| Royal Dutch Shells third quarter 2008 earnings, on a current cost of supplies (CCS) basis, were $10.9 billion compared to $6.4 billion a year ago. Basic CCS earnings per share increased by 74% versus the same quarter a year ago. | |
| Cash flow from operating activities for the third quarter 2008, excluding net working capital movements, was $10.4 billion. Net capital investment for the quarter was $11.2 billion. Total distribution to shareholders, in the form of dividends and share repurchases, was $3.1 billion and gearing was 15.4% at the end of the third quarter. | |
| The sale of the BEB Erdgas und Erdoel GmbH (Shell share 50%) gas transport business in Germany was closed, increasing the third quarter 2008 earnings by some $1.4 billion. | |
| A third quarter 2008 dividend has been announced of $0.40 per share, an increase of 11% over the US dollar dividend for the same period in 2007. |
Quarters | Nine Months | |||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||
8,448
|
11,556 | 6,916 | +22 | Income attributable to shareholders | 29,087 | 22,864 | +27 | |||||||||||||||
(2,455
|
) | 3,654 | 524 | Less: Estimated CCS adjustment for Oil Products and Chemicals (see Note 2) | 2,506 | 1,984 | ||||||||||||||||
10,903
|
7,902 | 6,392 | +71 | CCS earnings | 26,581 | 20,880 | +27 | |||||||||||||||
1.37
|
1.87 | 1.10 | +25 | Basic earnings per share ($) | 4.71 | 3.64 | +29 | |||||||||||||||
(0.40
|
) | 0.59 | 0.08 | Less: Estimated CCS adjustment per share ($) | 0.40 | 0.31 | ||||||||||||||||
1.77
|
1.28 | 1.02 | +74 | Basic CCS earnings per share ($) | 4.31 | 3.33 | +29 | |||||||||||||||
0.40
|
0.40 | 0.36 | +11 | Dividend per ordinary share ($) | 1.20 | 1.08 | +11 |
1 | Q3 on Q3 change |
| Third quarter 2008 CCS earnings were $10,903 million or 71% higher than in the same quarter a year ago. | |
| Third quarter 2008 reported income was $8,448 million or 22% higher than in the same quarter a year ago. | |
| Oil Products earnings reflected some $400 million of non-cash gains related to fair value accounting of commodity derivatives. In addition Gas & Power earnings reflected non-cash gains of some $400 million related to fair value accounting of commodity derivatives associated with long-term contracts (see Note 8). | |
| Basic CCS earnings per share increased by 74% versus the same quarter a year ago. | |
| Total cash returned to shareholders in the form of dividends and share repurchases in the third quarter 2008 was $3.1 billion. | |
| Cash flow from operating activities, excluding net working capital movements, was $10.4 billion compared to $9.9 billion for the same quarter last year. Including net working capital movements, cash flow from operating activities was $12.6 billion compared to $9.1 billion in the third quarter 2007. | |
| Capital investment for the third quarter 2008 was $13.2 billion, including an amount of $5.0 billion related to the acquisition of Duvernay Oil Corp. (Duvernay). Net capital investment (capital investment, less divestment proceeds) for the third quarter 2008 was $11.2 billion. | |
| Return on average capital employed (ROACE), on a reported income basis (see Note 3), was 26.3%. | |
| Gearing (see Note 5) was 15.4% at the end of the third quarter 2008 versus 12.1% at the end of the third quarter 2007. | |
| Oil and gas production, including oil sands bitumen production, for the third quarter 2008 was 2,931 thousand barrels of oil equivalent per day (boe/d), compared to 3,137 thousand boe/d in the same quarter last year. Production when compared to the third quarter 2007 was reduced by some 120 thousand boe/d due to hurricane impacts in the Gulf of Mexico, USA and a planned maintenance turnaround in the UK North Sea related to the shutdown of the St. Fergus gas processing facilities. Excluding these factors and the impact of divestments and production sharing contracts (PSC) pricing effects, production was 1% lower than the same quarter last year. | |
| Liquefied Natural Gas (LNG) sales volumes of 3.10 million tonnes were 6% lower than in the same quarter a year ago. | |
| Oil Products refinery availability was 88%, compared to 93% in the third quarter 2007. Chemicals manufacturing plant availability was 86%, 8% lower than in the third quarter 2007. Oil Products and Chemicals availability was significantly impacted by the hurricanes in the USA. Oil Sands upgrader availability was 96%, 6% higher than in the same quarter last year. | |
| Oil Products marketing sales volumes in the third quarter 2008 decreased by 3% compared to the same quarter last year, and, excluding the impact of divestments, were in line with the same quarter last year. Chemical product sales volumes decreased by 13% compared to the third quarter 2007. |
Quarters | Nine Months | |||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||
5,501
|
5,881 | 3,327 | Exploration & Production2 | 16,525 | 9,819 | |||||||||||||||||
2,774
|
625 | 568 | Gas & Power | 4,347 | 2,150 | |||||||||||||||||
371
|
351 | 183 | Oil Sands2 | 971 | 500 | |||||||||||||||||
2,304
|
1,075 | 1,651 | Oil Products (CCS basis) | 4,573 | 6,075 | |||||||||||||||||
116
|
(142 | ) | 360 | Chemicals (CCS basis) | 175 | 1,334 | ||||||||||||||||
(43
|
) | 201 | 413 | Corporate | 304 | 1,391 | ||||||||||||||||
(120
|
