FORM 6-K
UNITED STATES
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 of
Commission File Number: 1-32575
Royal Dutch Shell plc
England and Wales
30, Carel van Bylandtlaan, 2596 HR The Hague
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):82-
| Royal Dutch Shells second quarter 2008 earnings, on a current cost of supplies (CCS) basis, were $7.9 billion compared to $7.6 billion a year ago. Basic CCS earnings per share increased by 7% versus the same quarter a year ago. | |
| A second quarter 2008 dividend has been announced of $0.40 per share, an increase of 11% over the US dollar dividend for the same period in 2007. | |
| Cash flow from operating activities for the second quarter 2008, excluding net working capital movements, was $15.9 billion. Net capital investment for the quarter was $5.7 billion. Total distribution to shareholders, in the form of dividends and share repurchases, was $3.8 billion and gearing was 14.5% at the end of the second quarter. | |
| On July 17, 2008, Royal Dutch Shell, through its wholly owned subsidiary Shell Canada Limited, launched an offer to acquire all of the outstanding shares of Duvernay Oil Corp. at a total price of C$5.9 billion, including debt. The offer is subject to certain conditions and regulatory approvals. |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
11,556 |
9,083 | 8,667 | +33 | Income attributable to shareholders | 20,639 | 15,948 | +29 | |||||||||||||||||||
3,654 |
1,307 | 1,111 | Less: Estimated CCS adjustment for Oil | 4,961 | 1,460 | |||||||||||||||||||||
Products and Chemicals (see note 2) | ||||||||||||||||||||||||||
7,902 |
7,776 | 7,556 | +5 | CCS earnings | 15,678 | 14,488 | +8 | |||||||||||||||||||
1.87 |
1.47 | 1.38 | +36 | Basic earnings per share ($) | 3.34 | 2.54 | +31 | |||||||||||||||||||
0.59 |
0.21 | 0.18 | Less: Estimated CCS adjustment per share ($) | 0.80 | 0.23 | |||||||||||||||||||||
1.28 |
1.26 | 1.20 | +7 | Basic CCS earnings per share ($) | 2.54 | 2.31 | +10 | |||||||||||||||||||
0.40 |
0.40 | 0.36 | +11 | Dividend per ordinary share ($) | 0.80 | 0.72 | +11 |
1 | Q2 on Q2 change |
| Second quarter 2008 CCS earnings were $7,902 million or 5% higher than in the same quarter a year ago. | |
| Second quarter 2008 reported income was $11,556 million or 33% higher than in the same quarter a year ago. | |
| As a result of strong increases in oil and related product prices during the second quarter 2008, Oil Products earnings were reduced by some $450 million of non-cash charges related to fair value accounting of commodity derivatives. In addition, strong increases in natural gas and power prices resulted in Gas & Power earnings being reduced by non-cash charges of some $300 million related to fair value accounting of commodity derivatives associated with long-term contracts. (see Note 8) | |
| Basic CCS earnings per share increased by 7% versus the same quarter a year ago. | |
| Total cash returned to shareholders in the form of dividends and share repurchases in the second quarter 2008 was $3.8 billion. | |
| Cash flow from operating activities, excluding net working capital movements, was $15.9 billion compared to $10.6 billion for the same quarter last year. Including net working capital movements, cash flow from operating activities was $4.2 billion compared to $8.8 billion in the second quarter 2007. | |
| Capital investment for the second quarter 2008 was $8.0 billion, with net capital investment (capital investment, less divestment proceeds) of $5.7 billion. As the portfolio focus continues, asset sales proceeds in 2008 are expected to increase from around $4 billion to some $5 billion. Acquisitions in 2008 are estimated at around $10 billion, including new growth positions such as new exploration and Australia coal bed methane assets and the offer to acquire Duvernay Oil Corp. Net capital investment for the full year 2008 is expected to be in the range of $35-36 billion, including these acquisitions. | |
| Return on average capital employed (ROACE), on a reported income basis (see note 3), was 25.8%. | |
| Gearing (see Note 5) was 14.5% at the end of the second quarter 2008 versus 12.0% at the end of the second quarter 2007. | |
| Oil and gas production, including oil sands bitumen production, for the second quarter 2008 was 3,126 thousand barrels of oil equivalent per day (boe/d), compared to 3,178 thousand boe/d in the same quarter last year. Excluding the impact of divestments and production sharing contracts (PSC) pricing effects, second quarter 2008 production was in line with the same quarter last year. | |
| Liquefied Natural Gas (LNG) sales volumes of 3.08 million tonnes were 5% lower than in the same quarter a year ago. | |
| Oil Products refinery availability was 92%, at the same level as in the second quarter 2007. Chemicals manufacturing plant availability increased to 95% from 93% in the second quarter 2007. Oil Sands upgrader availability was 96%, unchanged compared to the same quarter last year. | |
| Oil Products sales volumes in the second quarter 2008 increased by 2% compared to the same quarter last year. Chemical product sales volumes decreased by 5% compared to the second quarter 2007. |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
