SEC report prepared by CMS – Cross Media Solutions GmbH

FORM 6-K

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16

under the Securities Exchange Act of 1934

For the month of October 2006

Commission File Number 1-32575

Royal Dutch Shell plc

(Exact name of registrant as specified in its charter)

30, Carel van Bylandtlaan, 2596 HR The Hague

The Netherlands

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: 

Form 20-F [X]      Form 40-F _______

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ......

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ...... 

Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934..

Yes _______       No [X]  

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _______  


Royal Dutch Shell

Delivery and growth – leveraging a strong portfolio


Chief Executive Jeroen van der Veer commented “This is good performance by the Group. Our earnings have proven to be resilient in the face of rising industry costs and weakening refining margins. Operating performance has been satisfactory. LNG growth has been impressive in the quarter, and our upstream volumes have grown despite the shut-downs in Nigeria”.

Van der Veer added “Cost pressure remains a significant challenge for our industry. We remain focused on making the right portfolio choices to create long-term shareholder value”.


Summary unaudited results

THIRD
QUARTER

$ million

NINE
MONTHS

2006

2005

%

2006

2005

%

5,942

9,032

-34

Income attributable to shareholders

20,159

20,943

-4

1,006

(1,844)

Estimated current cost of supplies (CCS) adjustment for Oil Products and Chemicals

(see note 2)

(809)

(3,653)

6,948

7,188

-3

CCS earnings

19,350

17,290

+12

0.93

1.35

Basic earnings per share ($)

3.13

3.12

0.16

(0.27)

Estimated CCS adjustment per share ($)

(0.13)

(0.54)

1.09

1.08

Basic CCS earnings per share ($)

3.00

2.58

0.25

0.23

Dividend per ordinary share (Euro) 1

0.75

0.69

1. Q1 2005 based on dividend paid by Royal Dutch Petroleum Company, adjusted for the effects of the unification.

Key features of the third quarter 2006


Basic earnings per share (see notes 1, 2 and 9)

QUARTERS

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

0.93

1.13

1.35

Earnings per share ($)

3.13

3.12

1.09

0.98

1.08

CCS earnings per share ($)

3.00

2.58


Diluted earnings per share (see notes 1, 2 and 9)

QUARTERS

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

0.93

1.13

1.35

Earnings per share ($)

3.12

3.11

1.09

0.97

1.07

CCS earnings per share ($)

2.99

2.57


Summary segment earnings

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

Segment earnings

3,743

3,999

4,977

Exploration & Production

11,485

10,677

787

516

556

Gas & Power

2,068

1,043

2,160

2,065

1,726

Oil Products (CCS basis)

5,558

5,634

335

348

140

Chemicals (CCS basis)

822

774

260

(451)

97

Other Industry and Corporate

31

(246)

(337)

(163)

(308)

Minority interests

(614)

(592)

 

 

 

 

 

6,948

6,314

7,188

-3

CCS segment earnings

19,350

17,290

+12

 

 

 

 

 

Summary segment earnings - continued

Earnings in the third quarter 2006 reflected the following items, which in aggregate were a net charge of $77 million (compared to a net gain of $1,569 million mainly from divestments in the third quarter 2005) as summarised in the table below:


Summary table

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

Segment earnings impact

(163)

304

1,765

Exploration & Production1

254

1,575

-

-

94

Gas & Power

-

(84)

-

(65)

-

Oil Products (CCS basis)

(65)

427

-

(30)

(184)

Chemicals (CCS basis)

(30)

(481)

86

(400)

(60)

Other Industry and Corporate

(314)

(150)

-

(41)

(46)

Minority interests

(41)

(46)

 

 

 

 

 

(77)

(232)

1,569

CCS earnings impact

(196)

1,241

 

 

 

 

 

1. Q3 2006 and nine months 2006 include a charge of $310 million related to the UK tax increase.

These items generally relate to events with an impact of greater than $50 million on earnings and are shown to provide additional insight in the direction of the segment earnings, CCS earnings and income attributable to shareholders. Further additional comments are provided in the section ‘Earnings per industry segment’on page 5 and onwards.

Earnings per industry segment

Upstream

QUARTERS

NINE MONTHS

Q3

Q2

Q3

 

2006

2006

2005

 

2006

2005

 

$/bbl

Realised Oil Prices

$/bbl

65.60

63.99

56.89

WOUSA

62.35

49.79

62.57

63.63

56.24

USA

60.77

48.15

65.13

63.95

56.83

Global

62.15

49.56

 

$/thousand scf

Realised Gas Prices

$/thousand scf

6.43

6.54

4.24

Europe

6.72

4.72

4.05

4.18

3.70

WOUSA (including Europe)

4.35

3.61

7.31

7.36

8.35

USA

8.04

7.41

4.77

4.82

4.59

Global

5.09

4.43

 

Oil and gas marker industry prices (period average)

69.63

69.51

61.55

Brent $/bbl

66.97

53.65

70.44

70.45

63.20

WTI $/bbl

68.06

55.38

6.05

6.59

9.50

Henry Hub $/thousand scf

6.80

7.62

33.77

34.60

29.17

UK National Balancing Point pence/therm

45.93

32.37

 

 

Exploration & Production

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

3,743

3,999

4,977

-25

Segment earnings

11,485

10,677

+8

2,054

1,897

2,077

-1

Crude oil production (thousand b/d)

1,973

2,129

-7

6,942

7,865

6,551

+6

Natural gas production available for sale (million scf/d)

8,365

8,088

+3

3,251

3,253

3,207

+1

Barrels of oil equivalent (thousand boe/d)

3,415

3,523

-3

Exploration & Production segment earnings were $3,743 million compared to $4,977 million a year ago.

Third quarter 2006 earnings included a net gain of $147 million related to the mark-to-market valuation of certain UK gas contracts and charges of $310 million due to the UK Upstream tax increase effective from January 1, 2006. This amount includes deferred tax balance revaluations but excludes the normal impact on third quarter 2006 segment earnings. The third quarter 2005 included a net gain of $1,765 million mainly from divestments. Excluding these effects earnings were 22% higher than a year ago.