) | (89 | ) | (110 | ) | Minority interest | (314 | ) | (389 | ) | ||||||||||||
10,903
|
7,902 | 6,392 | +71 | CCS earnings | 26,581 | 20,880 | +27 |
1 | Q3 on Q3 change | |
2 | As from the fourth quarter 2007, the earnings of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production earnings up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
| Exploration & Production earnings included a gain of $575 million, reflecting a gain from divestments of $347 million, a gain of $167 million related to the mark-to-market valuation of certain UK gas contracts, a tax credit in Canada of $22 million and a gain from a pension accounting adjustment of $39 million. Earnings for the third quarter 2007 included a net gain of $130 million. | |
| Gas & Power earnings included a net gain of $1,368 million, reflecting a gain from a divestment of $1,395 million, a gain of $33 million related to the mark-to-market valuation of certain gas contracts and a gain from a pension accounting adjustment of $7 million, which were partly offset by an impairment charge of $67 million. Earnings for the third quarter 2007 included a net charge of $4 million. | |
| Oil Sands earnings included a gain of $25 million related to a tax credit. | |
| Oil Products earnings included a gain of $77 million, reflecting a gain of $25 million related to a tax credit in Canada and a gain from a pension accounting adjustment of $52 million. Earnings for the third quarter 2007 included a net gain of $121 million. | |
| Chemicals earnings included a gain from a pension accounting adjustment of $18 million. Earnings for the third quarter 2007 included a net gain of $18 million. |
Quarters | Nine Months | |||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | $ million | 2008 | 2007 | |||||||||||||
Segment earnings impact of identified items: | ||||||||||||||||||
575 |
98 | 130 | Exploration & Production | 607 | 387 | |||||||||||||
1,368 |
| (4 | ) | Gas & Power | 1,357 | 282 | ||||||||||||
25 |
| | Oil Sands | 25 | | |||||||||||||
77 |
181 | 121 | Oil Products (CCS basis) | 258 | 150 | |||||||||||||
18 |
(206 | ) | 18 | Chemicals (CCS basis) | (188 | ) | 18 | |||||||||||
|
| | Corporate | | 459 | |||||||||||||
|
| | Minority interest | | | |||||||||||||
2,063 |
73 | 265 | CCS earnings impact | 2,059 | 1,296 |
Quarters | Nine Months | |||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||
5,501 |
5,881 | 3,327 | +65 | Segment earnings2 | 16,525 | 9,819 | +68 | |||||||||||||||||||
1,612 |
1,711 | 1,792 | -10 | Crude oil production (thousand b/d) 3 | 1,692 | 1,824 | -7 | |||||||||||||||||||
7,207 |
7,789 | 7,329 | -2 | Natural gas production available for sale (million scf/d) | 8,246 | 7,886 | +5 | |||||||||||||||||||
2,854 |
3,054 | 3,055 | -7 | Barrels of oil equivalent (thousand boe/d) 3 | 3,114 | 3,183 | -2 |
1 | Q3 on Q3 change | |
2 | As from the fourth quarter 2007, the earnings of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production earnings up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. | |
3 | Excludes oil sands bitumen production |
Quarters | Nine Months | |||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||
2,774 |
625 | 568 | +388 | Segment earnings | 4,347 | 2,150 | +102 | |||||||||||||||||||
3.10 |
3.08 | 3.29 | -6 | LNG sales volumes (million tonnes) | 9.69 | 9.84 | -2 |
1 | Q3 on Q3 change |
Quarters | Nine Months | |||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||
371 |
351 | 183 | +103 | Segment earnings | 971 | 500 | +94 | |||||||||||||||||||
77 |
72 | 82 | -6 | Bitumen production (thousand b/d) | 78 | 90 | -13 | |||||||||||||||||||
97 |
104 | 121 | -20 | Sales volumes (thousand b/d) | 115 | 134 | -14 | |||||||||||||||||||
96 |
96 | 90 | Upgrader availability (%) | 95 | 93 |
1 | Q3 on Q3 change |
Quarters | Nine Months | |||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||
(44 |
) | 4,539 | 2,153 | Segment earnings | 6,862 | 7,883 | ||||||||||||||||||||
(2,348 |
) | 3,464 | 502 | Less: Estimated CCS adjustment (see note 2) | 2,289 | 1,808 | ||||||||||||||||||||
2,304 |
1,075 | 1,651 | +40 | Segment CCS earnings | 4,573 | 6,075 | -25 | |||||||||||||||||||
3,273 |
3,464 | 3,887 | -16 | Refinery intake (thousand b/d) | 3,476 | 3,768 | -8 | |||||||||||||||||||
6,403 |
6,642 | 6,756 | -5 | Total Oil Products sales (thousand b/d) | 6,625 | 6,552 | +1 | |||||||||||||||||||
88 |
92 | 93 | Refinery availability (%) | 91 | 91 |
1 | Q3 on Q3 change |
Quarters | Nine Months | |||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||
(79 |
) | 157 | 397 | Segment earnings | 426 | 1,550 | ||||||||||||||||||||
(195 |
) | 299 | 37 | Less: Estimated CCS adjustment (see note 2) | 251 | 216 | ||||||||||||||||||||
116 |
(142 | ) | 360 | -68 | Segment CCS earnings | 175 | 1,334 | -87 | ||||||||||||||||||
4,989 |
5,396 | 5,702 | -13 | Sales volumes (thousand tonnes) | 15,844 | 16,922 | -6 | |||||||||||||||||||
86 |
95 | 94 | Manufacturing plant availability (%) | 92 | 92 |
1 | Q3 on Q3 change |
Quarters | $ million | Nine Months | ||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | 2008 | 2007 | ||||||||||||||
(43) |
201 | 413 | Segment earnings | 304 | 1,391 |
Quarters | Nine Months | |||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | 2008 | 2007 | ||||||||||||||||||||
Realised oil prices Exploration & |