5,881 |
5,143 | 3,099 | Exploration & Production2 | 11,024 | 6,492 | |||||||||||||||||||||
625 |
948 | 779 | Gas & Power | 1,573 | 1,582 | |||||||||||||||||||||
351 |
249 | 202 | Oil Sands2 | 600 | 317 | |||||||||||||||||||||
1,075 |
1,194 | 2,936 | Oil Products (CCS basis) | 2,269 | 4,424 | |||||||||||||||||||||
(142) |
201 | 494 | Chemicals (CCS basis) | 59 | 974 | |||||||||||||||||||||
201 |
146 | 177 | Corporate | 347 | 978 | |||||||||||||||||||||
(89) |
(105 | ) | (131 | ) | Minority interest | (194 | ) | (279 | ) | |||||||||||||||||
7,902 |
7,776 | 7,556 | +5 | CCS earnings | 15,678 | 14,488 | +8 |
1 | Q2 on Q2 change | |
2 As from the fourth quarter 2007, the earnings of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production earnings up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
| Exploration & Production earnings included a net gain of $98 million, reflecting a gain from divestments of $487 million, which was partly offset by a charge of $312 million related to the mark-to-market valuation of certain UK gas contracts and net tax charges of $77 million. Earnings for the second quarter 2007 included a net gain of $153 million reflecting a gain from divestment of $226 million and a gain of $19 million related to the mark-to-market valuation of certain UK gas contracts, which were partly offset by tax charges of $92 million. | |
| Gas & Power earnings for the second quarter 2007 included a gain from divestments of $247 million. | |
| Oil Products earnings included a gain of $181 million, reflecting a divestment gain of $167 million and a tax credit of $14 million. Earnings for the second quarter 2007 included a divestment gain of $205 million. | |
| Chemicals earnings included a net charge of $206 million, reflecting asset impairments and provisions of $265 million, which were partly offset by a divestment gain of $59 million. | |
| Corporate earnings for the second quarter 2007 included a gain of $55 million related to the sale of property in the United Kingdom. |
Quarters | $ million | Six Months | ||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
Segment earnings impact of identified items: | ||||||||||||||||||
98 |
(66 | ) | 153 | Exploration & Production | 32 | 257 | ||||||||||||
- |
(11 | ) | 247 | Gas & Power | (11 | ) | 286 | |||||||||||
- |
| | Oil Sands | | | |||||||||||||
181 |
| 205 | Oil Products (CCS basis) | 181 | 29 | |||||||||||||
(206) |
| | Chemicals (CCS basis) | (206 | ) | | ||||||||||||
- |
| 55 | Corporate | | 459 | |||||||||||||
- |
| | Minority interest | | | |||||||||||||
73 |
(77 | ) | 660 | CCS earnings impact | (4 | ) | 1,031 |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
5,881 |
5,143 | 3,099 | +90 | Segment earnings2 | 11,024 | 6,492 | +70 | |||||||||||||||||||
1,711 |
1,756 | 1,817 | -6 | Crude oil production (thousand b/d) 3 | 1,733 | 1,841 | -6 | |||||||||||||||||||
7,789 |
9,755 | 7,367 | +6 | Natural gas production available for sale (million scf/d) | 8,772 | 8,170 | +7 | |||||||||||||||||||
3,054 |
3,438 | 3,087 | -1 | Barrels of oil equivalent (thousand boe/d) 3 | 3,246 | 3,250 | - |
1 | Q2 on Q2 change | |
2 | As from the fourth quarter 2007, the earnings of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production earnings up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. | |
3 | Excludes oil sands bitumen production |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
625 |
948 | 779 | -20 | Segment earnings | 1,573 | 1,582 | -1 | |||||||||||||||||||
3.08 |
3.51 | 3.25 | -5 | LNG sales volumes (million tonnes) | 6.59 | 6.55 | +1 |
1 | Q2 on Q2 change |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
351 |
249 | 202 | +74 | Segment earnings | 600 | 317 | +89 | |||||||||||||||||||
72 |
84 | 91 | -21 | Bitumen production (thousand b/d) | 78 | 93 | -16 | |||||||||||||||||||
104 |
144 | 141 | -26 | Sales volumes (thousand b/d) | 124 | 141 | -12 | |||||||||||||||||||
96 |
94 | 96 | Upgrader availability (%) | 94 | 95 |
1 | Q2 on Q2 change |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
4,539 |
2,367 | 3,928 | Segment earnings | 6,906 | 5,730 | |||||||||||||||||||||
3,464 |
1,173 | 992 | Less: Estimated CCS adjustment (see note 2) | 4,637 | 1,306 | |||||||||||||||||||||
1,075 |
1,194 | 2,936 | -63 | Segment CCS earnings | 2,269 | 4,424 | -49 | |||||||||||||||||||
3,464 |
3,694 | 3,806 | -9 | Refinery intake (thousand b/d) | 3,579 | 3,707 | -3 | |||||||||||||||||||
6,642 |
6,831 | 6,490 | +2 | Total Oil Products sales (thousand b/d) | 6,737 | 6,449 | +4 | |||||||||||||||||||
92 |
92 | 92 | Refinery availability (%) | 92 | 89 |
1 | Q2 on Q2 change |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
157 |
348 | 626 | Segment earnings | 505 | 1,153 | |||||||||||||||||||||
299 |
147 | 132 | Less: Estimated CCS adjustment (see note 2) | 446 | 179 | |||||||||||||||||||||
(142) |
201 | 494 | | Segment CCS earnings | 59 | 974 | -94 | |||||||||||||||||||
5,396 |
5,459 | 5,653 | -5 | Sales volumes (thousand tonnes) | 10,855 | 11,220 | -3 | |||||||||||||||||||
95 |
95 | 93 | Manufacturing plant availability (%) | 95 | 92 |
1 | Q2 on Q2 change |
Quarters | $ million | Six Months} | ||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
201 |
146 | 177 | Segment earnings | 347 | 978 |