Earnings reflected higher production volumes and stronger oil and gas prices partly offset by higher operating costs reflecting industry conditions and increased pre-development activity levels.

Liquids realisations were 15% higher than a year ago, in line with increases in marker crudes Brent of 13% and WTI of 11%. Outside the USA gas realisations increased by 9% and in the USA gas realisations decreased by 12%.

Third quarter 2006 production was 3,251 thousand boe per day compared to 3,207 thousand boe per day a year ago.

Production compared to the third quarter 2005 included new volumes of 257 thousand boe per day including Bonga (Shell share 55%) and Erha (Shell share 44%) in Nigeria, West Salym (Shell share 50%) in Russia, Champion West Phase III (Shell share 50%) in Brunei and the early start up of E8 in Malaysia (Shell share 50%). In the USA, production rates during the third quarter 2006 at the Mars platform in the Gulf of Mexico were 20% above those prior to the damage caused by hurricanes in 2005.

Excluding the impact of security concerns in Nigeria in 2006, PSC impacts from oil and gas prices, and hurricane damage in the Gulf of Mexico in 2005, production was around 3% higher than the equivalent period last year.

Production from Shell Petroleum Development Company’s Nigerian operations was 185 thousand boe per day (Shell share) lower than a year ago due to deferred production mainly in the Western Delta resulting from security concerns. Whilst efforts continue towards restoring safe operational conditions in the Niger Delta, it is unlikely that the shut-in facilities in Nigeria will be restored in 2006. No firm date can be given for the re-start of the production nor is it possible to predict the rate of ramp up to full production. Restricted access in the area continues to impact the drilling programme for the future, and the progress of new projects.

Portfolio developments:

In the USA, Shell and its joint venture partners announced the development of the Great White, Tobago and Silvertip fields (Shell share between 33% and 40%) via a Perdido regional development host (Shell share 35%), located in Alaminos Canyon, offshore Gulf of Mexico. The facility will be designed to handle 130 thousand boe per day.

In Malaysia, first gas was delivered from the offshore E8 field (Shell Share 50%), which is a key component of the E11 Hub integrated gas project which aims to rejuvenate existing E11 facilities and develop several offshore gas fields over the next years. The E11 hub will have a design capacity of 1.6 billion cubic feet (bcf ) of gas per day.

In New Zealand, first gas was delivered from the Pohokura field (Shell share 48%), which is expected to produce around 40 thousand boe a day at its peak.

In Russia, the Sakhalin 2 project (Shell share 55%) continues to progress in accordance with the PSA. The project is now more than 80% complete and on track for first LNG deliveries in 2008. Activities continue in line with the overall cost estimate advised in July 2005.

 

Gas & Power

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

787

516

556

+42

Segment earnings

2,068

1,043

+98

2.94

2.84

2.48

+19

Equity LNG sales volume (million tonnes)

8.78

7.84

+12

Gas and Power segment earnings were $787 million, compared to $556 million in the same quarter last year, which included gains of $94 million mainly related to divestments. Excluding these items earnings were 70% higher and reflected substantially higher liquefied natural gas (LNG) volumes and continued strong marketing and trading earnings.

LNG volumes of 2.94 million tonnes were 19% higher than a year ago, driven by capacity growth at Nigeria LNG (Shell share 26%) and Qalhat LNG (Shell share 11%) and supported by strong operating performance across the LNG plants. Realised LNG prices reflected higher crude prices and continued opportunities for cargo optimisation.

Marketing and trading earnings reflected gas storage optimisation in the USA and overall strong marketing performance across North America and Europe.

Portfolio developments:

In Mexico, the Altamira re-gasification terminal was commissioned with the first ever LNG cargo to be delivered to the country. Shell owns 50% of the terminal and has rights to 75% of the initial capacity of 4.4 million tonnes of LNG per annum. The state power company in Mexico, Comisión Federal de Electricidad (CFE), has contracted to purchase 5.2 billion cubic meters of re-gasified LNG per annum from the facility (equivalent to 3.9 million tonnes of LNG per year).

In Australia, Shell and Anglo American signed a joint development agreement to further advance the Monash Energy coal-to-liquids project. This potential development involves the gasification of Anglo American’s brown coal from Victoria’s Latrobe Valley for conversion into transportation fuels, including virtually sulphur-free synthetic diesel, using Shell’s proprietary coal gasification and gas-to-liquids technologies.

 

Downstream

QUARTERS

NINE MONTHS

Q3

Q2

Q3

 

2006

2006

2005

 

2006

2005

 

$/bbl

Refining marker industry gross margins
(period average)

$/bbl

13.25

22.20

17.75

ANS US West Coast coking margin

16.15

15.80

14.70

20.85

18.00

WTS US Gulf Coast coking margin

16.00

12.15

3.45

4.75

6.05

Rotterdam Brent complex

3.50

4.55

0.95

4.05

3.00

Singapore 80/20 Arab light/Tapis complex

2.05

3.05

 

Oil Products

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

1,214

3,017

3,439

Segment earnings

6,334

9,154

946

(952)

(1,713)

CCS adjustment – see note 2

(776)

(3,520)

 

 

 

 

 

 

2,160

2,065

1,726

+25

Segment CCS earnings

5,558

5,634

-1

 

3,907

3,789

3,910

Refinery intake (thousand b/d)

3,852

3,982

-3

6,521

6,426

6,625

See1

Total Oil products sales (thousand b/d)

6,491

7,180

See1

1. Certain contracts are held for trading purposes and reported net rather than gross with effect from Q3 2005. The effect in Q1 2006, Q2 2006 and Q3 2006 is a reduction in Total Oil products sales of approximately 890 thousand b/d, 840 thousand b/d and 870 thousand b/d respectively. The effect in Q3 2005 was 850 thousand b/d.

 

Oil Products segment earnings were $1,214 million compared to $3,439 million for the same period last year.

Third quarter CCS earnings were $2,160 million compared to $1,726 million in the third quarter of 2005.

Higher CCS earnings reflected stronger marketing earnings, higher trading profits and improved refinery utilisation rates partly offset by lower refining margins.