||||||||||||||||||||||||
$/bbl | Production1 (period average) |
$/bbl | ||||||||||||||||||||||
110.08 | 110.96 | 70.88 | World outside USA |
103.88 | 63.68 | |||||||||||||||||||
119.25 | 118.07 | 70.34 | USA |
108.77 | 60.72 | |||||||||||||||||||
111.18 | 111.92 | 70.81 | Global |
104.54 | 63.23 | |||||||||||||||||||
$/bbl | Realised oil prices Oil Sands (period average) |
$/bbl | ||||||||||||||||||||||
113.90 | 116.20 | 69.31 | Canada |
102.60 | 59.67 | |||||||||||||||||||
$/thousand scf | Realised gas prices (period average) | $/thousand scf |
||||||||||||||||||||||
8.89 | 9.38 | 6.69 | Europe |
9.10 | 6.86 | |||||||||||||||||||
5.91 | 6.31 | 4.07 | World outside USA (including Europe) |
6.03 | 4.27 | |||||||||||||||||||
10.82 | 11.89 | 6.53 | USA |
10.73 | 7.16 | |||||||||||||||||||
6.77 | 7.30 | 4.57 | Global |
6.87 | 4.84 | |||||||||||||||||||
Oil and gas marker industry prices (period
average) |
||||||||||||||||||||||||
115.15 | 121.26 | 74.84 | Brent ($/bbl) |
111.02 | 67.15 | |||||||||||||||||||
118.07 | 123.81 | 75.24 | WTI ($/bbl) |
113.25 | 66.06 | |||||||||||||||||||
117.88 | 125.18 | 77.14 | Edmonton Par ($/bbl) |
113.76 | 66.86 | |||||||||||||||||||
9.11 | 11.36 | 6.14 | Henry Hub ($/MMBtu) |
9.67 | 6.94 | |||||||||||||||||||
61.75 | 60.41 | 30.68 | UK National Balancing Point (pence/therm) |
58.40 | 24.39 | |||||||||||||||||||
133.33 | 110.24 | 70.95 | Japanese Crude Cocktail JCC ($/bbl)2 |
109.60 | 64.42 |
Quarters | Nine Months | |||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | 2008 | 2007 | ||||||||||||||||||||
$/bbl | Refining marker industry gross margins
(period average) |
$/bbl |
||||||||||||||||||||||
7.20 | 11.55 | 8.05 | ANS US West Coast coking margin |
9.30 | 17.75 | |||||||||||||||||||
11.40 | 10.55 | 15.40 | WTS US Gulf Coast coking margin |
10.20 | 18.45 | |||||||||||||||||||
6.00 | 5.85 | 3.50 | Rotterdam Brent complex |
5.15 | 4.50 | |||||||||||||||||||
1.85 | 3.95 | 2.50 | Singapore 80/20 Arab light/Tapis complex |
2.55 | 3.05 | |||||||||||||||||||
$/tonne | Cracker industry margins (period average) |
$/tonne |
||||||||||||||||||||||
519.00 | 413.00 | 352.00 | US ethane |
430.00 | 334.00 | |||||||||||||||||||
563.00 | 262.00 | 469.00 | Western Europe naphtha |
419.00 | 472.00 | |||||||||||||||||||
114.00 | 92.00 | 272.00 | North East Asia naphtha |
87.00 | 309.00 |
1 | As from the fourth quarter 2007, the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production realised oil prices up to the third quarter 2007 have been reclassified. | |
2 | JCC prices for the third quarter and nine months 2008 are based on available market data up to the end of July 2008. Prices for these periods will be updated when full market data are available. | |
3 | The refining and cracker industry margins shown above do not represent actual Shell realised margins for the periods. These are estimated industry margins based on available market information at the end of the quarter. |
Quarters | Nine Months | |||||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||||
thousand b/d |
Crude oil production | thousand b/d |
||||||||||||||||||||||||||
335 | 390 | 406 | Europe |
380 | 432 | |||||||||||||||||||||||
305 | 314 | 333 | Africa |
314 | 326 | |||||||||||||||||||||||
200 | 196 | 214 | Asia Pacific |
201 | 227 | |||||||||||||||||||||||
459 | 434 | 445 | Middle East, Russia, CIS |
440 | 431 | |||||||||||||||||||||||
231 | 293 | 314 | USA |
275 | 328 | |||||||||||||||||||||||
82 | 84 | 80 | Other Western Hemisphere |
82 | 80 | |||||||||||||||||||||||
1,612 | 1,711 | 1,792 | -10 | Total crude oil production excluding oil sands |
1,692 | 1,824 | -7 | |||||||||||||||||||||
77 | 72 | 82 | Bitumen production oil sands |
78 | 90 | |||||||||||||||||||||||
1,689 | 1,783 | 1,874 | -10 | Total crude oil production including oil sands |
1,770 | 1,914 | -8 | |||||||||||||||||||||
million scf/d2 |
Natural gas production available for sale | million scf/d2 |
||||||||||||||||||||||||||
2,446 | 2,930 | 2,231 | Europe |
3,420 | 2,939 | |||||||||||||||||||||||
591 | 549 | 623 | Africa |
586 | 581 | |||||||||||||||||||||||
2,508 | 2,512 | 2,587 | Asia Pacific |
2,486 | 2,486 | |||||||||||||||||||||||
229 | 230 | 248 | Middle East, Russia, CIS |
230 | 253 | |||||||||||||||||||||||
942 | 1,096 | 1,131 | USA |
1,047 | 1,128 | |||||||||||||||||||||||
491 | 472 | 509 | Other Western Hemisphere |
477 | 499 | |||||||||||||||||||||||
7,207 | 7,789 | 7,329 | -2 | 8,246 | 7,886 | +5 | ||||||||||||||||||||||
thousand boe/d3 |
Total production in barrels of oil equivalent | thousand boe/d3 |
||||||||||||||||||||||||||
757 | 895 | 790 | Europe |
970 | 939 | |||||||||||||||||||||||
407 | 409 | 440 | Africa |
415 | 426 | |||||||||||||||||||||||
631 | 629 | 660 | Asia Pacific |
629 | 656 | |||||||||||||||||||||||
499 | 474 | 488 | Middle East, Russia, CIS |
480 | 474 | |||||||||||||||||||||||
393 | 482 | 509 | USA |
456 | 522 | |||||||||||||||||||||||
167 | 165 | 168 | Other Western Hemisphere |
164 | 166 | |||||||||||||||||||||||
2,854 | 3,054 | 3,055 | -7 | Total production excluding oil sands |
3,114 | 3,183 | -2 | |||||||||||||||||||||
77 | 72 | 82 | Bitumen production oil sands |
78 | 90 | |||||||||||||||||||||||
2,931 | 3,126 | 3,137 | -7 | Total production including oil sands |