Quarters | Six Months | |||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
$/bbl |
Realised oil prices Exploration & Production1 (period average) | $/bbl |
||||||||||||||||
110.96 |
90.40 | 64.88 | World outside USA | 101.15 | 59.94 | |||||||||||||
118.07 |
92.55 | 61.06 | USA | 105.02 | 56.34 | |||||||||||||
111.92 |
90.72 | 64.27 | Global | 101.70 | 59.36 | |||||||||||||
$/bbl |
Realised oil prices Oil Sands (period average) | $/bbl |
||||||||||||||||
116.20 |
85.08 | 59.94 | Canada | 98.12 | 55.49 | |||||||||||||
$/thousand scf |
Realised gas prices (period average) | $/thousand scf |
||||||||||||||||
9.38 |
9.00 | 5.95 | Europe | 9.19 | 6.93 | |||||||||||||
6.31 |
5.85 | 4.01 | World outside USA (including Europe) | 6.09 | 4.36 | |||||||||||||
11.89 |
9.52 | 7.78 | USA | 10.69 | 7.48 | |||||||||||||
7.30 |
6.52 | 4.74 | Global | 6.91 | 4.98 | |||||||||||||
Oil and gas marker industry prices (period average) | ||||||||||||||||||
121.26 |
96.66 | 68.86 | Brent ($/bbl) | 108.96 | 63.31 | |||||||||||||
123.81 |
97.86 | 64.89 | WTI ($/bbl) | 110.83 | 61.47 | |||||||||||||
125.18 |
97.91 | 66.21 | Edmonton Par ($/bbl) | 111.58 | 61.96 | |||||||||||||
11.36 |
8.55 | 7.56 | Henry Hub ($/MMBtu) | 9.95 | 7.36 | |||||||||||||
60.41 |
53.05 | 20.20 | UK National Balancing Point (pence/therm) | 56.73 | 21.25 | |||||||||||||
100.96 |
93.13 | 64.76 | Japanese Crude Cocktail JCC ($/bbl)2 | 95.09 | 61.16 |
Quarters | Six Months | |||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
$/bbl |
Refining marker industry gross margins (period average) |
$/bbl |
||||||||||||||||
11.55 |
8.75 | 23.10 | ANS US West Coast coking margin | 10.10 | 22.65 | |||||||||||||
10.55 |
8.70 | 27.05 | WTS US Gulf Coast coking margin | 9.60 | 19.95 | |||||||||||||
5.85 |
3.55 | 6.30 | Rotterdam Brent complex | 4.70 | 5.00 | |||||||||||||
3.95 |
1.80 | 3.60 | Singapore 80/20 Arab light/Tapis complex | 2.85 | 3.35 | |||||||||||||
$/tonne |
Cracker industry margins (period average) | $/tonne |
||||||||||||||||
484.00 |
359.00 | 320.00 | US ethane | 422.00 | 326.00 | |||||||||||||
346.00 |
433.00 | 423.00 | Western Europe naphtha | 390.00 | 474.00 | |||||||||||||
92.00 |
55.00 | 138.00 | North East Asia naphtha | 74.00 | 328.00 |
1 | As from the fourth quarter 2007, the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production realised oil prices up to the third quarter 2007 have been reclassified. | |
2 | JCC prices for the second quarter and six months 2008 are based on available market data up to the end of April 2008. Prices for these periods will be updated when full market data are available. | |
3 | The refining and cracker industry margins shown above do not represent actual Shell realised margins for the periods. These are estimated industry margins based on available market information at the end of the quarter. |
Quarters | Six Months | |||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
thousand b/d |
Crude oil production | thousand b/d |
||||||||||||||||||||||||
390 |
416 | 442 | Europe | 402 | 445 | |||||||||||||||||||||
314 |
322 | 305 | Africa | 318 | 322 | |||||||||||||||||||||
196 |
208 | 235 | Asia Pacific | 202 | 233 | |||||||||||||||||||||
434 |
428 | 428 | Middle East, Russia, CIS | 431 | 425 | |||||||||||||||||||||
293 |
301 | 328 | USA | 297 | 335 | |||||||||||||||||||||
84 |
81 | 79 | Other Western Hemisphere | 83 | 81 | |||||||||||||||||||||
1,711 |
1,756 | 1,817 | -6 | Total crude oil production excluding oil sands | 1,733 | 1,841 | -6 | |||||||||||||||||||
72 |
84 | 91 | Bitumen production oil sands | 78 | 93 | |||||||||||||||||||||
1,783 |
1,840 | 1,908 | -7 | Total crude oil production including oil sands | 1,811 | 1,934 | -6 | |||||||||||||||||||
million scf/d2 |
Natural gas production available for sale | million scf/d2 |
||||||||||||||||||||||||
2,930 |
4,894 | 2,496 | Europe | 3,912 | 3,299 | |||||||||||||||||||||
549 |
619 | 601 | Africa | 584 | 560 | |||||||||||||||||||||
2,512 |
2,438 | 2,414 | Asia Pacific | 2,475 | 2,435 | |||||||||||||||||||||
230 |
232 | 251 | Middle East, Russia, CIS | 231 | 255 | |||||||||||||||||||||
1,096 |
1,105 | 1,091 | USA | 1,101 | 1,126 | |||||||||||||||||||||
472 |
467 | 514 | Other Western Hemisphere | 469 | 495 | |||||||||||||||||||||
7,789 |
9,755 | 7,367 | +6 | 8,772 | 8,170 | +7 | ||||||||||||||||||||
thousand boe/d3 |
Total production in barrels of oil equivalent | thousand boe/d3 |
||||||||||||||||||||||||
895 |
1,260 | 872 | Europe | 1,077 | 1,014 | |||||||||||||||||||||
409 |
429 | 409 | Africa | 419 | 419 | |||||||||||||||||||||
629 |
628 | 651 | Asia Pacific | 628 | 653 | |||||||||||||||||||||
474 |
468 | 471 | Middle East, Russia, CIS | 471 | 469 | |||||||||||||||||||||
482 |
492 | 516 | USA | 487 | 529 | |||||||||||||||||||||
165 |
161 | 168 | Other Western Hemisphere | 164 | 166 | |||||||||||||||||||||
3,054 |
3,438 | 3,087 | -1 | Total production excluding oil sands | 3,246 | 3,250 | - | |||||||||||||||||||
72 |
84 | 91 | Bitumen production oil sands | 78 | 93 | |||||||||||||||||||||
3,126 |
3,522 | 3,178 | -2 | Total production including oil sands | 3,324 | 3,343 | -1 |
1 | Q2 on Q2 change | |
2 | scf/d = standard cubic feet per day; 1 standard cubic foot = 0.0283 cubic metre | |