In Manufacturing, Supply and Distribution, industry refining margins declined in all regions from the hurricane driven highs of the third quarter of 2005. Refinery utilisation on an Equivalent Distillation Capacity (EDC) basis increased to 81.6% compared to hurricane-impacted utilisation levels of 77.8% in the third quarter of 2005.

In Marketing including Lubricants and B2B, earnings increased compared to the same period a year ago. Increased earnings reflected increased margins for retail, commercial fuels, marine and bitumen. Marketing sales volumes declined 4.6% compared to volumes in the third quarter of 2005 including the impact from divested volumes (2.0%) and rationalised B2B volumes (0.9%). Trading continued to make a significant contribution to earnings in the third quarter of 2006.

Portfolio developments:

In China, Shell acquired a 75% share in Beijing Tongyi Petroleum Chemical Company Limited and Xianyang Tongyi Petroleum Chemical Company Limited, which produce and market China’s leading independent lubricant brand. The transaction makes Shell the leading international energy company marketing lubricants in China and increases Shell’s global finished lubricants volume by 8%.

Sales of Shell’s retail and lubricants marketing assets in Puerto Rico and distribution and marketing assets in Bermuda were completed. In the USA the sale of a residential and small commercial natural gas marketing business was completed in the third quarter. The agreed sales of various distribution and marketing assets in the Pacific Islands, are expected to be completed by the end of the year.


Chemicals

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

251

446

321

Segment earnings

880

1,029

84

(98)

(181)

CCS adjustment – see note 2

(58)

(255)

 

 

 

 

 

 

335

348

140

+139

Segment CCS earnings

822

774

+6

5,636

5,870

5,589

+1

Sales volumes (thousand tonnes)

17,447

17,097

+2

Chemicals segment earnings were $251 million compared to $321 million for the same period last year.

Third quarter 2006 CCS earnings were $335 million compared to $140 million for the third quarter of 2005, which included net charges of $184 million related to divested assets and various provisions.

Sales volumes and operating rates were unchanged compared to the same quarter a year ago. Operations in the third quarter 2006 reflected the start of a heavy planned maintenance programme in the USA and Europe, which impacted operating rates by some 6 percentage points. The programme is scheduled to extend into the fourth quarter 2006. Earnings reflected higher margins and improved earnings from equity-accounted investments partly offset by higher costs and lower trading earnings. In China, the Nanhai joint venture (Shell share 50%) continued to make good progress with production and sales volumes increasing progressively. The third quarter 2005 was impacted by hurricane-related downtime in the USA and supply constraints, which reduced operating rates by some 7 percentage points.

 

Other Industry and Corporate segments

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

(4)

(7)

(76)

Other Industry segment earnings

(19)

(92)

264

(444)

173

Corporate segment earnings (see note 10)

50

(154)

 

 

 

 

 

 

260

(451)

97

Other Industry and Corporate segments results

31

(246)

 

Third quarter Other Industry and Corporate segment results were a gain of $260 million, which included tax credits of $86 million in Corporate. This compared to a gain of $97 million in the third quarter 2005, which included impairment charges of $60 million in Other Industry segments.

In the third quarter 2006 in the Corporate segment, net income from insurance and taxation effects, was partly offset by a reduction in net interest gains (including higher interest expense related to equity accounted investments) and negative results from currency movements.

 

Note

All amounts shown throughout this report are unaudited.

Fourth quarter results for 2006 are expected to be announced on February 1, 2007. First quarter results for 2007 are expected to be announced on May 3, 2007, second quarter results for 2007 are expected to be announced on July 26, 2007 and third quarter results are expected to be announced on October 25, 2007.

In this Report “Group” is defined as Royal Dutch Shell together with all of its consolidated subsidiaries. The expressions “Shell”, “Group”, “Shell Group” and “Royal Dutch Shell” are sometimes used for convenience where references are made to the Group or Group companies in general. Likewise, the words “we”, “us” and “our” are also used to refer to Group companies in general or to those who work for them. These expressions are also used where no useful purpose is served by identifying the particular company or companies. The expression “Group companies” as used in this Report refers to companies in which Royal Dutch Shell either directly or indirectly has control, by having either a majority of the voting rights or the r ight to exercise a controlling influence. The companies in which the Group has significant influence but not control are referred to as “associated companies” or “associates” and companies in which the Group has joint control are referred to as “jointly controlled entities”. In this Report, associates and jointly controlled entities are also referred to as “equity accounted investments”.

This document contains forward-looking statements concerning the financial condition, results of operations and businesses of Royal Dutch Shell. All statements other than statements of historical fact are, or may be deemed to be, forward-looking statements. Forward-looking statements are statements of future expectations that are based on management’s current expectations and assumptions and involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those expressed or implied in these statements. Forward-looking statements include, among other things, statements concerning the potential exposure of Royal Dutch Shell to market risks and statements expressing management’s expectations, beliefs, estimates, forecasts, projections an d assumptions. These forward-looking statements are identified by their use of terms and phrases such as ‘‘anticipate’’, ‘‘believe’’, ‘‘could’’, ‘‘estimate’’, ‘‘expect’’, ‘‘intend’’, ‘‘may’’, ‘‘plan’’, ‘‘objectives’’, ‘‘outlook’’, ‘‘probably’’, ‘‘project’’, ‘‘will’’, ‘‘seek’’, ‘‘target’’, ‘‘risks’’, ‘‘goals’’, ‘‘should’’ and similar terms and phrases. There are a number of factors that could affect the future operations of Royal Dutch Shell and could cause those results to differ materially from those expressed in the forward-looking statements included in this Report, including (without limitation): (a) price fluctuations in crude oil and natural gas; (b ) changes in demand for the Group’s products; (c) currency fluctuations; (d) drilling and production results; (e) reserve estimates; (f) loss of market and industry competition; (g) environmental and physical risks; (h) risks associated with the identification of suitable potential acquisition properties and targets, and successful negotiation and completion of such transactions; (i) the risk of doing business in developing countries and countries subject to international sanctions; (j) legislative, fiscal and regulatory developments including potential litigation and regulatory effects arising from recategorisation of reserves; (k) economic and financial market conditions in various countries and regions; (l) political risks, project delay or advancement, approvals and cost estimates; and (m) changes in trading conditions. All forward-looking statements contained in this Report are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. Readers shoul d not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of this Report. Neither Royal Dutch Shell nor any of its subsidiaries undertake any obligation to publicly update or revise any forward-looking statement as a result of new information, future events or other information. In light of these risks, results could differ materially from those stated, implied or inferred from the forward-looking statements contained in this Report.