3,192 | 3,273 | -2 |
1 | Q3 on Q3 change | |
2 | scf/d = standard cubic feet per day; 1 standard cubic foot = 0.0283 cubic metre | |
3 | Natural gas converted to oil equivalent at 5.8 million scf/d = thousand boe/d |
Quarters | Nine Months | |||||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | 2008 | 2007 | % | ||||||||||||||||||||||
thousand b/d |
Refinery processing intake | thousand b/d |
||||||||||||||||||||||||||
1,462 | 1,498 | 1,813 | Europe |
1,566 | 1,705 | |||||||||||||||||||||||
674 | 741 | 852 | Other Eastern Hemisphere |
724 | 808 | |||||||||||||||||||||||
777 | 874 | 851 | USA |
832 | 883 | |||||||||||||||||||||||
360 | 351 | 371 | Other Western Hemisphere |
354 | 372 | |||||||||||||||||||||||
3,273 | 3,464 | 3,887 | -16 | 3,476 | 3,768 | -8 | ||||||||||||||||||||||
Oil sales |
||||||||||||||||||||||||||||
2,028 | 2,067 | 2,176 | Gasolines |
2,061 | 2,221 | |||||||||||||||||||||||
810 | 816 | 768 | Kerosenes |
813 | 740 | |||||||||||||||||||||||
2,231 | 2,225 | 2,396 | Gas/diesel oils |
2,264 | 2,250 | |||||||||||||||||||||||
623 | 776 | 699 | Fuel oil |
745 | 682 | |||||||||||||||||||||||
711 | 758 | 717 | Other products |
742 | 659 | |||||||||||||||||||||||
6,403 | 6,642 | 6,756 | -5 | Total oil products * |
6,625 | 6,552 | +1 | |||||||||||||||||||||
*Comprising: |
||||||||||||||||||||||||||||
1,795 | 1,781 | 1,903 | Europe |
1,845 | 1,855 | |||||||||||||||||||||||
1,262 | 1,276 | 1,279 | Other Eastern Hemisphere |
1,261 | 1,254 | |||||||||||||||||||||||
1,366 | 1,436 | 1,544 | USA |
1,399 | 1,488 | |||||||||||||||||||||||
718 | 704 | 676 | Other Western Hemisphere |
726 | 669 | |||||||||||||||||||||||
1,262 | 1,445 | 1,354 | Export sales |
1,394 | 1,286 | |||||||||||||||||||||||
thousand tonnes |
Chemical sales volumes by main product category 2** | thousand tonnes |
||||||||||||||||||||||||||
2,809 | 3,061 | 3,302 | Base chemicals |
8,989 | 9,804 | |||||||||||||||||||||||
2,178 | 2,333 | 2,399 | First line derivatives |
6,849 | 7,110 | |||||||||||||||||||||||
2 | 2 | 1 | Other |
6 | 8 | |||||||||||||||||||||||
4,989 | 5,396 | 5,702 | -13 | 15,844 | 16,922 | -6 | ||||||||||||||||||||||
**Comprising: |
||||||||||||||||||||||||||||
2,112 | 2,189 | 2,225 | Europe |
6,590 | 6,718 | |||||||||||||||||||||||
1,223 | 1,294 | 1,376 | Other Eastern Hemisphere |
3,745 | 4,009 | |||||||||||||||||||||||
1,512 | 1,760 | 1,923 | USA |
5,056 | 5,667 | |||||||||||||||||||||||
142 | 153 | 178 | Other Western Hemisphere |
453 | 528 |
1 | Q3 on Q3 change | |
2 | Excluding volumes sold by equity-accounted investments, chemical feedstock trading and by-products. |
Quarters | Nine Months | |||||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||||
131,567 | 131,419 | 90,703 | Revenue2 |
377,288 | 249,079 | |||||||||||||||||||||||
113,249 | 109,261 | 76,713 | Cost of sales |
319,290 | 206,094 | |||||||||||||||||||||||
18,318 | 22,158 | 13,990 | +31 | Gross profit |
57,998 | 42,985 | +35 | |||||||||||||||||||||
4,139 | 4,444 | 3,843 | Selling, distribution and administrative expenses |
12,552 | 11,741 | |||||||||||||||||||||||
538 | 408 | 608 | Exploration |
1,271 | 1,330 | |||||||||||||||||||||||
2,000 | 2,671 | 1,912 | Share of profit of equity-accounted investments |
7,096 | 5,858 | |||||||||||||||||||||||
174 | (140 | ) | (38 | ) | Net finance costs and other (income)/expense |
(19 | ) | (1,416 | ) | |||||||||||||||||||
15,467 | 20,117 | 11,489 | +35 | Income before taxation |
51,290 | 37,188 | +38 | |||||||||||||||||||||
6,987 | 8,363 | 4,448 | Taxation |
21,855 | 13,895 | |||||||||||||||||||||||
8,480 | 11,754 | 7,041 | +20 | Income for the period |
29,435 | 23,293 | +26 | |||||||||||||||||||||
32 | 198 | 125 | Income attributable to minority interest |
348 | 429 | |||||||||||||||||||||||
8,448 | 11,556 | 6,916 | +22 | Income attributable to shareholders of Royal
Dutch Shell plc |
29,087 | 22,864 | +27 |
1 | Q3 on Q3 change | |
2 | Revenue is stated after deducting sales taxes, excise duties and similar levies of $25,323 million in Q3 2008, $25,462 million in Q2 2008, $22,920 million in Q1 2008, $20,830 million in Q3 2007, $18,993 million in Q2 2007 and $17,305 million in Q1 2007. |
Quarters | Nine Months | |||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | 2008 | 2007 | ||||||||||||||||
1.37 | 1.87 | 1.10 | Earnings per share ($) |
4.71 | 3.64 | |||||||||||||||
1.77 | 1.28 | 1.02 | CCS earnings per share ($) |
4.31 | 3.33 |
Quarters | Nine Months | |||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | 2008 | 2007 | ||||||||||||||||
1.37 | 1.87 | 1.10 | Earnings per share ($) |
4.70 | 3.63 | |||||||||||||||
1.77 | 1.28 | 1.02 | CCS earnings per share ($) |
4.30 | 3.32 |
Quarters | Nine Months | |||||||||||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | %1 | $ million | 2008 | 2007 | % | |||||||||||||||||||||
Exploration & Production2: |
||||||||||||||||||||||||||||
3,885 | 3,952 | 2,467 | +57 | - World outside USA |
11,377 | 7,191 | +58 | |||||||||||||||||||||
1,616 | 1,929 | 860 | +88 | - USA |
5,148 | 2,628 | +96 | |||||||||||||||||||||
5,501 | 5,881 | 3,327 | +65 | 16,525 | 9,819 | +68 | ||||||||||||||||||||||
Gas & Power: |
||||||||||||||||||||||||||||
2,437 | 788 | 500 | +387 | - World outside USA |
4,158 | 1,676 | +148 | |||||||||||||||||||||