3 | Natural gas converted to oil equivalent at 5.8 million scf/d = thousand boe/d |
Quarters | Six Months | |||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
thousand b/d |
Refinery processing intake | thousand b/d |
||||||||||||||||||||||||
1,498 |
1,741 | 1,713 | Europe | 1,619 | 1,651 | |||||||||||||||||||||
741 |
756 | 810 | Other Eastern Hemisphere | 749 | 785 | |||||||||||||||||||||
874 |
845 | 905 | USA | 859 | 899 | |||||||||||||||||||||
351 |
352 | 378 | Other Western Hemisphere | 352 | 372 | |||||||||||||||||||||
3,464 |
3,694 | 3,806 | -9 | 3,579 | 3,707 | -3 | ||||||||||||||||||||
Oil sales | ||||||||||||||||||||||||||
2,067 |
2,083 | 2,224 | Gasolines | 2,076 | 2,244 | |||||||||||||||||||||
816 |
814 | 731 | Kerosenes | 815 | 726 | |||||||||||||||||||||
2,225 |
2,337 | 2,238 | Gas/diesel oils | 2,281 | 2,176 | |||||||||||||||||||||
776 |
839 | 667 | Fuel oil | 807 | 673 | |||||||||||||||||||||
758 |
758 | 630 | Other products | 758 | 630 | |||||||||||||||||||||
6,642 |
6,831 | 6,490 | +2 | Total oil products * | 6,737 | 6,449 | +4 | |||||||||||||||||||
*Comprising: | ||||||||||||||||||||||||||
1,781 |
1,959 | 1,826 | Europe | 1,870 | 1,830 | |||||||||||||||||||||
1,276 |
1,245 | 1,238 | Other Eastern Hemisphere | 1,260 | 1,241 | |||||||||||||||||||||
1,436 |
1,396 | 1,518 | USA | 1,416 | 1,460 | |||||||||||||||||||||
704 |
755 | 679 | Other Western Hemisphere | 730 | 666 | |||||||||||||||||||||
1,445 |
1,476 | 1,229 | Export sales | 1,461 | 1,252 | |||||||||||||||||||||
thousand tonnes |
Chemical sales volumes by main product category2** |
thousand tonnes |
||||||||||||||||||||||||
3,061 |
3,119 | 3,222 | Base chemicals | 6,180 | 6,502 | |||||||||||||||||||||
2,333 |
2,338 | 2,429 | First line derivatives | 4,671 | 4,711 | |||||||||||||||||||||
2 |
2 | 2 | Other | 4 | 7 | |||||||||||||||||||||
5,396 |
5,459 | 5,653 | -5 | 10,855 | 11,220 | -3 | ||||||||||||||||||||
**Comprising: | ||||||||||||||||||||||||||
2,189 |
2,289 | 2,220 | Europe | 4,478 | 4,493 | |||||||||||||||||||||
1,294 |
1,228 | 1,380 | Other Eastern Hemisphere | 2,522 | 2,633 | |||||||||||||||||||||
1,760 |
1,784 | 1,873 | USA | 3,544 | 3,744 | |||||||||||||||||||||
153 |
158 | 180 | Other Western Hemisphere | 311 | 350 |
1 | Q2 on Q2 change | |
2 | Excluding volumes sold by equity-accounted investments, chemical feedstock trading and by-products. |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
131,419 |
114,302 | 84,896 | Revenue2 | 245,721 | 158,376 | |||||||||||||||||||||
109,261 |
96,780 | 68,715 | Cost of sales | 206,041 | 129,381 | |||||||||||||||||||||
22,158 |
17,522 | 16,181 | +37 | Gross profit | 39,680 | 28,995 | +37 | |||||||||||||||||||
4,444 |
3,969 | 4,120 | Selling, distribution and administrative expenses | 8,413 | 7,898 | |||||||||||||||||||||
408 |
325 | 450 | Exploration | 733 | 722 | |||||||||||||||||||||
2,671 |
2,425 | 2,138 | Share of profit of equity-accounted investments | 5,096 | 3,946 | |||||||||||||||||||||
(140) |
(53 | ) | (477 | ) | Net finance costs and other (income)/expense | (193 | ) | (1,378 | ) | |||||||||||||||||
20,117 |
15,706 | 14,226 | +41 | Income before taxation | 35,823 | 25,699 | +39 | |||||||||||||||||||
8,363 |
6,505 | 5,415 | Taxation | 14,868 | 9,447 | |||||||||||||||||||||
11,754 |
9,201 | 8,811 | +33 | Income for the period | 20,955 | 16,252 | +29 | |||||||||||||||||||
198 |
118 | 144 | Income attributable to minority interest | 316 | 304 | |||||||||||||||||||||
11,556 |
9,083 | 8,667 | +33 | Income attributable to shareholders of Royal | ||||||||||||||||||||||
Dutch Shell plc | 20,639 | 15,948 | +29 |
1 | Q2 on Q2 change | |
2 | Revenue is stated after deducting sales taxes, excise duties and similar levies of $25,462 million in Q2 2008, $22,920 million in Q1 2008, $18,993 million in Q2 2007 and $17,305 million in Q1 2007. |
Quarters | Six Months | |||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
1.87 |
1.47 | 1.38 | Earnings per share ($) | 3.34 | 2.54 | |||||||||||||
1.28 |
1.26 | 1.20 | CCS earnings per share ($) | 2.54 | 2.31 |
Quarters | Six Months | |||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
1.87 |
1.46 | 1.38 | Earnings per share ($) | 3.33 | 2.53 | |||||||||||||
1.28 |
1.25 | 1.20 | CCS earnings per share ($) | 2.53 | 2.30 |
Quarters | $ million | Six Months | ||||||||||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||
Exploration & Production2: | ||||||||||||||||||||||||||
3,952 |
3,540 | 2,183 | +81 | - World outside USA | 7,492 | 4,724 | +59 | |||||||||||||||||||
1,929 |
1,603 | 916 | +111 | - USA | 3,532 | 1,768 | +100 | |||||||||||||||||||
5,881 |
5,143 | 3,099 | +90 | 11,024 | 6,492 | +70 | ||||||||||||||||||||
Gas & Power: | ||||||||||||||||||||||||||
788 |
933 | 494 | +60 | - World outside USA | 1,721 | 1,176 | +46 | |||||||||||||||||||
(163) |
15 | 285 | - | - USA | (148 | ) | 406 | - | ||||||||||||||||||
625 |
948 | 779 | -20 | 1,573 | 1,582 | -1 | ||||||||||||||||||||
351 |
249 | 202 | +74 | Oil Sands2: | 600 | 317 | +89 | |||||||||||||||||||
Oil Products (CCS basis): | ||||||||||||||||||||||||||
765 |
978 | 1,827 | -58 | - World outside USA | 1,743 | 2,985 | -42 | |||||||||||||||||||
310 |
216 | 1,109 | -72 | - USA | 526 | 1,439 | -63 | |||||||||||||||||||