Please refer to the Annual Report and Form 20-F for the year ended December 31, 2005 for a description of certain important factors, risks and uncertainties that may affect the Company's businesses.

Cautionary Note to US Investors:

The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose only proved reserves that a company has demonstrated by actual production or conclusive formation tests to be economically and legally producible under existing economic and operating conditions. We use certain terms in this announcement, such as "barrels of oil equivalent in place" that the SEC's guidelines strictly prohibit us from including in filings with the SEC. U.S. Investors are urged to consider closely the disclosure in our Form 20-F, File No 1-32575 and disclosure in our Forms 6-K file No 1-32575, available on the SEC’s website www.sec.gov. You can also obtain these forms from the SEC by calling 1-800-SEC-0330.

October 26, 2006

 

Appendix 1: Royal Dutch Shell financial report and tables

Statement of income (see note 1)

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

84,254

83,127

76,435

+10

Revenue1

243,345

231,235

+5

70,383

67,838

60,704

Cost of sales

200,143

188,733

 

 

 

 

13,871

15,289

15,731

-12

Gross profit

43,202

42,502

+2

4,126

4,429

3,763

Selling, distribution and administrative expenses

11,968

11,219

401

250

275

Exploration

932

784

1,358

1,829

3,081

Share of profit of equity accounted investments

5,010

5,734

(60)

47

(268)

Net finance costs and other (income)/expense

(168)

(159)

 

 

 

 

10,762

12,392

15,042

-28

Income before taxation

35,480

36,392

-3

4,507

4,865

5,558

Taxation

14,682

14,427

 

 

 

 

6,255

7,527

9,484

Income from continuing operations

20,798

21,965

-

-

(93)

Income/(loss) from discontinued operations

-

(307)

 

 

 

 

6,255

7,527

9,391

-33

Income for the period

20,798

21,658

-4

==========

==========

==========

==========

==========

313

203

359

Income attributable to minority interests

639

715

 

 

 

 

5,942

7,324

9,032

-34

Income attributable to shareholders

20,159

20,943

-4

 

 

 

 

1. Revenue is stated after deducting sales taxes, excise duties and similar levies of $18,472 million in Q3 2006, $17,984 million in Q2 2006, $16,709 million in Q1 2006, $18,282 million in Q3 2005, $18,739 million in Q2 2005 and $17,912 million in Q1 2005.

 

Earnings by industry segment(see notes 2 and 5)

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

Exploration & Production:

2,650

3,014

4,051

-35

World outside USA

8,459

7,705

+10

1,093

985

926

+18

USA

3,026

2,972

+2

 

 

 

 

3,743

3,999

4,977

-25

11,485

10,677

+8

 

 

 

 

Gas & Power:

621

468

469

+32

World outside USA

1,812

1,061

+71

166

48

87

+91

USA

256

(18)

 

 

 

 

787

516

556

+42

2,068

1,043

+98

 

 

 

 

Oil Products (CCS basis):

1,665

1,332

1,229

+35

World outside USA

4,068

4,204

-3

495

733

497

USA

1,490

1,430

+4

 

 

 

 

2,160

2,065

1,726

+25

5,558

5,634

-1

 

 

 

 

Chemicals (CCS basis):

348

309

227

+53

World outside USA

830

713

+16

(13)

39

(87)

USA

(8)

61

 

 

 

 

335

348

140

+139

822

774

+6

 

 

 

 

(4)

(7)

(76)

Other industry segments

(19)

(92)

 

 

 

 

7,021

6,921

7,323

-4

TOTAL OPERATING SEGMENTS

19,914

18,036

+10

 

 

 

 

Corporate:

35

39

71

Interest income/(expense)

74

(73)

(19)

(73)

126

Currency exchange gains/(losses)

20

80

248

(410)

(24)

Other - including taxation

(44)

(161)

 

 

 

 

264

(444)

173

50

(154)

 

 

 

 

 

(337)

(163)

(308)

Minority interests

(614)

(592)

 

 

 

 

6,948

6,314

7,188

-3

CCS EARNINGS

19,350

17,290

+12

 

 

 

 

 

(1,006)

1,010

1,844

CCS adjustment for Oil Products and Chemicals

809

3,653

 

 

 

 

5,942

7,324

9,032

-34

Income attributable to shareholders of Royal Dutch Shell plc

20,159

20,943

-4

 

 

 

 

Summarised balance sheet (see notes 1 and 7)

 

 

$ million

 

 

 

 

Sep 30

Jun 30

Sep 30

 

ASSETS

2006

2006

2005

Non-current assets:

Intangible assets

4,697

4,721

4,361

Property, plant and equipment

96,133

94,102

85,601

Investments:

equity accounted investments

19,453

19,083

17,138

financial assets

3,914

3,912

3,236

Deferred tax

2,664

2,259

3,039

Prepaid pension costs

3,459

3,143

2,453

   

Other

4,598

4,569

4,102

 

         

134,918

131,789

119,930

 

         

Current assets:

Inventories

23,391

24,660

21,490

Accounts receivable

63,895

62,327

83,812

Cash and cash equivalents

11,240

11,774

15,998

 

         

98,526

98,761

121,300

 

         

 

         

TOTAL ASSETS

233,444

230,550

241,230

 

         

LIABILITIES

Non-current liabilities:

Debt

7,665

8,472

7,795

Deferred tax

12,485

12,007

12,411

Retirement benefit obligations

6,298

6,271

6,018

Other provisions

8,793

8,682

7,114

Other

4,346

4,650

4,395

 

         

39,587

40,082

37,733

 

         

Current liabilities:

Debt

6,395

6,112

6,714

Accounts payable and accrued liabilities

64,445

63,701

82,912

Taxes payable

10,679

10,525

12,510

Retirement benefit obligations

284

285

302

Other provisions

1,763

1,612

1,254

 