337 | (163 | ) | 68 | +396 | - USA |
189 | 474 | -60 | ||||||||||||||||||||
2,774 | 625 | 568 | +388 | 4,347 | 2,150 | +102 | ||||||||||||||||||||||
371 | 351 | 183 | +103 | Oil Sands2: |
971 | 500 | +94 | |||||||||||||||||||||
Oil Products (CCS basis): |
||||||||||||||||||||||||||||
2,307 | 765 | 1,316 | +75 | - World outside USA |
4,050 | 4,301 | -6 | |||||||||||||||||||||
(3 | ) | 310 | 335 | | - USA |
523 | 1,774 | -71 | ||||||||||||||||||||
2,304 | 1,075 | 1,651 | +40 | 4,573 | 6,075 | -25 | ||||||||||||||||||||||
Chemicals (CCS basis): |
||||||||||||||||||||||||||||
253 | 112 | 368 | -31 | - World outside USA |
669 | 1,291 | -48 | |||||||||||||||||||||
(137 | ) | (254 | ) | (8 | ) | | - USA |
(494 | ) | 43 | | |||||||||||||||||
116 | (142 | ) | 360 | -68 | 175 | 1,334 | -87 | |||||||||||||||||||||
11,066 | 7,790 | 6,089 | +82 | Total operating segments |
26,591 | 19,878 | +34 | |||||||||||||||||||||
Corporate: |
||||||||||||||||||||||||||||
178 | 81 | 122 | - Interest and investment income/(expense) |
369 | 863 | |||||||||||||||||||||||
(264 | ) | 27 | 57 | - Currency exchange gains/(losses) |
(299 | ) | 123 | |||||||||||||||||||||
43 | 93 | 234 | - Other including taxation |
234 | 405 | |||||||||||||||||||||||
(43 | ) | 201 | 413 | 304 | 1,391 | |||||||||||||||||||||||
(120 | ) | (89 | ) | (110 | ) | Minority interest |
(314 | ) | (389 | ) | ||||||||||||||||||
10,903 | 7,902 | 6,392 | +71 | CCS earnings |
26,581 | 20,880 | +27 | |||||||||||||||||||||
(2,455 | ) | 3,654 | 524 | Estimated CCS adjustment for Oil Products
and Chemicals |
2,506 | 1,984 | ||||||||||||||||||||||
8,448 | 11,556 | 6,916 | +22 | Income attributable to shareholders of
Royal Dutch Shell plc |
29,087 | 22,864 | +27 |
1 | Q3 on Q3 change | |
2 | As from the fourth quarter 2007, the earnings of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production earnings up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
$ million | ||||||||||||
Sept 30, 2008 | June 30, 2008 | Sept 30, 2007 | ||||||||||
Assets |
||||||||||||
Non-current assets: |
||||||||||||
Intangible assets |
5,541 | 5,336 | 5,307 | |||||||||
Property, plant and equipment |
114,193 | 109,191 | 96,611 | |||||||||
Investments: |
||||||||||||
- equity-accounted investments |
31,630 | 32,514 | 28,717 | |||||||||
- financial assets |
2,952 | 2,975 | 2,987 | |||||||||
Deferred tax |
3,978 | 4,089 | 3,375 | |||||||||
Pre-paid pension costs |
6,205 | 6,215 | 5,045 | |||||||||
Other |
6,219 | 6,504 | 5,903 | |||||||||
170,718 | 166,824 | 147,945 | ||||||||||
Current assets: |
||||||||||||
Inventories |
33,442 | 39,624 | 27,906 | |||||||||
Accounts receivable |
90,100 | 127,241 | 61,636 | |||||||||
Cash and cash equivalents |
7,821 | 8,990 | 14,092 | |||||||||
131,363 | 175,855 | 103,634 | ||||||||||
Total assets |
302,081 | 342,679 | 251,579 | |||||||||
Liabilities |
||||||||||||
Non-current liabilities: |
||||||||||||
Debt |
10,742 | 11,072 | 12,660 | |||||||||
Deferred tax |
14,688 | 13,994 | 13,665 | |||||||||
Retirement benefit obligations |
5,961 | 6,162 | 6,449 | |||||||||
Other provisions |
13,499 | 14,086 | 12,467 | |||||||||
Other |
4,088 | 4,857 | 3,797 | |||||||||
48,978 | 50,171 | 49,038 | ||||||||||
Current liabilities: |
||||||||||||
Debt |
5,984 | 5,352 | 4,683 | |||||||||
Accounts payable and accrued liabilities |
88,387 | 126,246 | 63,224 | |||||||||
Taxes payable |
15,632 | 15,895 | 12,144 | |||||||||
Retirement benefit obligations |
369 | 419 | 338 | |||||||||
Other provisions |
2,356 | 2,687 | 2,126 | |||||||||
112,728 | 150,599 | 82,515 | ||||||||||
Total liabilities |
161,706 | 200,770 | 131,553 | |||||||||
Equity attributable to shareholders of Royal
Dutch Shell plc |
138,469 | 139,809 | 118,194 | |||||||||
Minority interest |
1,906 | 2,100 | 1,832 | |||||||||
Total equity |
140,375 | 141,909 | 120,026 | |||||||||
Total liabilities and equity |
302,081 | 342,679 | 251,579 |
Quarters | Nine Months | |||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | $ million | 2008 | 2007 | |||||||||||||||
Cash flow from operating activities: |
||||||||||||||||||||
8,480 | 11,754 | 7,041 | Income for the period |
29,435 | 23,293 | |||||||||||||||
Adjustment for: |
||||||||||||||||||||
6,935 | 8,701 | 4,798 | - Current taxation |
22,041 | 14,525 | |||||||||||||||
178 | 269 | 126 | - Interest (income)/expense |
625 | 454 | |||||||||||||||
3,387 | 3,439 | 2,842 | - Depreciation, depletion and amortisation |
9,972 | 9,340 | |||||||||||||||
(1,799 | ) | (757 | ) | (55 | ) | - (Profit)/loss on sale of assets |
(2,837 | ) | (1,550 | ) | ||||||||||
2,215 | (11,751 | ) | (728 | ) | - Decrease/(increase) in net working capital |
(6,752 | ) | (2,831 | ) | |||||||||||
(2,000 | ) | (2,671 | ) | (1,912 | ) | - Share of profit of equity-accounted investments |
(7,096 | ) | (5,858 | ) | ||||||||||
2,604 | 2,447 | 1,567 | - Dividends received from equity-accounted investments |
6,803 | 4,673 | |||||||||||||||
(95 | ) | (152 | ) | (109 | ) | - Deferred taxation and other provisions |
75 | (47 | ) | |||||||||||
(618 | ) | 10 | 346 | - Other |
(514 | ) | (777 | ) | ||||||||||||
19,287 | 11,289 | 13,916 | Cash flow from operating activities (pre-tax) |
51,752 | 41,222 | |||||||||||||||
(6,686 | ) | (7,121 | ) | (4,777 | ) | Taxation paid |
(18,121 | ) | (12,054 | ) | ||||||||||