1,075 |
1,194 | 2,936 | -63 | 2,269 | 4,424 | -49 | ||||||||||||||||||||
Chemicals (CCS basis): | ||||||||||||||||||||||||||
112 |
304 | 454 | -75 | - World outside USA | 416 | 923 | -55 | |||||||||||||||||||
(254) |
(103 | ) | 40 | - USA | (357 | ) | 51 | - | ||||||||||||||||||
(142) |
201 | 494 | - | 59 | 974 | -94 | ||||||||||||||||||||
7,790 |
7,735 | 7,510 | +4 | Total operating segments | 15,525 | 13,789 | +13 | |||||||||||||||||||
Corporate: | ||||||||||||||||||||||||||
81 |
110 | 158 | - Interest and investment income/(expense) | 191 | 741 | |||||||||||||||||||||
27 |
(62 | ) | 20 | - Currency exchange gains/(losses) | (35 | ) | 66 | |||||||||||||||||||
93 |
98 | (1 | ) | - Other including taxation | 191 | 171 | ||||||||||||||||||||
201 |
146 | 177 | 347 | 978 | ||||||||||||||||||||||
(89) |
(105 | ) | (131 | ) | Minority interest | (194 | ) | (279 | ) | |||||||||||||||||
7,902 |
7,776 | 7,556 | +5 | CCS earnings | 15,678 | 14,488 | +8 | |||||||||||||||||||
3,654 |
1,307 | 1,111 | Estimated CCS adjustment for Oil Products and Chemicals | 4,961 | 1,460 | |||||||||||||||||||||
11,556 |
9,083 | 8,667 | +33 | Income attributable to shareholders of Royal Dutch Shell plc | 20,639 | 15,948 | +29 |
1 | Q2 on Q2 change | |
2 | As from the fourth quarter 2007, the earnings of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production earnings up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
$ million | ||||||||||||
Jun 30, 2008 | Mar 31, 2008 | Jun 30, 2007 | ||||||||||
Assets |
||||||||||||
Non-current assets: |
||||||||||||
Intangible assets |
5,336 | 5,282 | 5,126 | |||||||||
Property, plant and equipment |
109,191 | 105,806 | 90,584 | |||||||||
Investments: |
||||||||||||
- equity-accounted investments |
32,514 | 31,198 | 27,185 | |||||||||
- financial assets |
2,975 | 3,333 | 2,954 | |||||||||
Deferred tax |
4,089 | 3,409 | 3,108 | |||||||||
Pre-paid pension costs |
6,215 | 5,878 | 4,772 | |||||||||
Other |
6,504 | 6,406 | 5,548 | |||||||||
166,824 | 161,312 | 139,277 | ||||||||||
Current assets: |
||||||||||||
Inventories |
39,624 | 32,184 | 26,497 | |||||||||
Accounts receivable |
127,241 | 87,507 | 60,649 | |||||||||
Cash and cash equivalents |
8,990 | 14,417 | 15,117 | |||||||||
175,855 | 134,108 | 102,263 | ||||||||||
Total assets |
342,679 | 295,420 | 241,540 | |||||||||
Liabilities |
||||||||||||
Non-current liabilities: |
||||||||||||
Debt |
11,072 | 11,378 | 12,236 | |||||||||
Deferred tax |
13,994 | 13,473 | 13,159 | |||||||||
Retirement benefit obligations |
6,162 | 6,304 | 6,282 | |||||||||
Other provisions |
14,086 | 14,016 | 10,877 | |||||||||
Other |
4,857 | 4,189 | 3,784 | |||||||||
50,171 | 49,360 | 46,338 | ||||||||||
Current liabilities: |
||||||||||||
Debt |
5,352 | 5,684 | 5,266 | |||||||||
Accounts payable and accrued liabilities |
126,246 | 89,531 | 61,978 | |||||||||
Taxes payable |
15,895 | 14,412 | 11,214 | |||||||||
Retirement benefit obligations |
419 | 455 | 324 | |||||||||
Other provisions |
2,687 | 2,815 | 2,076 | |||||||||
150,599 | 112,897 | 80,858 | ||||||||||
Total liabilities |
200,770 | 162,257 | 127,196 | |||||||||
Equity attributable to shareholders of Royal
Dutch Shell plc |
139,809 | 131,130 | 112,621 | |||||||||
Minority interest |
2,100 | 2,033 | 1,723 | |||||||||
Total equity |
141,909 | 133,163 | 114,344 | |||||||||
Total liabilities and equity |
342,679 | 295,420 | 241,540 |
Quarters | $ million | Six Months | ||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
Cash flow from operating activities: | ||||||||||||||||||
11,754 |
9,201 | 8,811 | Income for the period | 20,955 | 16,252 | |||||||||||||
Adjustment for: | ||||||||||||||||||
8,701 |
6,405 | 5,460 | - Current taxation | 15,106 | 9,727 | |||||||||||||
269 |
178 | 130 | - Interest (income)/expense | 447 | 328 | |||||||||||||
3,439 |
3,146 | 3,238 | - Depreciation, depletion and amortisation | 6,585 | 6,498 | |||||||||||||
(757) |
(281 | ) | (1,133 | ) | - (Profit)/loss on sale of assets | (1,038 | ) | (1,495 | ) | |||||||||
(11,751) |
2,784 | (1,704 | ) | - Decrease/(increase) in net working capital | (8,967 | ) | (2,103 | ) | ||||||||||
(2,671) |
(2,425 | ) | (2,138 | ) | - Share of profit of equity-accounted investments | (5,096 | ) | (3,946 | ) | |||||||||
2,447 |
1,752 | 1,519 | - Dividends received from equity-accounted investments | 4,199 | 3,106 | |||||||||||||
(152) |
322 | 214 | - Deferred taxation and other provisions | 170 | 62 | |||||||||||||
10 |
94 | (676 | ) | - Other | 104 | (1,123 | ) | |||||||||||
11,289 |
21,176 | 13,721 | Cash flow from operating activities (pre-tax) | 32,465 | 27,306 | |||||||||||||
(7,121) |
(4,314 | ) | (4,873 | ) | Taxation paid | (11,435 | ) | (7,277 | ) | |||||||||
4,168 |
16,862 | 8,848 | Cash flow from operating activities | 21,030 | 20,029 | |||||||||||||
Cash flow from investing activities: | ||||||||||||||||||
(7,352) |
(7,429 | ) | (5,652 | ) | Capital expenditure | (14,781 | ) | (11,013 | ) | |||||||||
(521) |
(616 | ) | (319 | ) | Investments in equity-accounted investments | (1,137 | ) | (689 | ) | |||||||||
2,026 |
445 | 6,270 | Proceeds from sale of assets | 2,471 | 6,650 | |||||||||||||
272 |
61 | 279 | Proceeds from sale of equity-accounted investments | 333 | 394 | |||||||||||||