         

83,566

82,235

103,692

 

         

 

         

TOTAL LIABILITIES

123,153

122,317

141,425

 

         

Equity attributable to shareholders of Royal Dutch Shell plc

101,604

100,213

92,353

Minority interests

8,687

8,020

7,452

 

         

TOTAL EQUITY

110,291

108,233

99,805

 

         

TOTAL LIABILITIES AND EQUITY

233,444

230,550

241,230

 

         

Summarised statement of cash flows (see notes 1 and 8)

0

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

CASH FLOW FROM OPERATING ACTIVITIES:

6,255

7,527

9,391

Income for the period

20,798

21,658

Adjustment for:

4,403

4,763

5,548

Current taxation

14,181

14,945

145

121

120

Interest (income)/expense

498

484

3,365

3,132

2,903

Depreciation, depletion and amortisation

9,309

9,194

(86)

(8)

(352)

(Profit)/loss on sale of assets

(279)

(1,103)

560

(3,276)

(5,490)

Decrease/(increase) in net working capital

(4,695)

(8,959)

(1,358)

(1,829)

(3,073)

Share of profit of equity accounted investments

(5,010)

(5,512)

1,450

1,556

2,761

Dividends received from equity accounted investments

4,066

5,268

133

903

(112)

Deferred taxation and other provisions

1,614

(646)

(299)

489

(1,159)

Other

(317)

(1,102)

 

 

 

 

14,568

13,378

10,537

Cash flow from operating activities (pre-tax)

40,165

34,227

 

 

 

 

(4,489)

(5,544)

(3,891)

Taxation paid

(14,428)

(12,579)

 

 

 

 

 

10,079

7,834

6,646

Cash flow from operating activities

25,737

21,648

 

 

 

 

 

CASH FLOW FROM INVESTING ACTIVITIES:

(5,408)

(6,630)

(3,787)

Capital expenditure

(15,857)

(10,457)

(126)

(177)

(135)

Investments in equity accounted investments

(534)

(566)

289

211

416

Proceeds from sale of assets

1,006

1,914

37

36

3,869

Proceeds from sale of equity accounted investments

81

4,101

(22)

29

113

Proceeds from sale of / (additions to) financial assets

(33)

363

285

240

251

Interest received

759

618

 

 

 

 

 

(4,945)

(6,291)

727

Cash flow from investing activities

(14,578)

(4,027)

 

 

 

 

 

CASH FLOW FROM FINANCING ACTIVITIES:

(843)

1,852

1,087

Net increase/(decrease) in debt

664

291

(330)

(261)

(284)

Interest paid

(952)

(813)

287

423

90

Change in minority interests

1,070

893

(2,801)

(2,512)

(1,938)

Net issue/(repurchase) of shares

(6,657)

(2,438)

Dividends paid to:

(2,083)

(2,091)

(1,902)

Shareholders of Royal Dutch Shell plc

(6,012)

(8,687)

(53)

(161)

(130)

Minority interest

(258)

(235)

Treasury shares:

149

135

169

Net sales/(purchases) and dividends received

375

415

 

 

 

 

 

(5,674)

(2,615)

(2,908)

Cash flow from financing activities

(11,770)

(10,574)

 

 

 

 

 

6

79

13

Currency translation differences relating to cash and cash equivalents

121

(250)

 

 

 

 

 

(534)

(993)

4,478

INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS

(490)

6,797

 

 

 

 

 

11,774

12,767

11,520

Cash and cash equivalents at beginning of period

11,730

9,201

11,240

11,774

15,998

Cash and cash equivalents at end of period

11,240

15,998

Operational data – Upstream

QUARTERS

NINE MONTHS

Q3

Q2

Q3

 

2006

2006

2005

%

 

2006

2005

%

 

thousand b/d

CRUDE OIL PRODUCTION

thousand b/d

 

433

488

516

Europe

484

551

346

321

370

Africa

335

374

254

232

222

Asia Pacific

239

229

489

439

512

Middle East, Russia, CIS

446

439

353

295

289

USA

313

364

81

76

70

Other Western Hemisphere

82

81

 

 

 

 

   

1,956

1,851

1,979

Total crude oil production excluding oil sands

1,899

2,038

98

46

98

Oil sands

74

91

 

 

 

 

   

2,054

1,897

2,077

-1

Total crude oil production including oil sands

1,973

2,129

-7

 

 

 

 

   

 

million scf/d 1

NATURAL GAS PRODUCTION

million scf/d 1

AVAILABLE FOR SALE

 

2,125

3,027

2,268

Europe

3,521

3,455

475

481

341

Africa

467

370

2,356

2,381

2,267

Asia Pacific

2,408

2,287

273

304

231

Middle East, Russia, CIS

299

253

1,186

1,175

948

USA

1,160

1,228

527

497

496

Other Western Hemisphere

510

495

 

 

 

 

   

6,942

7,865

6,551

+6

 

8,365

8,088

+3

 

 

 

 

   

 

thousand boe/d 2

BARRELS OF OIL EQUIVALENT

thousand boe/d 2

 

800

1,010

907

Europe

1,091

1,147

428

404

429

Africa

416

438

660

642

613

Asia Pacific

654

623

536

491

552

Middle East, Russia, CIS

497

483

557

498

453

USA

513

575

172

162

155

Other Western Hemisphere

170

166

 

 

 

 

   

3,153

3,207

3,109

Total production excluding oil sands

3,341

3,432

98

46

98

Oil sands

74

91

 

 

 

 

   

3,251

3,253

3,207

+1

Total production including oil sands

3,415

3,523

-3

 

 

 

 

   

1. scf/d = standard cubic feet per day; 1 standard cubic foot = 0.0283 cubic metre

2. Natural gas converted to oil equivalent at 5.8 million scf/d = thousand boe/d

 

Operational data - Downstream

QUARTERS

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

%

2006

2005

%

thousand b/d

thousand b/d

REFINERY PROCESSING INTAKE

1,758

1,627

1,774

Europe

1,708

1,785

797

832

853

Other Eastern Hemisphere

814

850

965

978

909

USA

964

965

387

352

374

Other Western Hemisphere

366

382

         