12,601 | 4,168 | 9,139 | Cash flow from operating activities |
33,631 | 29,168 | |||||||||||||||
Cash flow from investing activities: |
||||||||||||||||||||
(12,392 | ) | (7,352 | ) | (5,550 | ) | Capital expenditure |
(27,173 | ) | (16,563 | ) | ||||||||||
(555 | ) | (521 | ) | (644 | ) | Investments in equity-accounted investments |
(1,692 | ) | (1,333 | ) | ||||||||||
1,087 | 2,026 | 174 | Proceeds from sale of assets |
3,558 | 6,824 | |||||||||||||||
1,160 | 272 | 57 | Proceeds from sale of equity-accounted investments |
1,493 | 451 | |||||||||||||||
(25 | ) | 275 | 35 | Proceeds from sale of /(additions to) financial assets |
260 | 1,175 | ||||||||||||||
267 | 269 | 292 | Interest received |
821 | 872 | |||||||||||||||
(10,458 | ) | (5,031 | ) | (5,636 | ) | Cash flow from investing activities |
(22,733 | ) | (8,574 | ) | ||||||||||
Cash flow from financing activities: |
||||||||||||||||||||
215 | 839 | 554 | Net increase/(decrease) in debt with maturity period |
191 | ||||||||||||||||
within three months |
(290 | ) | ||||||||||||||||||
238 | 131 | | Other debt: New borrowings |
554 | 4,396 | |||||||||||||||
(166 | ) | (1,479 | ) | (1,235 | ) | Repayments |
(2,309 | ) | (3,122 | ) | ||||||||||
(295 | ) | (369 | ) | (282 | ) | Interest paid |
(962 | ) | (923 | ) | ||||||||||
(18 | ) | 34 | (10 | ) | Change in minority interest |
9 | (6,705 | ) | ||||||||||||
(848 | ) | (1,350 | ) | (1,463 | ) | Repurchases of shares |
(3,271 | ) | (2,849 | ) | ||||||||||
Dividends paid to: |
||||||||||||||||||||
(2,290 | ) | (2,489 | ) | (2,283 | ) | - Shareholders of Royal Dutch Shell plc |
(7,108 | ) | (6,683 | ) | ||||||||||
(105 | ) | (115 | ) | (67 | ) | - Minority interest |
(271 | ) | (186 | ) | ||||||||||
Treasury shares: |
||||||||||||||||||||
36 | 242 | 200 | - Net sales/(purchases) and dividends received |
478 | 752 | |||||||||||||||
(3,233 | ) | (4,556 | ) | (4,586 | ) | Cash flow from financing activities |
(12,689 | ) | (15,610 | ) | ||||||||||
(79 | ) | (8 | ) | 58 | Currency
translation differences relating to cash and cash equivalents |
(44 | ) | 106 | ||||||||||||
(1,169 | ) | (5,427 | ) | (1,025 | ) | Increase/(decrease) in cash and cash equivalents |
(1,835 | ) | 5,090 | |||||||||||
8,990 | 14,417 | 15,117 | Cash and cash equivalents at beginning of period |
9,656 | 9,002 | |||||||||||||||
7,821 | 8,990 | 14,092 | Cash and cash equivalents at end of period |
7,821 | 14,092 |
Quarters | Nine Months | |||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | $ million | 2008 | 2007 | |||||||||||||||
Capital expenditure: |
||||||||||||||||||||
Exploration & Production1: |
||||||||||||||||||||
8,083 | 3,038 | 2,463 | - World outside USA |
13,323 | 7,616 | |||||||||||||||
688 | 916 | 721 | - USA |
4,134 | 2,082 | |||||||||||||||
8,771 | 3,954 | 3,184 | 17,457 | 9,698 | ||||||||||||||||
Gas & Power: |
||||||||||||||||||||
1,030 | 1,006 | 706 | - World outside USA |
2,859 | 2,074 | |||||||||||||||
4 | 3 | 1 | - USA |
8 | 4 | |||||||||||||||
1,034 | 1,009 | 707 | 2,867 | 2,078 | ||||||||||||||||
835 | 761 | 493 | Oil Sands1 |
2,307 | 1,282 | |||||||||||||||
Oil Products: |
||||||||||||||||||||
879 | 862 | 770 | - World outside USA |
2,197 | 1,884 | |||||||||||||||
92 | 68 | 80 | - USA |
221 | 407 | |||||||||||||||
971 | 930 | 850 | 2,418 | 2,291 | ||||||||||||||||
Chemicals: |
||||||||||||||||||||
558 | 399 | 312 | - World outside USA |
1,331 | 649 | |||||||||||||||
49 | 34 | 65 | - USA |
117 | 244 | |||||||||||||||
607 | 433 | 377 | 1,448 | 893 | ||||||||||||||||
23 | 83 | 101 | Corporate |
143 | 221 | |||||||||||||||
12,241 | 7,170 | 5,712 | Total capital expenditure |
26,640 | 16,463 | |||||||||||||||
Exploration expense |
||||||||||||||||||||
260 | 218 | 183 | - World outside USA |
613 | 453 | |||||||||||||||
179 | 86 | 211 | - USA |
345 | 299 | |||||||||||||||
439 | 304 | 394 | 958 | 752 | ||||||||||||||||
New equity in equity-accounted investments |
||||||||||||||||||||
361 | 347 | 615 | - World outside USA |
1,073 | 1,170 | |||||||||||||||
21 | 41 | 5 | - USA |
67 | 25 | |||||||||||||||
382 | 388 | 620 | 1,140 | 1,195 | ||||||||||||||||
173 | 133 | 24 | New loans to equity-accounted investments |
552 | 138 | |||||||||||||||
13,235 | 7,995 | 6,750 | Total capital investment* |
29,290 | 18,548 | |||||||||||||||
*Comprising: |
||||||||||||||||||||
9,618 | 4,621 | 3,934 | - Exploration & Production1 |
19,678 | 11,289 | |||||||||||||||
1,169 | 1,156 | 901 | - Gas & Power |
3,250 | 2,441 | |||||||||||||||
835 | 761 | 493 | - Oil Sands1 |
2,307 | 1,282 | |||||||||||||||
983 | 934 | 942 | - Oil Products |
2,453 | 2,418 | |||||||||||||||
607 | 439 | 378 | - Chemicals |
1,458 | 896 | |||||||||||||||
23 | 84 | 102 | - Corporate |
144 | 222 | |||||||||||||||
13,235 | 7,995 | 6,750 | 29,290 | 18,548 |
1 | As from the fourth quarter 2007, the results of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production results up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
Quarters | Nine Months | |||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | $ million | 2008 | 2007 | |||||||||||||||
Exploration & Production3 |
||||||||||||||||||||
5,501 | 5,881 | 3,327 | Segment earnings |
16,525 | 9,819 | |||||||||||||||
Including: |
||||||||||||||||||||
538 | 408 | 608 | - Exploration |