275 |
10 | 585 | Proceeds from sale of /(additions to) financial assets | 285 | 1,140 | |||||||||||||
269 |
285 | 295 | Interest received | 554 | 580 | |||||||||||||
(5,031) |
(7,244 | ) | 1,458 | Cash flow from investing activities | (12,275 | ) | (2,938 | ) | ||||||||||
Cash flow from financing activities: | ||||||||||||||||||
839 |
(863 | ) | (1,185 | ) | Net increase/(decrease) in debt with maturity period | (24 | ) | (844 | ) | |||||||||
within three months | ||||||||||||||||||
131 |
185 | 1,634 | Other debt: New borrowings | 316 | 4,396 | |||||||||||||
(1,479) |
(664 | ) | (274 | ) | Repayments | (2,143 | ) | (1,887 | ) | |||||||||
(369) |
(298 | ) | (290 | ) | Interest paid | (667 | ) | (641 | ) | |||||||||
34 |
(7 | ) | (3,585 | ) | Change in minority interest | 27 | (6,695 | ) | ||||||||||
(1,350) |
(1,073 | ) | (900 | ) | Net issue/(repurchase) of shares | (2,423 | ) | (1,386 | ) | |||||||||
Dividends paid to: | ||||||||||||||||||
(2,489) |
(2,329 | ) | (2,300 | ) | - Shareholders of Royal Dutch Shell plc | (4,818 | ) | (4,400 | ) | |||||||||
(115) |
(51 | ) | (77 | ) | - Minority interest | (166 | ) | (119 | ) | |||||||||
Treasury shares: | ||||||||||||||||||
242 |
200 | 568 | - Net sales/(purchases) and dividends received | 442 | 552 | |||||||||||||
(4,556) |
(4,900 | ) | (6,409 | ) | Cash flow from financing activities | (9,456 | ) | (11,024 | ) | |||||||||
(8) |
43 | 36 | Currency translation differences relating to cash and cash equivalents | 35 | 48 | |||||||||||||
(5,427) |
4,761 | 3,933 | Increase/(decrease) in cash and cash equivalents | (666 | ) | 6,115 | ||||||||||||
14,417 |
9,656 | 11,184 | Cash and cash equivalents at beginning of period | 9,656 | 9,002 | |||||||||||||
8,990 |
14,417 | 15,117 | Cash and cash equivalents at end of period | 8,990 | 15,117 |
-18-
Quarters | $ million | Six Months | ||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
Capital expenditure: | ||||||||||||||||||
Exploration & Production1: | ||||||||||||||||||
3,038 |
2,202 | 2,281 | World outside USA | 5,240 | 5,153 | |||||||||||||
916 |
2,530 | 774 | USA | 3,446 | 1,361 | |||||||||||||
3,954 |
4,732 | 3,055 | 8,686 | 6,514 | ||||||||||||||
Gas & Power: | ||||||||||||||||||
1,006 |
823 | 711 | World outside USA | 1,829 | 1,368 | |||||||||||||
3 |
1 | 2 | USA | 4 | 3 | |||||||||||||
1,009 |
824 | 713 | 1,833 | 1,371 | ||||||||||||||
761 |
711 | 421 | Oil Sands1 | 1,472 | 789 | |||||||||||||
Oil Products: | ||||||||||||||||||
862 |
456 | 640 | World outside USA | 1,318 | 1,114 | |||||||||||||
68 |
61 | 132 | USA | 129 | 327 | |||||||||||||
930 |
517 | 772 | 1,447 | 1,441 | ||||||||||||||
Chemicals: | ||||||||||||||||||
399 |
374 | 184 | World outside USA | 773 | 337 | |||||||||||||
34 |
34 | 96 | USA | 68 | 179 | |||||||||||||
433 |
408 | 280 | 841 | 516 | ||||||||||||||
83 |
37 | 75 | Corporate | 120 | 120 | |||||||||||||
7,170 |
7,229 | 5,316 | Total capital expenditure | 14,399 | 10,751 | |||||||||||||
Exploration expense | ||||||||||||||||||
218 |
135 | 143 | World outside USA | 353 | 270 | |||||||||||||
86 |
80 | 46 | USA | 166 | 88 | |||||||||||||
304 |
215 | 189 | 519 | 358 | ||||||||||||||
New equity in equity-accounted investments | ||||||||||||||||||
347 |
365 | 308 | World outside USA | 712 | 555 | |||||||||||||
41 |
5 | 3 | USA | 46 | 20 | |||||||||||||
388 |
370 | 311 | 758 | 575 | ||||||||||||||
133 |
246 | 8 | New loans to equity-accounted investments | 379 | 114 | |||||||||||||
7,995 |
8,060 | 5,824 | Total capital investment* | 16,055 | 11,798 | |||||||||||||
*Comprising: | ||||||||||||||||||
4,621 |
5,439 | 3,463 | Exploration & Production1 | 10,060 | 7,355 | |||||||||||||
1,156 |
925 | 808 | Gas & Power | 2,081 | 1,540 | |||||||||||||
761 |
711 | 421 | Oil Sands1 | 1,472 | 789 | |||||||||||||
934 |
536 | 777 | Oil Products | 1,470 | 1,476 | |||||||||||||
439 |
412 | 280 | Chemicals | 851 | 518 | |||||||||||||
84 |
37 | 75 | Corporate | 121 | 120 | |||||||||||||
7,995 |
8,060 | 5,824 | 16,055 | 11,798 |
1 | As from the fourth quarter 2007, the results of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production results up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
-19-
Quarters | $ million | Six Months | |||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | |||||||||||||||
Exploration & Production3 | |||||||||||||||||||
5,881 |
5,143 | 3,099 | Segment earnings | 11,024 | 6,492 | ||||||||||||||
Including: | |||||||||||||||||||
408 |
325 | 450 | Exploration | 733 | 722 | ||||||||||||||
2,228 |
2,165 | 2,311 | Depreciation, depletion & amortisation | 4,393 | 4,599 | ||||||||||||||
1,103 |
1,212 | 659 | Share of profit of equity-accounted investments | 2,315 | 1,572 | ||||||||||||||
8,659 |
10,329 | 7,031 | Cash flow from operations | 18,988 | 13,141 | ||||||||||||||
(374) |
923 | 1,469 | Less: Net working capital movements2 | 549 | 383 | ||||||||||||||
9,033 |
9,406 | 5,562 | Cash flow from operations excluding net working | 18,439 | 12,758 | ||||||||||||||
capital movements | |||||||||||||||||||
49,185 |
47,927 | 42,207 | Capital employed | 49,185 | 42,207 | ||||||||||||||
Gas & Power | |||||||||||||||||||
625 |
948 | 779 | Segment earnings | 1,573 | 1,582 | ||||||||||||||
Including: | |||||||||||||||||||
85 |