3,907

3,789

3,910

3,852

3,982

-3

         

OIL SALES

2,256

2,186

2,230

Gasolines

2,198

2,449

750

780

770

Kerosenes

754

818

2,074

2,071

2,142

Gas/Diesel oils

2,113

2,344

729

735

783

Fuel oil

757

854

712

654

700

Other products

669

715

         

6,521

6,426

6,625

See1

Total oil products1*

6,491

7,180

See1

2,442

2,513

2,864

Crude oil 1

2,482

4,130

         

8,963

8,939

9,489

See1

Total oil sales1

8,973

11,310

See1

         

*comprising

1,948

1,948

2,094

Europe

1,973

2,086

1,215

1,229

1,236

Other Eastern Hemisphere

1,220

1,236

1,506

1,502

1,558

USA

1,495

2,168

658

652

722

Other Western Hemisphere

658

706

1,194

1,095

1,015

Export sales

1,145

984

thousand tones

CHEMICAL SALES VOLUMES
BY MAIN PRODUCT CATEGORY
2**

thousand tonnes

3,430

3,504

3,324

Base chemicals

10,648

10,255

2,200

2,361

2,238

First line derivatives

6,776

6,737

6

5

27

Other

23

105

         

5,636

5,870

5,589

+1

17,447

17,097

+2

         

**comprising

2,232

2,433

2,495

Europe

7,128

7,512

1,385

1,370

1,305

Other Eastern Hemisphere

4,199

3,890

1,851

1,908

1,630

USA

5,639

5,200

168

159

159

Other Western Hemisphere

481

495

1. Certain contracts are held for trading purposes and reported net rather than gross with effect from Q3 2005.
The effect in Q1 2006 is a reduction in Total Oil products sales of approximately 890 thousand b/d and a
reduction in crude oil sales of approximately 1,720 thousand b/d, in Q2 2006 840 thousand b/d and 1,940
thousand b/d respectively and in Q3 2006 870 thousand b/d and 2,130 thousand b/d respectively.

2. Excluding volumes sold by equity accounted investments, chemical feedstock trading and by-products.

Capital investment

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

Capital expenditure:

Exploration & Production:

3,425

5,095

2,276

World outside USA

11,020

6,362

519

481

318

USA

1,312

775

 

 

 

 

3,944

5,576

2,594

12,332

7,137

 

 

 

 

Gas & Power:

599

252

334

World outside USA

1,243

1,124

2

1

0

USA

4

2

 

 

 

 

601

253

334

1,247

1,126

 

 

 

 

Oil Products:

Refining:

251

373

290

World outside USA

866

748

75

57

56

USA

193

153

 

 

 

 

326

430

346

1,059

901

 

 

 

 

Marketing:

569

314

317

World outside USA

1,072

700

36

26

34

USA

80

100

 

 

 

 

605

340

351

1,152

800

 

 

 

 

Chemicals:

166

63

52

World outside USA

265

122

53

47

46

USA

150

173

 

 

 

 

219

110

98

415

295

 

 

 

 

1

6

64

Other segments

28

198

 

 

 

 

5,696

6,715

3,787

TOTAL CAPITAL EXPENDITURE

16,233

10,457

 

 

 

 

Exploration expense:

161

139

127

World outside USA

414

340

67

64

56

USA

194

117

 

 

 

 

228

203

183

608

457

 

 

 

 

New equity in equity accounted investments

112

135

85

World outside USA

311

278

3

4

12

USA

12

15

 

 

 

 

115

139

97

323

293

 

 

 

 

11

38

38

New loans to equity accounted investments

211

273

 

 

 

 

6,050

7,095

4,105

TOTAL CAPITAL INVESTMENT*

17,375

11,480

 

 

 

 

*comprising

4,214

5,823

2,839

Exploration & Production

13,204

7,902

645

332

342

Gas & Power

1,373

1,145

962

799

707

Oil Products

2,279

1,717

219

118

152

Chemicals

465

481

10

23

65

Other segments

54

235

 

 

 

 

 

 

6,050

7,095

4,105

 

17,375

11,480

Notes

NOTE 1. Accounting policies and basis of presentation

The quarterly financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) and the financial statements are also in accordance with IFRS as adopted by the European Union.

The Group's accounting policies are unchanged from those set out in Note 3 to the Consolidated Financial Statements of Royal Dutch Shell plc in the Annual Report and Form 20-F for the year ended December 31, 2005 on pages 110 to 113.

In the third quarter 2005 Royal Dutch Shell plc became the Parent Company of Royal Dutch Petroleum Company (Royal Dutch) and The ‘‘Shell’’ Transport and Trading Company, p.l.c. (Shell Transport) by acquiring all outstanding shares of Shell Transport and approximately 98.5% of the outstanding shares of Royal Dutch.

The comparative periods represent information for Royal Dutch Shell as if it had acquired 100% of Royal Dutch and Shell Transport. For financial reporting purposes, the 1.5% minority holders in Royal Dutch were shown in the Royal Dutch Shell consolidated financial statements as a minority interest in Royal Dutch Shell from August 10, 2005, as prior to that time those holders had a right to participate in the Exchange Offer and receive Royal Dutch Shell shares.

The minority in Royal Dutch ceased to exist as of December 21, 2005 as a result of the merger of Royal Dutch and Shell Petroleum NV.

These financial statements give retroactive effect for all periods presented prior to the Unification Transaction, which has been accounted for using a carry-over basis of the historical costs of the assets and liabilities of Royal Dutch, Shell Transport and other companies comprising the Royal Dutch/Shell Group of Companies. The interest of the minority shareholders in Royal Dutch was accounted for using a carry-over basis of the historical costs of its consolidated assets and liabilities.

Royal Dutch Shell will discontinue the publication of the Annual Report and Form 20-F in Dutch. This document will now only be published in English. The Annual Review and Summary Financial Statements, a summary of the Annual Report and Form 20-F, will continue to be published in both English and Dutch.