1,271 | 1,330 | |||||||||||||||
2,168 | 2,228 | 1,891 | - Depreciation, depletion & amortisation |
6,561 | 6,490 | |||||||||||||||
1,358 | 1,103 | 733 | - Share of profit of equity-accounted investments |
3,673 | 2,305 | |||||||||||||||
9,556 | 8,659 | 6,072 | Cash flow from operations |
28,544 | 19,213 | |||||||||||||||
1,444 | (374 | ) | 25 | Less: Net working capital movements2 |
1,993 | 408 | ||||||||||||||
8,112 | 9,033 | 6,047 | Cash flow
from operations excluding net working capital movements |
26,551 | 18,805 | |||||||||||||||
53,276 | 49,185 | 44,419 | Capital employed |
53,276 | 44,419 | |||||||||||||||
Gas & Power |
||||||||||||||||||||
2,774 | 625 | 568 | Segment earnings |
4,347 | 2,150 | |||||||||||||||
Including: |
||||||||||||||||||||
151 | 85 | 79 | - Depreciation, depletion & amortisation |
317 | 230 | |||||||||||||||
787 | 620 | 471 | - Share of profit of equity-accounted investments |
1,991 | 1,319 | |||||||||||||||
2,259 | 149 | 316 | Cash flow from operations |
4,325 | 1,113 | |||||||||||||||
718 | (845 | ) | (42 | ) | Less: Net working capital movements2 |
775 | (135 | ) | ||||||||||||
1,541 | 994 | 358 | Cash flow
from operations excluding net working capital movements |
3,550 | 1,248 | |||||||||||||||
21,094 | 21,010 | 17,565 | Capital employed |
21,094 | 17,565 | |||||||||||||||
Oil Sands3 |
||||||||||||||||||||
371 | 351 | 183 | Segment earnings |
971 | 500 | |||||||||||||||
Including: |
||||||||||||||||||||
44 | 45 | 42 | - Depreciation, depletion & amortisation |
133 | 124 | |||||||||||||||
684 | 645 | 405 | Cash flow from operations |
1,627 | 1,312 | |||||||||||||||
130 | 66 | 51 | Less: Net working capital movements2 |
94 | 575 | |||||||||||||||
554 | 579 | 354 | Cash flow
from operations excluding net working capital movements |
1,533 | 737 | |||||||||||||||
6,249 | 5,881 | 4,283 | Capital employed |
6,249 | 4,283 |
1 | Corporate segment information has not been included in the table shown. Please refer to the Earnings by business segment section for additional information. The above data does not consider minority interest impacts on the segments. | |
2 | Excluding working capital movements related to taxation. | |
3 | As from the fourth quarter 2007, the results of the Oil Sands operations, which were previously reported as part of the Exploration & Production segment, are disclosed as a separate business segment. For comparison purposes, the Exploration & Production results up to the third quarter 2007 have been reclassified by the amounts reported under the Oil Sands segment. |
-19-
Quarters | Nine Months | |||||||||||||||||||
Q3 2008 | Q2 2008 | Q3 2007 | $ million | 2008 | 2007 | |||||||||||||||
Oil Products |
||||||||||||||||||||
2,304 | 1,075 | 1,651 | Segment CCS earnings |
4,573 | 6,075 | |||||||||||||||
Including: |
||||||||||||||||||||
614 | 609 | 606 | - Depreciation, depletion & amortisation |
1,831 | 1,833 | |||||||||||||||
129 | 441 | 394 | - Share of profit of equity-accounted investments |
837 | 1,395 | |||||||||||||||
2,068 | (4,148 | ) | 1,700 | Cash flow from operations |
282 | 5,287 | ||||||||||||||
1,537 | (9,439 | ) | (366 | ) | Less: Net working capital movements2 |
(8,337 | ) | (2,905 | ) | |||||||||||
531 | 5,291 | 2,066 | Cash flow
from operations excluding net working capital movements |
8,619 | 8,192 | |||||||||||||||
58,520 | 63,298 | 48,423 | Capital employed |
58,520 | 48,423 | |||||||||||||||
Chemicals |
||||||||||||||||||||
116 | (142 | ) | 360 | Segment CCS earnings |
175 | 1,334 | ||||||||||||||
Including: |
||||||||||||||||||||
215 | 356 | 154 | - Depreciation, depletion & amortisation |
733 | 459 | |||||||||||||||
96 | 92 | 174 | - Share of profit of equity-accounted investments |
346 | 529 | |||||||||||||||
164 | 361 | 618 | Cash flow from operations |
911 | 1,185 | |||||||||||||||
207 | (216 | ) | 71 | Less: Net working capital movements2 |
(18 | ) | (673 | ) | ||||||||||||
(43 | ) | 577 | 547 | Cash flow
from operations excluding net working capital movements |
929 | 1,858 | ||||||||||||||
11,206 | 11,328 | 10,240 | Capital employed |
11,206 | 10,240 |
1 | Corporate segment information has not been included in the table shown. Please refer to the Earnings by business segment section for additional information. The above data does not consider minority interest impacts on the segments. | |
2 | Excluding working capital movements related to taxation. |
-20-
$ million | Q3 2008 | Q3 2007 | ||||||
Income (four quarters) |
38,068 | 28,806 | ||||||
Interest expense after tax |
676 | 682 | ||||||
ROACE numerator |
38,744 | 29,488 | ||||||
Capital employed opening |
137,369 | 124,351 | ||||||
Capital employed closing |
157,101 | 137,369 | ||||||
Capital employed average |
147,235 | 130,860 | ||||||
ROACE |
26.3 | % | 22.5 | % |
-21-
Sept 30, | ||||||||
$ million | Sept 30, 2008 | 2007 | ||||||
Non-current debt |
10,742 | 12,660 | ||||||
Current debt |
5,984 | 4,683 | ||||||
Total debt |
16,726 | 17,343 | ||||||
Add: Net present value of operating lease obligations1 |
14,387 | 11,319 | ||||||
Unfunded retirement benefit obligations (after tax)1 |
| | ||||||
Less: Cash and cash equivalents in excess of operational requirements |
5,521 | 12,192 | ||||||
Adjusted debt |
25,592 | 16,470 | ||||||
Total equity |
140,375 | 120,026 | ||||||