81 | 77 | Depreciation, depletion & amortisation | 166 | 151 | ||||||||||||||
620 |
584 | 428 | Share of profit of equity-accounted investments | 1,204 | 848 | ||||||||||||||
149 |
1,917 | 210 | Cash flow from operations | 2,066 | 797 | ||||||||||||||
(845) |
902 | 76 | Less: Net working capital movements2 | 57 | (93 | ) | |||||||||||||
994 |
1,015 | 134 | Cash flow from operations excluding net working | 2,009 | 890 | ||||||||||||||
capital movements | |||||||||||||||||||
21,010 |
19,305 | 16,133 | Capital employed | 21,010 | 16,133 | ||||||||||||||
Oil Sands3 | |||||||||||||||||||
351 |
249 | 202 | Segment earnings | 600 | 317 | ||||||||||||||
Including: | |||||||||||||||||||
45 |
44 | 43 | Depreciation, depletion & amortisation | 89 | 82 | ||||||||||||||
645 |
298 | 421 | Cash flow from operations | 943 | 907 | ||||||||||||||
66 |
(102 | ) | 113 | Less: Net working capital movements2 | (36 | ) | 524 | ||||||||||||
579 |
400 | 308 | Cash flow from operations excluding net working | 979 | 383 | ||||||||||||||
capital movements | |||||||||||||||||||
5,881 |
5,292 | 3,672 | Capital employed | 5,881 | 3,672 |
1 | Corporate segment information has not been included in the table shown. Please refer to the Earnings by Business segment section for additional information. The above data does not consider minority interest impacts on the segments. | |
2 | Excluding working capital movements related to taxation. | |
3 | As from the fourth quarter 2007, the results of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production results up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
-20-
Quarters | $ million | Six Months | ||||||||||||||||
Q2 2008 | Q1 2008 | Q2 2007 | 2008 | 2007 | ||||||||||||||
Oil Products | ||||||||||||||||||
1,075 |
1,194 | 2,936 | Segment CCS earnings | 2,269 | 4,424 | |||||||||||||
Including: | ||||||||||||||||||
609 |
608 | 571 | Depreciation, depletion & amortisation | 1,217 | 1,227 | |||||||||||||
441 |
267 | 721 | Share of profit of equity-accounted investments | 708 | 1,001 | |||||||||||||
(4,148) |
2,362 | 1,464 | Cash flow from operations | (1,786 | ) | 3,587 | ||||||||||||
(9,439) |
(435 | ) | (2,220 | ) | Less: Net working capital movements2 | (9,874 | ) | (2,539 | ) | |||||||||
5,291 |
2,797 | 3,684 | Cash flow from operations excluding net working | 8,088 | 6,126 | |||||||||||||
capital movements | ||||||||||||||||||
63,298 |
55,768 | 46,546 | Capital employed | 63,298 | 46,546 | |||||||||||||
Chemicals | ||||||||||||||||||
(142) |
201 | 494 | Segment CCS earnings | 59 | 974 | |||||||||||||
Including: | ||||||||||||||||||
356 |
162 | 150 | Depreciation, depletion & amortisation | 518 | 305 | |||||||||||||
92 |
158 | 167 | Share of profit of equity-accounted investments | 250 | 355 | |||||||||||||
361 |
386 | 451 | Cash flow from operations | 747 | 567 | |||||||||||||
(216) |
(9 | ) | (230 | ) | Less: Net working capital movements2 | (225 | ) | (744 | ) | |||||||||
577 |
395 | 681 | Cash flow from operations excluding net working | 972 | 1,311 | |||||||||||||
capital movements | ||||||||||||||||||
11,328 |
11,233 | 9,888 | Capital employed | 11,328 | 9,888 |
1 | Corporate segment information has not been included in the table shown. Please refer to the Earnings by Business segment section for additional information. The above data does not consider minority interest impacts on the segments. | |
2 | Excluding working capital movements related to taxation. |
-21-
$ million | Q2 2008 | Q2 2007 | ||||||||||
Income (four quarters) |
36,628 | 28,020 | ||||||||||
Interest expense after tax |
752 | 665 | ||||||||||
ROACE numerator |
37,380 | 28,685 | ||||||||||
Capital employed opening |
131,846 | 122,818 | ||||||||||
Capital employed closing |
158,333 | 131,846 | ||||||||||
Capital employed average |
145,090 | 127,332 | ||||||||||
ROACE |
25.8 | % | 22.5 | % |
-22-
$ million | Jun 30, 2008 | Jun 30, 2007 | ||||||
Non-current debt |
11,072 | 12,236 | ||||||
Current debt |
5,352 | 5,266 | ||||||
Total debt |
16,424 | 17,502 | ||||||
Add: Net present value of operating lease obligations1 |
14,387 | 11,319 | ||||||
Unfunded retirement benefit obligations (after tax)1 |
| | ||||||
Less: Cash and cash equivalents in excess of operational requirements |
6,690 | 13,217 | ||||||
Adjusted debt |
24,121 | 15,604 | ||||||
Total equity |
141,909 | 114,344 | ||||||
Total capital |
166,030 | 129,948 | ||||||
Gearing ratio (adjusted debt as a percentage of total capital) |
14.5 | % | 12.0 | % |
1 | As of December 31, 2007 and 2006, respectively. |
Ordinary | ||||||||||||||||||||||||||||
share | Treasury | Other | Retained | Minority | Total | |||||||||||||||||||||||
$ million | capital | shares | reserves | earnings | Total | interest | equity | |||||||||||||||||||||
At December 31, 2007 |
536 | (2,392 | ) | 14,148 | 111,668 | 123,960 | 2,008 | 125,968 | ||||||||||||||||||||
Income for the period |
| | | 20,639 | 20,639 | 316 | 20,955 | |||||||||||||||||||||
Income/(expense) recognised
directly in equity |
| | 1,853 | | 1,853 | (110 | ) | 1,743 | ||||||||||||||||||||
Capital contributions/
(repayments) from/to
minority shareholders |
| | | | | 27 | 27 | |||||||||||||||||||||
Changes in minority interest |
| | | 59 | 59 | 25 | 84 | |||||||||||||||||||||