NOTE 2. Earnings on an estimated current cost of supplies (CCS) basis

To facilitate a better understanding of underlying business performance, the financial results are also analysed on an estimated current cost of supplies (CCS) basis as applied for the Oil Products and Chemicals segment earnings. Earnings on an estimated current cost of supplies basis provide useful information concerning the effect of changes in the cost of supplies on Royal Dutch Shell’s results of operations and is a measure to manage the performance of the Oil Products and Chemicals segments but is not a measure of financial performance under IFRS.

On this basis, Oil Products and Chemicals segment cost of sales of the volumes sold during the period is based on the cost of supplies during the same period after making allowance for the estimated tax effect, instead of use of the first-in, first-out (FIFO) method of inventory accounting. Earnings calculated on this basis do not represent an application of the last-in, first-out (LIFO) inventory basis and do not reflect any inventory draw down effects. The adjustment for the Chemicals segment was implemented in Q1 2006, historic periods have been restated accordingly.

NOTE 3. Discontinued operations

Income/(loss) from discontinued operations, which comprises gains and losses on disposals and results of operations for the period, is provided in the statement of income in accordance with IFRS for separate major lines of business or geographical area of operations.

Earnings by industry segment relating to discontinued operations, included within the segment earnings on page 13, are as follows:

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

-

-

(93)

Chemicals segment earnings

-

(307)

-

-

(93)

Income/(loss) from discontinued operations

-

(307)

Basic earnings per share for the third quarter 2006 for discontinued operations were nil.

NOTE 4. Return on average capital employed (ROACE)

ROACE on an income basis is the sum of the current and previous three quarters’ income attributable to shareholders plus interest, less tax and minority interest as a percentage of the average of Royal Dutch Shell’s share of closing capital employed and the opening capital employed a year earlier. The tax rate and the minority interest components are derived from calculations at the published segment level.

Components of the calculation ($ million):

 

Q3 2006

Q3 2005

 

Income attributable to shareholders (four quarters)

24,527

25,520

 

Royal Dutch Shell share of interest expense after tax

627

688

 

ROACE numerator

25,154

26,208

 

Royal Dutch Shell share of capital employed – opening

105,779

93,660

 

Royal Dutch Shell share of capital employed – closing

114,556

105,779

 

Royal Dutch Shell share of capital employed – average

110,168

99,720

 

 

 

 

 

ROACE

22.8%

26.3%

 

 

NOTE 5. Earnings by industry segment

Operating segment results are before deduction of minority interest and also exclude interest and other income of a non-operational nature, interest expense, non-trading currency exchange effects and tax on these items, which are included in the results of the Corporate segment. Operating segment results are after tax and include equity accounted investments. Segment results in accordance with International Accounting Standard 14 “Segment Reporting” will be disclosed in Royal Dutch Shell’s 2006 Annual Report and Form 20-F, with a reconciliation to the basis as presented here.

NOTE 6. Gearing

The Group aims to maintain an efficient balance sheet with an average gearing ratio over time of between 20% and 25%. The numerator and denominator in the gearing calculation used by the Group is calculated by adding to reported debt and equity certain off-balance sheet obligations such as operating lease commitments and unfunded retirement benefits which it believes to be in the nature of incremental debt, and deducting cash and cash equivalents held in excess of amounts required for operational purposes.

Components of the calculation ($ million):

 

30 Sep

30 Sep

 

 

2006

2005

 

Non current debt

7,665

7,795

 

Current debt

6,395

6,714

 

 

 

 

 

Total Debt

14,060

14,509

 

 

 

 

 

Add:
Net present value of operating lease obligations (as per year end 2005)

9,442

6,283

 

Unfunded pension benefit obligations (as per year end 2005)

2,919

4,045

 

Less: Cash and cash equivalents in excess of operational requirements

9,340

14,098

 

 

 

 

 

Adjusted Debt

17,081

10,739

 

 

 

 

 

Total Equity

110,291

99,805

 

 

 

 

 

Total Capital

127,372

110,544

 

 

 

 

 

Gearing ratio (adjusted debt as a percentage of total capital)

13.4%

9.7%

 

 

 

 

 

 

NOTE 7. Equity

Total equity comprises equity attributable to shareholders of Royal Dutch Shell and to the minority interests. Other reserves comprises the capital redemption reserve, share premium reserve, merger reserve, share-based compensation reserve, cumulative currency translation differences, unrealised gains/(losses) on securities and unrealised gains/(losses) on cash flow hedges.

$ million

Ordinary
share
capital

Treasury shares

Other reserves

Retained earnings

Total

Minority interests

Total equity

At January 1, 2006

571

(3,809)

3,584

90,578

90,924

7,000

97,924

Income for the period

20,159

20,159

639

20,798

Income/(expense) recognised directly in equity

2,528

2,528

73

2,601

Capital contributions from minority shareholders

-

1,233

1,233

Dividends paid

(6,012)

(6,012)

(258)

(6,270)

Treasury shares: net sales/(purchases) and dividends received

375

375

375

Effect of Unification

154

154

154

Shares repurchased for cancellation

(22)

22

(6,811)

(6,811)

(6,811)

Share-based compensation

287

287

287

At September 30, 2006

549

(3,434)

6,575

97,914

101,604

8,687

110,291


$ million

Ordinary
share
capital

Treasury shares

Other reserves

Retained earnings

Total

Minority interests

Total equity

At January 1, 2005

584

(4,187)

9,688

80,781

86,866

5,313

92,179

Income for the period

20,943

20,943

715

21,658

Income/(expense) recognised directly in equity

(4,039)

4

(4,035)

92

(3,943)

Capital contributions from minority shareholders

-

732

732

Dividends paid

(8,687)

(8,687)

(235)

(8,922)

Effects of Unification

(835)

(835)

835

-

Treasury shares: net sales/(purchases) and dividends received

415

415

415

Shares repurchased for cancellation

(6)

5

(2,437)

(2,438)

(2,438)

Share-based compensation

124

124

124

At September 30, 2005

578

(3,772)

5,778

89,769

92,353

7,452

99,805

 

NOTE 8. Statement of cash flows

This statement reflects cash flows of Royal Dutch Shell and its subsidiaries as measured in their own currencies, which are translated into US dollars at average rates of exchange for the periods and therefore exclude currency translation differences except for those arising on cash and cash equivalents.