Total capital |
165,967 | 136,496 | ||||||
Gearing ratio (adjusted debt as a percentage of total capital) |
15.4 | % | 12.1 | % |
1 | As of December 31, 2007 and 2006, respectively. |
Ordinary | ||||||||||||||||||||||||||||
share | Treasury | Other | Retained | Minority | Total | |||||||||||||||||||||||
$ million | capital | shares | reserves | earnings | Total | interest | equity | |||||||||||||||||||||
At December 31, 2007 |
536 | (2,392 | ) | 14,148 | 111,668 | 123,960 | 2,008 | 125,968 | ||||||||||||||||||||
Income for the period |
| | | 29,087 | 29,087 | 348 | 29,435 | |||||||||||||||||||||
Income/(expense)
recognised directly in
equity |
| | (4,906 | ) | | (4,906 | ) | (204 | ) | (5,110 | ) | |||||||||||||||||
Capital contributions/
(repayments) from/to
minority shareholders
and other changes in
minority interest |
| | | 59 | 59 | 25 | 84 | |||||||||||||||||||||
Dividends paid |
| | | (7,108 | ) | (7,108 | ) | (271 | ) | (7,379 | ) | |||||||||||||||||
Treasury shares: net
sales/(purchases) and
dividends received |
| 478 | | | 478 | | 478 | |||||||||||||||||||||
Repurchases of shares |
(7 | ) | | 7 | (3,085 | ) | (3,085 | ) | | (3,085 | ) | |||||||||||||||||
Share-based compensation |
| | (58 | ) | 42 | (16 | ) | | (16 | ) | ||||||||||||||||||
At September 30, 2008 |
529 | (1,914 | ) | 9,191 | 130,663 | 138,469 | 1,906 | 140,375 |
-22-
Ordinary | ||||||||||||||||||||||||||||
share | Treasury | Other | Retained | Minority | Total | |||||||||||||||||||||||
$ million | capital | shares | reserves | earnings | Total | interest | equity | |||||||||||||||||||||
At December 31, 2006 |
545 | (3,316 | ) | 8,820 | 99,677 | 105,726 | 9,219 | 114,945 | ||||||||||||||||||||
Income for the period |
| | | 22,864 | 22,864 | 429 | 23,293 | |||||||||||||||||||||
Income/(expense)
recognised directly in
equity |
| | 3,513 | | 3,513 | (33 | ) | 3,480 | ||||||||||||||||||||
Capital contributions/
(repayments) from/to
minority shareholders |
| | | | | 802 | 802 | |||||||||||||||||||||
Acquisition of Shell Canada |
| | | (5,445 | ) | (5,445 | ) | (1,639 | ) | (7,084 | ) | |||||||||||||||||
Sakhalin partial divestment |
| | | | | (6,711 | ) | (6,711 | ) | |||||||||||||||||||
Other changes in minority
interest |
| | | 6 | 6 | (49 | ) | (43 | ) | |||||||||||||||||||
Dividends paid |
| | | (6,683 | ) | (6,683 | ) | (186 | ) | (6,869 | ) | |||||||||||||||||
Treasury shares: net
sales/(purchases) and
dividends received |
| 752 | | | 752 | | 752 | |||||||||||||||||||||
Repurchases of shares |
(6 | ) | | 6 | (2,849 | ) | (2,849 | ) | | (2,849 | ) | |||||||||||||||||
Share-based compensation |
| | 310 | | 310 | | 310 | |||||||||||||||||||||
At September 30, 2007 |
539 | (2,564 | ) | 12,649 | 107,570 | 118,194 | 1,832 | 120,026 |
Millions | Q3 2008 | Q2 2008 | Q3 2007 | |||||||||
Royal Dutch Shell ordinary shares of 0.07 each |
6,147.3 | 6,170.3 | 6,261.7 |
Millions | Q3 2008 | Q2 2008 | Q3 2007 | |||||||||
Royal Dutch Shell ordinary shares of 0.07 each |
6,159.8 | 6,189.1 | 6,285.8 |
Millions | Q3 2008 | Q2 2008 | Q3 2007 | |||||||||
Royal Dutch Shell ordinary shares of 0.07 each |
6,133.4 | 6,159.1 | 6,245.3 |
-23-
- | Investor Relations: Europe: + 31 (0)70 377 4540; USA: +1 212 218 3113 | |
- | Media: Europe: +31 (0)70 377 3600 |
$ million | euro million | £ million | ||||||||||||||||||||||||||||||||||
2008 | 2007 | % | 2008 | 2007 | % | 2008 | 2007 | % | ||||||||||||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||||||
131,567 | 90,703 | +45 | Third quarter |
87,492 | 66,050 | +32 | 69,573 | 44,916 | +55 | |||||||||||||||||||||||||||
377,288 | 249,079 | Nine months |
250,897 | 181,379 | 199,510 | 123,344 | ||||||||||||||||||||||||||||||
Income attributable
to shareholders |
||||||||||||||||||||||||||||||||||||
8,448 | 6,916 | +22 | Third quarter |
5,618 | 5,036 | +12 | 4,467 | 3,425 | +30 | |||||||||||||||||||||||||||
29,087 | 22,864 | Nine months |
19,343 | 16,650 | 15,381 | 11,322 | ||||||||||||||||||||||||||||||
CCS Earnings |
||||||||||||||||||||||||||||||||||||
10,903 | 6,392 | +71 | Third quarter |
7,250 | 4,655 | +56 | 5,766 | 3,165 | +82 | |||||||||||||||||||||||||||
26,581 | 20,880 | Nine months |
17,676 | 15,205 | 14,056 | 10,340 | ||||||||||||||||||||||||||||||
Total Equity |
||||||||||||||||||||||||||||||||||||
140,375 | 120,026 | +17 | Third quarter |
97,715 | 84,714 | +15 | 77,782 | 59,317 | +31 | |||||||||||||||||||||||||||
Capital Investment |
||||||||||||||||||||||||||||||||||||
13,235 | 6,750 | +96 | Third quarter |
8,801 | 4,915 | +79 | 6,999 | 3,343 | +109 | |||||||||||||||||||||||||||
29,290 | 18,548 | Nine months |
19,478 | 13,507 | 15,489 | 9,185 |
Q3 | Q2 | Q3 | ||||||||||||||
Per ordinary share | 2008 | 2008 | 2007 | |||||||||||||
Royal Dutch Shell plc |
$ | 1.37 | 1.87 | 1.10 | ||||||||||||
euro | 0.91 | 1.20 | 0.80 | |||||||||||||
pence | 72.67 | 95.12 | 54.69 |
1. | The exchange rates used in the quarterly translation are the average rates, except in the case of total equity where the end rate is used: |
euro/$ | £/$ | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Third quarter average rate |
0.6650 | 0.7282 | 0.5288 | 0.4952 | ||||||||||||
Third quarter end rate |
0.6961 | 0.7058 | 0.5541 | 0.4942 |
By:
|
Michiel Brandjes /s/ | |
Name: Michiel Brandjes | ||
Title: Company Secretary |