Dividends paid |
| | | (4,818 | ) | (4,818 | ) | (166 | ) | (4,984 | ) | |||||||||||||||||
Treasury shares: net
sales/(purchases) and
dividends received |
| 442 | | | 442 | | 442 | |||||||||||||||||||||
Shares repurchased for
cancellation |
(5 | ) | | 5 | (2,237 | ) | (2,237 | ) | | (2,237 | ) | |||||||||||||||||
Share-based compensation |
| | (107 | ) | 18 | (89 | ) | | (89 | ) | ||||||||||||||||||
At June 30, 2008 |
531 | (1,950 | ) | 15,899 | 125,329 | 139,809 | 2,100 | 141,909 |
-23-
Ordinary | ||||||||||||||||||||||||||||
share | Treasury | Other | Retained | Minority | Total | |||||||||||||||||||||||
$ million | capital | shares | reserves | earnings | Total | interest | equity | |||||||||||||||||||||
At December 31, 2006 |
545 | (3,316 | ) | 8,820 | 99,677 | 105,726 | 9,219 | 114,945 | ||||||||||||||||||||
Income for the period |
| | | 15,948 | 15,948 | 304 | 16,252 | |||||||||||||||||||||
Income/(expense)
recognised directly in
equity |
| | 1,397 | | 1,397 | (101 | ) | 1,296 | ||||||||||||||||||||
Capital contributions/
(repayments) from/to
minority shareholders |
| | | | | 819 | 819 | |||||||||||||||||||||
Acquisition of Shell Canada |
| | | (5,445 | ) | (5,445 | ) | (1,639 | ) | (7,084 | ) | |||||||||||||||||
Sakhalin partial divestment |
| | | | | (6,711 | ) | (6,711 | ) | |||||||||||||||||||
Other changes in minority
interest |
| | | 7 | 7 | (49 | ) | (42 | ) | |||||||||||||||||||
Dividends paid |
| | | (4,400 | ) | (4,400 | ) | (119 | ) | (4,519 | ) | |||||||||||||||||
Treasury shares: net
sales/(purchases) and
dividends received |
| 552 | | | 552 | | 552 | |||||||||||||||||||||
Shares repurchased for
cancellation |
(3 | ) | | 3 | (1,386 | ) | (1,386 | ) | | (1,386 | ) | |||||||||||||||||
Share-based compensation |
| | 222 | | 222 | | 222 | |||||||||||||||||||||
At June 30, 2007 |
542 | (2,764 | ) | 10,442 | 104,401 | 112,621 | 1,723 | 114,344 |
millions | Q2 2008 | Q1 2008 | Q2 2007 | |||||||||
Royal Dutch Shell ordinary shares of 0.07 each |
6,170.3 | 6,195.5 | 6,281.7 |
millions | Q2 2008 | Q1 2008 | Q2 2007 | |||||||||
Royal Dutch Shell ordinary shares of 0.07 each |
6,189.1 | 6,211.4 | 6,303.1 |
millions | Q2 2008 | Q1 2008 | Q2 2007 | |||||||||
Royal Dutch Shell ordinary shares of 0.07 each |
6,159.1 | 6,187.0 | 6,276.8 |
-24-
- | Investor Relations: Europe: + 31 (0)70 377 4540; USA: +1 212 218 3113 |
- | Media: Europe: +44 (0)20 7934 3505 |
Royal Dutch Shell plc |
Second Quarter 2008 Key Financial Data in dollars, euros and pounds sterling |
Royal Dutch Shell plc publishes its financial statements in US dollars. Given below are some of the key items for |
the quarter translated into euros and pounds sterling. |
$ million | euro million | £ million | ||||||||||||||||||||||||||||||||
2008 | 2007 | % | 2008 | 2007 | % | 2008 | 2007 | % | ||||||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||||||
131,419 |
84,896 | +55 | Second quarter | 84,108 | 62,984 | +34 | 66,748 | 42,745 | +56 | |||||||||||||||||||||||||
245,721 |
158,376 | Six months | 157,261 | 117,499 | 124,802 | 79,742 | ||||||||||||||||||||||||||||
Income attributable to shareholders | ||||||||||||||||||||||||||||||||||
11,556 |
8,667 | +33 | Second quarter | 7,396 | 6,430 | +15 | 5,869 | 4,364 | +34 | |||||||||||||||||||||||||
20,639 |
15,948 | Six months | 13,209 | 11,832 | 10,483 | 8,030 | ||||||||||||||||||||||||||||
CCS Earnings | ||||||||||||||||||||||||||||||||||
7,902 |
7,556 | +5 | Second quarter | 5,057 | 5,606 | -10 | 4,013 | 3,804 | +5 | |||||||||||||||||||||||||
15,678 |
14,488 | Six months | 10,034 | 10,749 | 7,963 | 7,295 | ||||||||||||||||||||||||||||
Total Equity | ||||||||||||||||||||||||||||||||||
141,909 |
114,344 | +24 | Second quarter | 89,814 | 85,038 | +6 | 71,153 | 57,126 | +25 | |||||||||||||||||||||||||
Capital Investment | ||||||||||||||||||||||||||||||||||
7,995 |
5,824 | +37 | Second quarter | 5,117 | 4,321 | +18 | 4,061 | 2,932 | +38 | |||||||||||||||||||||||||
16,055 |
11,978 | Six months | 10,275 | 8,886 | 8,154 | 6,031 |
Q2 | Q1 | Q2 | ||||||||||||||
Per Ordinary Share | 2008 | 2008 | 2007 | |||||||||||||
Royal Dutch Shell plc |
$ | 1.87 | 1.47 | 1.38 | ||||||||||||
euro | 1.20 | 0.98 | 1.02 | |||||||||||||
pence | 95.12 | 74.14 | 69.47 |
Notes: | ||
1. | The exchange rates used in the quarterly translation are the average rates, except in the case of total equity where the end rate is used: |
euro/$ | £/$ | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Second quarter average rate |
0.6400 | 0.7419 | 0.5079 | 0.5035 | ||||||||||||
Second quarter end rate |
0.6329 | 0.7437 | 0.5014 | 0.4996 |
2. | CCS earnings is earnings on an estimated current cost of supplies basis. | |
3. | Capital investment is capital expenditure, exploration expenses excluding the cost of carrying and retaining unproven properties and the costs of unsuccessful exploratory drilling, new investments in equity accounted investments and certain other investments. | |
4. | Earnings per share calculations are explained in the notes to the Quarterly Results Announcement. | |
5. | Previous periods are adjusted for discontinued operations. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorised.
ROYAL DUTCH SHELL PLC
By: | /s/ Michiel Brandjes |
Date: July 31, 2008