Cash from operating activities excluding net working capital movements, current taxation and taxation paid is calculated using the following line items from the cash flow statement:

QUARTERS

$ million

NINE MONTHS

Q3

Q2

Q3

2006

2006

2005

2006

2005

10,079

7,834

6,646

Cash flow from operating activities

25,737

21,648

4,403

4,763

5,548

Current taxation

14,181

14,945

560

(3,276)

(5,490)

Decrease/(increase) in net working capital

(4,695)

(8,959)

(4,489)

(5,544)

(3,891)

Taxation paid

(14,428)

(12,579)

 

 

 

 

9,605

11,891

10,479

30,679

28,241

 

 

 

 

 

NOTE 9. Earnings per Royal Dutch Shell share

The total number of Royal Dutch Shell shares in issue at the end of the period was 6,497.2 million. Royal Dutch Shell reports earnings per share on a basic and on a diluted basis, based on the weighted average number of Royal Dutch Shell (combined A and B) shares outstanding. Shares held in respect of share options and other incentive compensation plans are excluded in determining basic earnings per share.

Basic earnings per share calculations are based on the following weighted average number of shares (millions):

Q3

Q2

Q3

Nine Months

Nine Months

2006

2006

2005

2006

2005

Royal Dutch Shell shares of €0.07

6,373.9

6,457.6

6,676.5

6,446.6

6,711.4

Diluted earnings per share calculations are based on the following weighted average number of shares (millions). This adjusts the basic number of shares for all share options currently in-the-money.

Q3

Q2

Q3

Nine Months

Nine Months

2006

2006

2005

2006

2005

Royal Dutch Shell shares of €0.07

6,399.8

6,483.1

6,703.5

6,470.9

6,732.5

Basic shares at the end of the following periods are (millions):

Q3

Q2

Q3

2006

2006

2005

Royal Dutch Shell shares of €0.07

6,336.3

6,414.0

6,608.2


One American Depository Receipt (ADR) is equal to two Royal Dutch Shell shares.

NOTE 10. Contingencies and litigation

The litigation relating to the 2004 recategorisation of certain hydrocarbon reserves is still at an early stage and subject to substantial uncertainties concerning the outcome of material factual and legal issues. Potential damages, if any, in a fully litigated securities class action would depend on the losses caused by the alleged wrongful conduct that would be demonstrated by individual class members in their purchases and sales of Royal Dutch and Shell Transport shares during the relevant class period. Based on the current status of the litigation, however, management of the Shell Group established a $500 million provision in the second quarter 2006. This amount reflects what Shell is prepared to pay to the plaintiffs to resolve this litigation. No settlement has been reached in the matter. Management of the Sh ell Group will review this determination as the litigation progresses.

 

Royal Dutch Shell plc

 

 

 

 

 

 

 

Third Quarter 2006 - Key Financial Data in dollars, euros and pounds sterling

 

 

 

 

 

 

 

Royal Dutch Shell plc publishes its financial statements in US dollars. Given below are some of the key items for the quarter translated into euros and pounds sterling.

 

 

 

 

 

 

 

$ million

 

 

 

euro million

£ million

2006

2005

%

 

 

 

2006

2005

%

2006

2005

%

 

 

 

Revenue

 

 

 

 

 

84.254

76.435

+10

 

Third quarter

 

66.097

62.661

+5

44.950

42.842

+5

243.345

231.235

 

Nine months

 

190.904

189.566

129.825

129.607

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to shareholders

 

 

 

 

 

5.942

9.032

-34

 

Third quarter

 

4.661

7.404

-37

3.170

5.062

-37

20.159

20.943

 

Nine months

 

15.815

17.169

10.755

11.739

 

 

 

 

 

 

 

 

 

 

 

 

CCS Earnings

 

 

 

 

 

6.948

7.188

-3

 

Third quarter

 

5.451

5.893

-8

3.707

4.029

-8

19.350

17.290

 

Nine months

 

15.180

14.174

10.323

9.691

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Equity

 

 

 

 

 

 

 

 

110.291

99.805

+11

 

Third quarter

 

87.031

83.008

+5

59.028

56.739

+4

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Investment

 

 

 

 

 

 

 

 

6.050

4.105

+47

 

Third quarter

 

4.746

3.365

+41

3.228

2.301

+40

17.375

11.480

 

Nine months

 

13.631

9.411

9.270

6.435

 

 

 

 

 

 

 

 

 

 

 

 

Income attributable to Shareholders

 

 

 

 

 

 

 

 

 

 

Q3

Q2

Q3

 

 

 

Per Ordinary Share

 

2006

2006

2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROYAL DUTCH SHELL PLC

$

0,93

1,13

1,35

 

 

 

 

 

 

 

 

euro

0,73

0,90

1,11

 

 

 

 

 

 

 

 

pence

49,73

62,02

75,82

 

 

 

 

 

 

 

 

 

 

Notes:

 

 

 

 

 

 

1. The exchange rates used in the quarterly translation are the average rates, except in the case of total equity where the end rate is used:

 

 

 

euro/$

£/$

 

 

 

 

 

2006

2005

2006

2005

 

 

 

Third quarter average rate

 

0,7845

0,8198

0,5335

0,5605

 

 

 

Third quarter end rate

 

0,7891

0,8317

0,5352

0,5685

 

 

 

 

 

 

 

2. CCS earnings is earnings on an estimated current cost of supplies basis.

 

 

 

3. Capital investment is capital expenditure, exploration expenses excluding the cost of carrying and retaining unproven properties and the costs of unsuccessful exploratory drilling, new investments in equity accounted investments and certain other investments.

4. Earnings per share calculations are explained in the notes to the Quarterly Results Announcement.

 

5. Previous periods are adjusted for discontinued operations.

 

 

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Royal Dutch Shell plc
(Registrant)

 

By: /s/ M.C.M. Brandjes

 

Name: M.C.M. Brandjes
Title: Company Secretary

 

 

Date: 26 October 2006