) is equal to two (2) Royal Dutch Shell shares.
The average of Brent crude prices in the first quarter was $61.80 per barrel compared with $47.70 in the same quarter a year ago. WTI prices averaged $63.30 per barrel compared with $49.90 a year ago.
In the first quarter of 2006, industry refining margins averaged $12.50, $13.00, $2.35 and $1.20 per barrel in US Gulf Coast, US West Coast, Rotterdam, and Singapore, compared to $8.05, $14.25, $2.50 and $2.55 per barrel in the same period last year. The margin differential between heavy and light crude in the USGC narrowed in the first quarter with a smaller heavy crude price discount.
Petrochemicals trading conditions in the first quarter were dominated by continuing high and volatile feedstock prices. Chemicals product pr ices also came under pressure as a result of the market anticipation of significant new capacity coming onstream, mainly in China and in the Middle East.
Industry cracker margins in Europe decreased from last quarter and were substantially lower relative to last year. Margins came under pressure from higher feedstock cost. In the USA, industry ethane cracker margins improved from last quarter despite the decline in ethylene prices mainly due to a substantial decrease in ethane feedstock cost as natural gas prices declined and traded at an average of some $20 per barrel discount to oil on an equivalent basis.
SIGNATURES
Pursuant to the requirements of the Securities Exchange act of1934, the registrant has duly caused this report to be signed on its behalf bythe undersigned, thereunto duly authorized.
Royal Dutch Shell plc
(Registrant)
|
By: /s/ M.C.M. Brandjes |
|
Name: M.C.M. Brandjes |
|
|
Date: 4 May 2006 |